Market cap
$10,551 Mln
Revenue (TTM)
$3,886 Mln
P/E Ratio
23.5
P/B Ratio
5.9
Div. Yield
1.4 %
Income Statement ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,885.60
|
3,690.90
|
3,586.30
|
3,430.80
|
3,306.60
|
2,853.90
|
|||||
|
Cost of Revenue
|
2,539.70
|
2,404.70
|
2,311.90
|
2,270.20
|
2,239.20
|
1,882.20
|
|||||
|
Gross Profit
|
1,345.90
|
1,286.20
|
1,274.40
|
1,160.60
|
1,067.40
|
971.70
|
|||||
|
Operating Expenses
|
746.00
|
728.80
|
730.30
|
680.40
|
623.90
|
587.00
|
|||||
|
Operating Profit (EBIT)
|
599.90
|
557.40
|
544.10
|
480.20
|
443.50
|
384.70
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
9.80
|
--
|
|||||
|
Profit before Tax
|
585.80
|
492.20
|
535.30
|
468.70
|
438.40
|
381.00
|
|||||
|
Provision for Tax
|
132.00
|
125.20
|
121.30
|
109.90
|
105.60
|
94.10
|
|||||
|
Profit after Tax (Net Income)
|
453.80
|
367.00
|
414.00
|
358.80
|
332.80
|
286.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
367.00
|
414.00
|
358.80
|
332.80
|
286.90
|
Liabilities ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,764.40
|
1,453.50
|
1,489.10
|
1,320.70
|
1,133.20
|
1,137.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,418.30
|
766.50
|
642.70
|
693.40
|
837.50
|
656.50
|
|||||
|
Current Liabilities
|
804.10
|
757.20
|
782.50
|
756.40
|
629.60
|
606.60
|
|||||
|
Total Liabilities
|
3,986.80
|
2,977.20
|
2,914.30
|
2,770.50
|
2,600.30
|
2,400.20
|
Assets ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,317.10
|
1,515.50
|
1,476.20
|
1,484.50
|
1,193.80
|
1,156.20
|
|||||
|
Current Assets
|
1,669.70
|
1,461.70
|
1,438.10
|
1,286.00
|
1,406.50
|
1,244.00
|
|||||
|
Total Assets
|
3,986.80
|
2,977.20
|
2,914.30
|
2,770.50
|
2,600.30
|
2,400.20
|
|||||
|
Total Debt*
|
1,324.80
|
668.30
|
598.20
|
655.70
|
692.80
|
527.60
|
|||||
|
Net Current Assets
|
--
|
704.50
|
655.60
|
529.60
|
776.90
|
637.40
|
Cashflow ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
493.70
|
418.80
|
492.50
|
544.50
|
252.80
|
401.90
|
|||||
|
Cash Flow from Investing Activities
|
-879.50
|
-150.40
|
-86.90
|
-327.30
|
-154.00
|
-58.30
|
|||||
|
Cash from Financing Activities
|
451.60
|
-321.70
|
-355.90
|
-222.20
|
-114.20
|
-363.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-15.40
|
--
|
Financials Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
17.42
|
17.44
|
20.38
|
18.87
|
19.07
|
17.09
|
|||||
|
ROE (%)
|
28.20
|
24.94
|
29.47
|
29.24
|
29.32
|
26.94
|
|||||
|
ROA (%)
|
13.03
|
12.46
|
14.57
|
13.36
|
13.31
|
12.35
|
|||||
|
EBIT Margin (%)
|
--
|
13.99
|
15.52
|
14.22
|
13.71
|
13.81
|
|||||
|
Net Margin (%)
|
11.68
|
9.94
|
11.54
|
10.46
|
10.03
|
10.05
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.05
|
0.03
|
0.05
|
0.04
|
0.16
|
0.11
|
|||||
|
EBIT Growth (%)
|
--
|
-7.24
|
14.10
|
7.63
|
15.05
|
11.74
|
|||||
|
Net Profit Growth (%)
|
23.65
|
-11.35
|
15.38
|
7.81
|
16.00
|
11.63
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.73
|
0.79
|
0.56
|
0.81
|
0.91
|
0.62
|
|||||
|
Close Price ($)
|
94.24
|
71.97
|
74.82
|
62.83
|
54.41
|
66.19
|
|||||
|
High Price ($)
|
112.84
|
78.95
|
78.03
|
66.96
|
69.35
|
66.71
|
|||||
|
Low Price ($)
|
70.17
|
57.45
|
57.05
|
48.17
|
46.00
|
45.20
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.75
|
0.46
|
0.40
|
0.50
|
0.61
|
0.46
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.03
|
0.05
|
0.13
|
0.02
|
0.06
|
|||||
|
Current Ratio
|
2.08
|
1.93
|
1.84
|
1.70
|
2.23
|
2.05
|
|||||
|
Quick Ratio
|
1.41
|
1.25
|
1.23
|
1.15
|
1.44
|
1.42
|
|||||
|
Interest Coverage
|
--
|
21.34
|
26.01
|
25.41
|
30.42
|
30.31
|
Operating Efficiency Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.51
|
17.94
|
17.56
|
17.48
|
18.65
|
19.37
|
|||||
|
Asset Turnover
|
1.12
|
1.25
|
1.26
|
1.28
|
1.32
|
1.23
|
|||||
|
Receivable days
|
66.75
|
63.92
|
62.60
|
64.74
|
64.58
|
64.50
|
|||||
|
Inventory Days
|
75.67
|
75.21
|
70.68
|
74.05
|
72.33
|
68.62
|
|||||
|
Payable days
|
53.73
|
56.81
|
54.06
|
51.76
|
51.58
|
46.73
|
|||||
|
Cash Conversion Cycle
|
88.69
|
82.32
|
79.23
|
87.04
|
85.34
|
86.39
|