Modine Manufacturing (MOD) Financials

$186.13

$-6.22 (-3.23%)

As on 09-Sep-2026 15:41EDT

Market cap

$9,912 Mln

Revenue (TTM)

$3,372 Mln

P/E Ratio

67.1

P/B Ratio

7.9

Div. Yield

0 %

Income Statement ($ Mln)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Revenue	3,372.40	3,181.10	2,583.50	2,407.80	2,297.90	2,050.10
Cost of Revenue	2,624.70	2,450.00	1,938.10	1,880.60	1,908.50	1,740.80
Gross Profit	747.70	731.10	645.40	527.20	389.40	309.30
Operating Expenses	398.70	381.20	361.90	286.50	239.00	190.10
Operating Profit (EBIT)	349.00	349.90	283.50	240.70	150.40	119.20
Other Income	--	--	--	--	-4.40	-2.10
Profit before Tax	189.40	186.50	254.00	214.60	125.30	101.50
Provision for Tax	43.50	63.20	68.50	51.20	-28.30	15.20
Profit after Tax (Net Income)	144.50	121.80	184.00	161.50	153.10	85.20
Minority Interest	-1.70	-1.80	-1.50	-1.90	-0.50	1.10
Consolidated Profit	-3.00	--	184.00	161.50	153.10	85.20

Liabilities ($ Mln)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	1,201.50	1,194.50	910.20	747.60	592.80	450.70
Minority Interest	-1.70	--	--	--	6.80	7.40
Non-Current Liabilities	835.80	742.90	458.40	550.20	459.20	474.40
Current Liabilities	749.80	728.90	541.00	545.80	507.10	494.50
Total Liabilities	3,545.20	2,674.60	1,917.60	1,851.50	1,565.90	1,427.00

Assets ($ Mln)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	1,268.50	1,258.50	956.40	957.50	719.50	669.40
Current Assets	1,526.90	1,416.10	961.20	894.00	846.40	757.60
Total Assets	3,545.20	2,674.60	1,917.60	1,851.50	1,565.90	1,427.00
Total Debt*	669.90	580.10	530.00	571.10	462.30	472.90
Net Current Assets	777.10	687.20	420.20	348.20	339.30	263.10

Cashflow ($ Mln)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	248.70	213.30	214.60	107.50	11.50
Cash Flow from Investing Activities	--	-321.30	-86.60	-283.40	-50.40	-51.00
Cash from Financing Activities	--	73.10	-113.60	62.70	-33.30	39.20
Net Cash Inflow / Outflow	--	--	--	--	23.80	-0.70

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS ($)	2.66	2.26	3.41	3.00	2.88	1.63
Cash EPS ($)	--	3.73	4.85	4.04	3.91	2.67
Adjusted Book Value ($)	--	22.12	16.88	13.90	11.16	8.60
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	4.61	3.96	3.99	2.02	0.22
Free Cash Flow per Share ($)	--	1.95	2.40	2.36	1.07	-0.55

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	7.58	13.34	13.61	15.47	9.98
ROE (%)	12.29	11.57	22.20	24.10	29.34	21.32
ROA (%)	4.56	5.30	9.76	9.45	10.23	6.30
EBIT Margin (%)	6.57	6.86	10.85	9.91	6.68	5.71
Net Margin (%)	4.28	3.83	7.12	6.71	6.68	4.16
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	29.47	0.23	0.07	0.05	0.12	0.13
EBIT Growth (%)	-20.23	-22.22	17.47	55.50	31.08	217.22
Net Profit Growth (%)	-23.39	-33.80	13.93	5.49	79.69	140.44
EPS Growth (%)	-23.78	-0.34	0.14	0.04	0.77	1.40
Book Value Growth (%)	18.12	--	--	--	--	--

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	67.13	96.08	22.49	31.71	7.99	5.54
Price / Book Value	7.94	9.80	4.55	6.85	2.06	1.05
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	32.89	41.00	12.84	19.11	7.77	5.21
Close Price ($)	267.02	216.71	76.75	95.19	23.05	9.01
High Price ($)	323.25	243.80	146.84	106.01	26.90	18.54
Low Price ($)	86.48	64.79	72.49	19.41	7.67	8.60
Market Cap ($ Cr)	9,912.42	--	--	--	--	--

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	0.40	0.49	0.58	0.76	0.78	1.05
Short term debt to equity ratio	0.07	0.07	0.08	0.06	0.06	0.09
Current Ratio	2.04	1.94	1.78	1.64	1.67	1.53
Quick Ratio	1.22	1.25	1.15	0.98	1.03	0.96
Interest Coverage	6.88	6.90	10.62	9.90	7.42	7.51

Operating Efficiency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debtors to sales (%)	21.89	22.98	18.54	17.56	17.32	17.93
Asset Turnover	1.06	1.39	1.37	1.41	1.54	1.52
Receivable days	--	69.46	63.75	62.26	60.84	56.60
Inventory Days	--	63.14	65.85	66.31	58.00	50.02
Payable days	--	56.32	54.11	59.84	63.02	58.72
Cash Conversion Cycle	--	76.27	75.49	68.73	55.81	47.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)