Market cap
$2,404 Mln
Revenue (TTM)
$569 Mln
P/E Ratio
--
P/B Ratio
3
Div. Yield
0 %
| Cohu (COHU) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Ultra Clean Holdings (UCTT) | Lam Research Corp (LRCX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,404 | 9,789 | 6,838 | 2,384 | 299,228 |
Revenue ($ Mln) |
569 | 7,461 | 980 | 2,444 | 26,128 |
Net Profit ($ Mln) |
-22.59 | 619.48 | 173.63 | 26.60 | 8,449.87 |
Net Margin (%) |
-3.97 | 8.30 | 17.72 | 1.09 | 32.34 |
RoE (%) |
-2.90 | 13.21 | 15.50 | 2.38 | 69.00 |
Price to Earnings |
-- | 15.93 | 40.15 | 85.71 | 35.63 |
Price-To-Book |
3.04 | 2.04 | 5.79 | 3.28 | 22.89 |
Income Statement ($ Mln)
| Cohu (COHU) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Ultra Clean Holdings (UCTT) | Lam Research Corp (LRCX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
569.31 | 7,461.27 | 980.10 | 2,444.30 | 26,127.94 |
|
Cost of Revenue
|
330.75 | 6,225.49 | 495.37 | 2,050.50 | 12,788.65 |
|
Gross Profit
|
156.15 | 938.60 | 307.21 | 322.90 | 8,979.06 |
|
Operating Expenses
|
249.79 | 525.96 | 269.98 | 288.30 | 3,684.85 |
|
Operating Profit (EBIT)
|
-11.31 | 709.82 | 214.76 | 105.50 | 9,654.43 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-6.50 | 710.86 | 193.10 | 87.30 | 9,715.53 |
|
Provision for Tax
|
16.09 | 88.58 | 23.86 | 50.20 | 1,265.66 |
|
Profit after Tax (Net Income)
|
-22.59 | 619.48 | 173.63 | 26.60 | 8,449.87 |
|
Minority Interest
|
0.00 | -2.81 | 0.00 | -10.50 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Cohu (COHU) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Ultra Clean Holdings (UCTT) | Lam Research Corp (LRCX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
790.98 | 4,799.67 | 1,181.28 | 727.50 | 13,908.47 |
|
Minority Interest
|
0.00 | -2.81 | 0.00 | -10.50 | 0.00 |
|
Non-Current Liabilities
|
344.51 | 3,077.52 | 53.42 | 812.50 | 5,132.08 |
|
Current Liabilities
|
162.23 | 2,128.52 | 197.00 | 478.60 | 7,312.50 |
|
Total Liabilities
|
1,242.98 | 8,136.31 | 1,224.36 | 1,729.00 | 21,345.26 |
Assets ($ Mln)
| Cohu (COHU) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Ultra Clean Holdings (UCTT) | Lam Research Corp (LRCX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
461.39 | 5,422.44 | 707.41 | 770.20 | 8,228.94 |
|
Current Assets
|
836.34 | 4,619.78 | 724.29 | 1,334.20 | 18,124.11 |
|
Total Assets
|
1,242.98 | 8,136.31 | 1,224.36 | 1,729.00 | 21,345.26 |
|
Total Debt*
|
332.09 | 2,594.58 | 27.76 | 810.10 | 3,735.44 |
|
Net Current Assets
|
0.00 | 2,491.26 | 0.00 | 855.60 | 10,811.61 |
Cashflow ($ Mln)
| Cohu (COHU) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Ultra Clean Holdings (UCTT) | Lam Research Corp (LRCX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
31.69 | 1,095.61 | 115.40 | 65.60 | 6,173.26 |
|
Cash Flow from Investing Activities
|
-257.02 | -885.04 | -191.47 | -47.00 | -708.09 |
|
Cash from Financing Activities
|
246.33 | 98.70 | -13.63 | -21.20 | -4,936.64 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Cohu (COHU) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Ultra Clean Holdings (UCTT) | Lam Research Corp (LRCX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-7.47 | 6.41 | 5.26 | -11.86 | 38.08 |
|
ROE (%)
|
-2.90 | 13.21 | 15.50 | 2.38 | 69.00 |
|
ROA (%)
|
-1.38 | 5.48 | 9.95 | 1.16 | 27.14 |
|
EBIT Margin (%)
|
0.03 | 10.51 | 19.72 | 4.32 | 37.18 |
|
Net Margin (%)
|
-3.97 | 8.30 | 17.72 | 1.09 | 32.34 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Cohu (COHU) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Ultra Clean Holdings (UCTT) | Lam Research Corp (LRCX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
34.00 | 15.70 | 29.08 | 15.81 | 33.36 |
|
EBIT Growth (%)
|
100.24 | 66.50 | 129.15 | 227.69 | 46.88 |
|
Net Profit Growth (%)
|
69.12 | 101.27 | 325.06 | 116.46 | 45.43 |
|
EPS Growth (%)
|
66.96 | 100.35 | 316.35 | 115.96 | 47.85 |
|
Book Value Growth (%)
|
-18.16 | 10.86 | 14.48 | 0.70 | 37.93 |
Valuation Ratios
| Cohu (COHU) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Ultra Clean Holdings (UCTT) | Lam Research Corp (LRCX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-14.67 | 26.22 | 80.92 | -6.33 | 23.20 |
|
Price / Book Value
|
3.04 | 2.04 | 5.79 | 3.28 | 22.89 |
|
Dividend Yield (%)
|
0.00 | 0.81 | 0.00 | 0.00 | 0.44 |
|
EV/EBITDA
|
53.72 | 6.30 | 29.01 | 15.77 | 29.26 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Cohu (COHU) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Ultra Clean Holdings (UCTT) | Lam Research Corp (LRCX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.48 | 0.00 | 0.87 | 0.27 |
|
Short term debt to equity ratio
|
0.02 | 0.04 | 0.01 | 0.03 | 0.00 |
|
Current Ratio
|
5.16 | 2.17 | 3.68 | 2.79 | 2.48 |
|
Quick Ratio
|
4.24 | 1.89 | 3.02 | 1.28 | 1.86 |
|
Interest Coverage
|
0.03 | 10.71 | 1,073.79 | 5.77 | 84.38 |
Operating Efficiency Ratios
| Cohu (COHU) | Amkor Technology (AMKR) | FormFactor FormFactor (FORM) | Ultra Clean Holdings (UCTT) | Lam Research Corp (LRCX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.51 | 20.25 | 15.58 | 11.14 | 21.66 |
|
Asset Turnover
|
0.35 | 0.66 | 0.56 | 1.06 | 0.84 |
|
Receivable days
|
80.79 | 65.61 | 53.44 | 40.00 | 58.42 |
|
Inventory Days
|
166.67 | 23.70 | 81.25 | 81.43 | 164.65 |
|
Payable days
|
43.85 | 51.46 | 41.94 | 42.98 | 28.35 |
|
Cash Conversion Cycle
|
203.61 | 37.85 | 92.75 | 78.45 | 194.72 |