Cohu (COHU) Financials

$50.72

$4.74 (10.31%)

As on 04-Sep-2026 16:00EDT

Market cap

$2,401 Mln

Revenue (TTM)

$523 Mln

P/E Ratio

--

P/B Ratio

2.8

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	522.60	452.96	401.78	636.32	812.78	887.21
Cost of Revenue	317.75	296.80	221.95	333.52	429.90	500.81
Gross Profit	204.86	156.15	179.83	302.81	382.87	386.40
Operating Expenses	238.21	216.58	251.50	259.53	257.32	184.89
Operating Profit (EBIT)	-33.43	-60.43	-71.67	43.27	125.56	201.52
Other Income	--	--	--	--	5.34	-2.76
Profit before Tax	-28.63	-62.41	-64.95	45.82	126.72	192.34
Provision for Tax	10.18	11.87	4.87	17.66	29.87	25.02
Profit after Tax (Net Income)	-38.82	-74.27	-69.82	28.16	96.85	167.33
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	96.85	167.33

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	774.59	785.54	856.89	950.17	928.84	882.50
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	346.46	348.37	57.34	96.76	137.70	184.08
Current Liabilities	137.35	109.08	85.18	103.42	160.87	192.46
Total Liabilities	1,395.75	1,242.98	999.42	1,150.35	1,227.41	1,259.04

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	469.76	492.99	465.11	511.53	462.56	508.25
Current Assets	788.64	749.99	534.31	638.82	764.85	750.79
Total Assets	1,395.75	1,242.98	999.42	1,150.35	1,227.41	1,259.04
Total Debt*	326.94	327.77	18.69	58.94	103.16	144.88
Net Current Assets	651.29	640.91	449.12	535.40	603.98	558.33

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	31.69	2.78	101.47	112.86	97.73
Cash Flow from Investing Activities	--	-257.02	21.92	-30.21	-67.87	39.89
Cash from Financing Activities	--	246.33	-59.04	-68.14	-91.07	6.53
Net Cash Inflow / Outflow	--	--	--	--	-46.08	144.33

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	-0.83	-1.59	-1.49	0.59	2.01	3.39
Cash EPS ($)	-0.83	-0.50	-0.37	1.61	2.97	4.10
Adjusted Book Value ($)	16.36	16.77	18.27	20.06	19.28	17.85
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	0.68	0.06	2.14	2.34	1.98
Free Cash Flow per Share ($)	--	0.23	-0.17	1.80	2.04	1.73

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	-7.47	-7.41	2.76	9.41	17.75
ROE (%)	-4.98	-9.04	-7.73	3.00	10.69	23.99
ROA (%)	-3.10	-6.62	-6.50	2.37	7.79	14.24
EBIT Margin (%)	-4.53	-13.32	-17.89	7.42	15.47	14.89
Net Margin (%)	-7.43	-16.40	-17.38	4.42	11.84	18.92
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	32.66	0.13	-0.37	-0.22	-0.08	0.39
EBIT Growth (%)	70.73	16.05	-252.21	-62.43	-4.82	518.06
Net Profit Growth (%)	55.43	-6.38	-347.97	-70.93	-42.12	1,308.73
EPS Growth (%)	55.56	-0.07	-3.50	-0.70	-0.41	11.63
Book Value Growth (%)	-8.05	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	--	-14.67	-17.94	59.54	15.94	11.25
Price / Book Value	2.81	1.39	1.46	1.76	1.66	2.13
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	94.02	-136.67	-52.00	14.43	7.35	9.12
Close Price ($)	73.91	23.27	26.70	35.39	32.05	38.09
High Price ($)	74.60	28.03	36.60	43.99	39.86	51.86
Low Price ($)	17.80	12.57	22.80	29.07	24.06	29.00
Market Cap ($ Cr)	2,401.01	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.37	0.42	0.02	0.06	0.11	0.16
Short term debt to equity ratio	0.01	0.01	0.00	0.01	0.01	0.02
Current Ratio	5.74	6.88	6.27	6.18	4.75	3.90
Quick Ratio	4.72	5.69	4.61	4.67	3.70	3.06
Interest Coverage	-4.76	-29.38	-116.33	13.97	30.10	20.59

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	23.49	24.01	22.80	19.59	21.67	21.74
Asset Turnover	0.42	0.40	0.37	0.54	0.65	0.76
Receivable days	--	80.79	98.29	86.32	82.92	70.97
Inventory Days	--	166.67	244.92	178.47	140.69	110.69
Payable days	--	43.85	52.79	46.74	58.20	55.85
Cash Conversion Cycle	--	203.61	290.42	218.05	165.41	125.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.