Market cap
$3,412 Mln
Revenue (TTM)
$7,662 Mln
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
1.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.60 | 3.88 | -15.78 | -9.92 | -2.21 |
| EBIT | 280.95 | 128.57 | -39.81 | -27.42 | -19.60 |
| Net Profit | 90.74 | -143.48 | -111.36 | 22.04 | -167.28 |
| EPS | 95.17 | -124.32 | -355.95 | 14.04 | -188.00 |
| Book Value | -- | -- | -32.62 | -17.00 | -12.51 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 2.87 | 3.00 | 1.70 | 2.41 | 3.12 |
| Net Margin
| -- | -0.09 | -0.99 | -- | -- |
| Return on equity
| 2.09 | 0.61 | -6.69 | 7.75 | -3.92 |
| Return on Capital
| 0.51 | 0.09 | -- | 1.97 | -1.30 |
| Return on Assets
| 0.29 | 0.06 | -0.78 | 1.11 | -0.74 |
| Debt to Equity (x)
| -- | -- | 0.69 | 4.09 | 2.19 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
--
|
1.97
|
-1.30
|
0.86
|
-5.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-6.69
Lower than Peers by 19.16
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
-6.69
|
7.75
|
-3.92
|
2.43
|
-13.94
|
|
Peer Median
|
12.47
|
--
|
--
|
--
|
--
|
ROA
-0.78
Lower than Peers by 5.07
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
-0.78
|
1.11
|
-0.74
|
0.49
|
-3.21
|
|
Peer Median
|
4.29
|
--
|
--
|
--
|
--
|
EBIT Margin
1.70
Lower than Peers by 6.70
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
1.70
|
2.41
|
3.12
|
3.08
|
2.43
|
|
Peer Median
|
8.39
|
--
|
--
|
--
|
--
|
Net Margin
-0.99
Lower than Peers by 6.73
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
-0.99
|
1.13
|
-0.55
|
0.36
|
-2.38
|
|
Peer Median
|
5.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-15.78
Lower than Peers by 18.63
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
-15.78
|
-0.27
|
-0.03
|
0.04
|
0.14
|
|
Peer Median
|
2.85
|
--
|
--
|
--
|
--
|
EBIT Growth
-39.81
Lower than Peers by 38.25
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
-39.81
|
-43.61
|
-1.23
|
31.58
|
-30.03
|
|
Peer Median
|
-1.57
|
--
|
--
|
--
|
--
|
Net Profit Growth
-111.36
Lower than Peers by 109.24
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
-111.36
|
249.12
|
-250.00
|
115.70
|
-222.84
|
|
Peer Median
|
-2.12
|
--
|
--
|
--
|
--
|
EPS Growth
-355.95
Lower than Peers by 352.47
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
-355.95
|
2.56
|
-2.49
|
1.16
|
-2.25
|
|
Peer Median
|
-3.49
|
--
|
--
|
--
|
--
|
Book Value Growth
109.42
Higher than Peers by 103.16
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
109.42
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.26
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.69
Higher than Peers by 0.16
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
0.69
|
4.09
|
2.19
|
1.89
|
1.75
|
|
Peer Median
|
0.52
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
0.03
|
0.80
|
0.20
|
0.06
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.49
Lower than Peers by 0.39
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
1.49
|
1.17
|
1.45
|
1.58
|
1.54
|
|
Peer Median
|
1.88
|
--
|
--
|
--
|
--
|
Quick Ratio
1.03
Lower than Peers by 0.14
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
1.03
|
0.86
|
0.84
|
0.93
|
0.90
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Interest Coverage
1.58
Lower than Peers by 6.41
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
1.58
|
1.00
|
1.99
|
2.11
|
1.93
|
|
Peer Median
|
8.00
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.53
Higher than Peers by 2.93
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
20.53
|
16.63
|
14.16
|
15.64
|
15.52
|
|
Peer Median
|
17.60
|
--
|
--
|
--
|
--
|
Asset Turnover
0.79
Lower than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
0.79
|
0.98
|
1.33
|
1.37
|
1.35
|
|
Peer Median
|
0.85
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
--
|
65.82
|
55.17
|
55.83
|
56.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
--
|
67.83
|
62.56
|
62.14
|
61.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
--
|
70.85
|
63.63
|
67.98
|
66.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
--
|
62.80
|
54.11
|
49.99
|
51.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
--
|
38.91
|
-29.45
|
55.56
|
-8.97
|
|
Peer Median
|
19.66
|
--
|
--
|
--
|
--
|
Price / Book Value
1.72
Lower than Peers by 0.11
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
1.72
|
3.84
|
1.26
|
1.34
|
1.40
|
|
Peer Median
|
1.83
|
--
|
--
|
--
|
--
|
Dividend Yield
1.43
Higher than Peers by 0.14
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
1.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.29
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.87
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
7.87
|
11.80
|
5.51
|
6.16
|
7.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,412
Higher than Peers by 3,028
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dana Inc (DAN)
|
3,412
|
--
|
--
|
--
|
--
|
|
Peer Median
|
384
|
--
|
--
|
--
|
--
|