Market cap
$4,789 Mln
Revenue (TTM)
$1,046 Mln
P/E Ratio
727.3
P/B Ratio
1
Div. Yield
4.5 %
| Cousins Properties (CUZ) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,789 | 15,024 | 10,422 | 9,188 | 8,722 |
Revenue ($ Mln) |
1,046 | 1,710 | 770 | 1,422 | 970 |
Net Profit ($ Mln) |
14.84 | 651.50 | 316.28 | 426.28 | -463.75 |
Net Margin (%) |
1.42 | 38.11 | 41.05 | 29.97 | -47.79 |
RoE (%) |
0.32 | 7.54 | 8.85 | 14.06 | -5.78 |
Price to Earnings |
727.25 | 22.67 | 32.85 | 21.70 | -- |
Price-To-Book |
1.05 | 1.72 | 2.92 | 3.04 | 1.19 |
Income Statement ($ Mln)
| Cousins Properties (CUZ) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,046.09 | 1,709.57 | 770.49 | 1,422.37 | 970.34 |
|
Cost of Revenue
|
438.00 | 729.63 | 370.20 | 562.07 | 382.86 |
|
Gross Profit
|
263.42 | 491.49 | 312.36 | 1,031.08 | 775.41 |
|
Operating Expenses
|
360.76 | 309.28 | 86.21 | 332.94 | 197.88 |
|
Operating Profit (EBIT)
|
247.32 | 670.67 | 314.07 | 527.36 | 389.61 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
15.30 | 694.78 | 316.28 | 426.69 | -462.01 |
|
Provision for Tax
|
0.00 | 10.75 | 0.00 | -3.10 | 0.00 |
|
Profit after Tax (Net Income)
|
14.84 | 651.50 | 316.28 | 426.28 | -463.75 |
|
Minority Interest
|
-0.46 | -6.89 | -0.01 | -0.55 | 17.92 |
|
Consolidated Profit
|
-3.47 | 148.32 | 67.74 | 136.91 | 0.00 |
Liabilities ($ Mln)
| Cousins Properties (CUZ) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,449.31 | 8,764.58 | 3,572.11 | 3,019.65 | 7,165.74 |
|
Minority Interest
|
-0.46 | -6.89 | -0.01 | -0.55 | 17.92 |
|
Non-Current Liabilities
|
4,074.81 | 9,036.52 | 1,801.90 | 5,322.96 | 2,957.96 |
|
Current Liabilities
|
347.42 | 845.97 | 402.66 | 649.18 | 313.60 |
|
Total Liabilities
|
8,890.13 | 17,990.23 | 5,431.81 | 9,133.14 | 12,612.71 |
Assets ($ Mln)
| Cousins Properties (CUZ) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,549.78 | 18,520.04 | 5,693.82 | 8,498.57 | 10,347.72 |
|
Current Assets
|
330.96 | 143.39 | 83.25 | 524.28 | 439.13 |
|
Total Assets
|
8,890.13 | 17,990.23 | 5,431.81 | 9,133.14 | 12,612.71 |
|
Total Debt*
|
3,647.64 | 8,783.52 | 1,864.83 | 5,322.96 | 2,767.20 |
|
Net Current Assets
|
-304.35 | -694.41 | -263.21 | -647.35 | 367.01 |
Cashflow ($ Mln)
| Cousins Properties (CUZ) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
402.28 | 1,282.32 | 480.73 | 652.01 | 542.09 |
|
Cash Flow from Investing Activities
|
-425.66 | -960.14 | -576.28 | -452.23 | -125.06 |
|
Cash from Financing Activities
|
21.76 | -761.71 | 79.03 | -216.94 | -307.22 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Cousins Properties (CUZ) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.50 | 2.79 | 5.10 | 4.49 | 1.79 |
|
ROE (%)
|
0.32 | 7.54 | 8.85 | 14.06 | -5.78 |
|
ROA (%)
|
0.16 | 3.40 | 5.37 | 4.19 | -3.85 |
|
EBIT Margin (%)
|
14.63 | 49.65 | 45.17 | 46.45 | -38.34 |
|
Net Margin (%)
|
1.42 | 38.11 | 41.05 | 29.97 | -47.79 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Cousins Properties (CUZ) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.50 | -10.13 | 10.68 | 5.65 | -2.76 |
|
EBIT Growth (%)
|
-27.19 | 9.19 | 25.62 | 19.45 | -193.70 |
|
Net Profit Growth (%)
|
-74.25 | 78.46 | 27.37 | 28.20 | -236.54 |
|
EPS Growth (%)
|
-73.84 | 75.01 | 23.67 | 27.73 | -240.89 |
|
Book Value Growth (%)
|
-4.36 | 2.54 | 0.71 | 1.90 | -12.14 |
Valuation Ratios
| Cousins Properties (CUZ) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
106.68 | 30.52 | 36.94 | 20.90 | 42.38 |
|
Price / Book Value
|
0.92 | 1.75 | 2.72 | 2.68 | 1.06 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
17.50 | 17.10 | 22.73 | 13.22 | 19.23 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Cousins Properties (CUZ) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.80 | 1.00 | 0.45 | 1.59 | 0.39 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.04 | 0.00 | 0.00 |
|
Current Ratio
|
0.95 | 0.17 | 0.21 | 0.81 | 1.40 |
|
Quick Ratio
|
0.95 | 0.17 | 0.21 | 0.81 | 1.40 |
|
Interest Coverage
|
1.08 | 3.22 | 10.23 | 2.79 | -3.32 |
Operating Efficiency Ratios
| Cousins Properties (CUZ) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.92 | 0.00 | 15.51 | 22.42 | 1.60 |
|
Asset Turnover
|
0.11 | 0.09 | 0.13 | 0.14 | 0.08 |
|
Receivable days
|
97.47 | 209.82 | 54.46 | 79.50 | 111.93 |
|
Inventory Days
|
-- | -- | -- | 4.69 | -- |
|
Payable days
|
152.54 | 166.96 | 80.76 | 356.54 | 216.97 |
|
Cash Conversion Cycle
|
-- | -- | -- | -272.36 | -- |