Market cap
$2,364 Mln
Revenue (TTM)
$2,357 Mln
P/E Ratio
7
P/B Ratio
1.4
Div. Yield
2.7 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,356.70
|
1,966.85
|
2,046.90
|
2,078.18
|
2,012.46
|
1,841.44
|
|||||
|
Cost of Revenue
|
1,386.74
|
1,368.78
|
1,419.81
|
1,431.75
|
1,364.48
|
1,288.96
|
|||||
|
Gross Profit
|
969.96
|
598.07
|
627.09
|
646.44
|
647.98
|
552.48
|
|||||
|
Operating Expenses
|
497.42
|
454.95
|
456.87
|
454.02
|
429.84
|
450.31
|
|||||
|
Operating Profit (EBIT)
|
472.53
|
143.12
|
170.22
|
192.42
|
218.14
|
102.17
|
|||||
|
Other Income
|
--
|
--
|
--
|
-4.30
|
14.51
|
8.87
|
|||||
|
Profit before Tax
|
461.33
|
132.00
|
144.45
|
159.62
|
206.73
|
64.66
|
|||||
|
Provision for Tax
|
110.92
|
33.30
|
30.81
|
36.26
|
56.53
|
6.24
|
|||||
|
Profit after Tax (Net Income)
|
342.39
|
93.13
|
109.32
|
118.46
|
144.62
|
54.43
|
|||||
|
Minority Interest
|
--
|
-5.58
|
-4.32
|
-4.91
|
-5.58
|
38.60
|
|||||
|
Consolidated Profit
|
--
|
93.13
|
109.32
|
118.46
|
144.62
|
54.43
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,569.84
|
1,283.98
|
1,249.88
|
1,275.45
|
1,252.58
|
1,329.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
38.72
|
38.67
|
38.60
|
|||||
|
Non-Current Liabilities
|
876.61
|
798.44
|
799.20
|
799.09
|
796.63
|
860.16
|
|||||
|
Current Liabilities
|
676.71
|
422.33
|
415.96
|
433.98
|
485.65
|
437.39
|
|||||
|
Total Liabilities
|
3,166.75
|
2,545.41
|
2,503.76
|
2,547.23
|
2,573.52
|
2,665.76
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,394.98
|
1,506.14
|
1,501.17
|
1,520.45
|
1,548.82
|
1,660.95
|
|||||
|
Current Assets
|
1,771.77
|
1,039.27
|
1,002.59
|
1,026.79
|
1,024.71
|
1,004.81
|
|||||
|
Total Assets
|
3,166.75
|
2,545.41
|
2,503.76
|
2,547.23
|
2,573.52
|
2,665.76
|
|||||
|
Total Debt*
|
731.54
|
643.36
|
645.75
|
639.42
|
663.28
|
651.49
|
|||||
|
Net Current Assets
|
--
|
616.94
|
586.63
|
592.81
|
539.06
|
567.41
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.01
|
208.32
|
277.11
|
257.95
|
181.44
|
235.68
|
|||||
|
Cash Flow from Investing Activities
|
-71.30
|
-61.83
|
-109.43
|
-89.23
|
-94.94
|
-122.98
|
|||||
|
Cash from Financing Activities
|
31.63
|
-133.92
|
-141.75
|
-143.11
|
-150.74
|
-574.25
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
25.61
|
-68.46
|
-452.64
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
4.39
|
1.21
|
1.38
|
1.46
|
1.74
|
0.64
|
|||||
|
Cash EPS ($)
|
4.39
|
2.98
|
3.07
|
1.62
|
1.90
|
0.81
|
|||||
|
Adjusted Book Value ($)
|
20.14
|
16.69
|
15.75
|
15.73
|
15.08
|
15.68
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.05
|
2.71
|
3.49
|
3.18
|
2.18
|
2.78
|
|||||
|
Free Cash Flow per Share ($)
|
-1.04
|
1.55
|
2.14
|
2.02
|
1.02
|
1.28
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
16.19
|
4.87
|
5.74
|
6.18
|
7.42
|
2.50
|
|||||
|
ROE (%)
|
24.00
|
7.35
|
8.66
|
9.37
|
11.20
|
4.25
|
|||||
|
ROA (%)
|
11.99
|
3.69
|
4.33
|
4.63
|
5.52
|
1.91
|
|||||
|
EBIT Margin (%)
|
20.79
|
7.98
|
8.35
|
9.05
|
11.56
|
6.03
|
|||||
|
Net Margin (%)
|
14.53
|
4.73
|
5.34
|
5.71
|
7.13
|
2.94
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.20
|
-0.04
|
-0.02
|
0.03
|
0.09
|
-0.02
|
|||||
|
EBIT Growth (%)
|
212.16
|
-8.18
|
-9.14
|
-19.14
|
109.53
|
199.17
|
|||||
|
Net Profit Growth (%)
|
267.67
|
-14.82
|
-7.71
|
-18.09
|
165.69
|
1,061.56
|
|||||
|
EPS Growth (%)
|
2.63
|
-0.12
|
-0.06
|
-0.16
|
1.71
|
10.43
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.98
|
18.97
|
17.09
|
19.43
|
13.34
|
55.95
|
|||||
|
Price / Book Value
|
1.74
|
1.38
|
1.49
|
1.80
|
1.54
|
2.29
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.32
|
7.73
|
7.81
|
8.80
|
6.88
|
14.92
|
|||||
|
Close Price ($)
|
35.05
|
22.96
|
23.54
|
28.39
|
23.23
|
35.92
|
|||||
|
High Price ($)
|
43.81
|
32.18
|
30.60
|
30.60
|
41.22
|
43.04
|
|||||
|
Low Price ($)
|
17.62
|
17.30
|
22.08
|
20.21
|
21.62
|
25.26
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.47
|
0.50
|
0.52
|
0.50
|
0.53
|
0.49
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.03
|
0.02
|
|||||
|
Current Ratio
|
2.62
|
2.46
|
2.41
|
2.37
|
2.11
|
2.30
|
|||||
|
Quick Ratio
|
0.98
|
1.19
|
1.17
|
1.08
|
0.93
|
1.21
|
|||||
|
Interest Coverage
|
17.15
|
6.29
|
6.46
|
6.60
|
8.98
|
2.39
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.33
|
15.02
|
14.79
|
14.79
|
14.68
|
16.45
|
|||||
|
Asset Turnover
|
0.83
|
0.78
|
0.81
|
0.81
|
0.77
|
0.65
|
|||||
|
Receivable days
|
54.54
|
55.54
|
54.44
|
52.96
|
54.29
|
53.65
|
|||||
|
Inventory Days
|
216.86
|
140.48
|
137.92
|
143.94
|
140.16
|
141.51
|
|||||
|
Payable days
|
74.51
|
51.70
|
50.79
|
55.00
|
54.28
|
48.50
|
|||||
|
Cash Conversion Cycle
|
196.89
|
144.32
|
141.56
|
141.90
|
140.17
|
146.66
|