Market cap
$1,493 Mln
Revenue (TTM)
$230 Mln
P/E Ratio
13.3
P/B Ratio
1.4
Div. Yield
9.7 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
229.78
|
245.94
|
163.81
|
152.15
|
90.33
|
102.93
|
|||||
|
Cost of Revenue
|
37.67
|
13.94
|
54.96
|
43.09
|
28.87
|
19.92
|
|||||
|
Gross Profit
|
192.12
|
231.99
|
108.85
|
109.06
|
61.45
|
83.00
|
|||||
|
Operating Expenses
|
41.41
|
42.93
|
29.44
|
24.46
|
21.39
|
36.16
|
|||||
|
Operating Profit (EBIT)
|
150.70
|
189.06
|
79.41
|
84.60
|
40.07
|
46.84
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
114.92
|
120.28
|
79.41
|
84.60
|
40.07
|
46.84
|
|||||
|
Provision for Tax
|
4.20
|
7.29
|
8.87
|
1.21
|
6.97
|
4.03
|
|||||
|
Profit after Tax (Net Income)
|
110.73
|
113.00
|
70.55
|
83.39
|
33.09
|
42.82
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
33.09
|
42.82
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,058.46
|
1,010.99
|
883.63
|
755.68
|
590.41
|
420.87
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,030.77
|
1,166.53
|
999.21
|
801.08
|
667.28
|
553.09
|
|||||
|
Current Liabilities
|
226.29
|
--
|
225.88
|
0.28
|
0.16
|
1.24
|
|||||
|
Total Liabilities
|
2,541.81
|
2,177.52
|
1,882.84
|
1,556.76
|
1,257.68
|
973.96
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,257.01
|
2,112.88
|
1,807.30
|
1,494.28
|
1,217.02
|
948.18
|
|||||
|
Current Assets
|
58.46
|
64.64
|
75.54
|
62.48
|
40.66
|
25.78
|
|||||
|
Total Assets
|
2,373.98
|
2,177.52
|
1,882.84
|
1,556.76
|
1,257.68
|
973.96
|
|||||
|
Total Debt*
|
483.86
|
1,131.23
|
956.07
|
770.85
|
637.64
|
528.59
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-193.50
|
-217.26
|
-188.50
|
-227.10
|
-182.68
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.29
|
-1.67
|
-0.01
|
-0.28
|
-2.00
|
|||||
|
Cash from Financing Activities
|
--
|
178.36
|
231.52
|
199.20
|
237.54
|
164.49
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
240.60
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.68
|
1.81
|
1.38
|
1.89
|
0.92
|
1.72
|
|||||
|
Cash EPS ($)
|
--
|
1.92
|
1.49
|
1.99
|
0.99
|
1.80
|
|||||
|
Adjusted Book Value ($)
|
--
|
16.19
|
17.26
|
17.14
|
16.37
|
16.86
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-3.10
|
-4.24
|
-4.28
|
-6.29
|
-7.32
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-3.10
|
-4.28
|
-4.28
|
-6.30
|
-7.40
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.68
|
4.19
|
6.05
|
3.04
|
5.14
|
|||||
|
ROE (%)
|
10.78
|
11.93
|
8.61
|
12.39
|
6.54
|
11.31
|
|||||
|
ROA (%)
|
5.11
|
5.57
|
4.10
|
5.93
|
2.97
|
5.01
|
|||||
|
EBIT Margin (%)
|
65.56
|
76.00
|
48.48
|
55.60
|
44.36
|
45.51
|
|||||
|
Net Margin (%)
|
48.19
|
45.95
|
43.07
|
54.81
|
36.64
|
41.60
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.77
|
0.50
|
0.08
|
0.68
|
-0.12
|
0.42
|
|||||
|
EBIT Growth (%)
|
60.79
|
135.35
|
-6.13
|
111.16
|
-14.46
|
-15.70
|
|||||
|
Net Profit Growth (%)
|
32.58
|
60.17
|
-15.40
|
151.98
|
-22.71
|
-15.86
|
|||||
|
EPS Growth (%)
|
7.99
|
0.31
|
-0.27
|
1.06
|
-0.47
|
-0.37
|
|||||
|
Book Value Growth (%)
|
2.83
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.31
|
12.23
|
16.19
|
13.19
|
19.38
|
13.83
|
|||||
|
Price / Book Value
|
1.45
|
1.37
|
1.29
|
1.46
|
1.09
|
1.41
|
|||||
|
Dividend Yield (%)
|
9.67
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
12.81
|
24.10
|
20.68
|
1.19
|
22.61
|
|||||
|
Close Price ($)
|
23.77
|
22.12
|
22.32
|
24.96
|
17.78
|
23.73
|
|||||
|
High Price ($)
|
24.43
|
23.84
|
27.23
|
26.17
|
24.40
|
28.41
|
|||||
|
Low Price ($)
|
19.37
|
17.46
|
20.68
|
17.22
|
16.28
|
22.16
|
|||||
|
Market Cap ($ Cr)
|
1,492.65
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.12
|
1.08
|
1.02
|
1.08
|
1.26
|
|||||
|
Short term debt to equity ratio
|
0.21
|
--
|
0.25
|
0.06
|
0.04
|
0.04
|
|||||
|
Current Ratio
|
0.26
|
--
|
0.33
|
222.34
|
260.65
|
20.79
|
|||||
|
Quick Ratio
|
0.26
|
--
|
--
|
222.34
|
117.60
|
-1.21
|
|||||
|
Interest Coverage
|
2.65
|
2.81
|
1.44
|
1.96
|
1.39
|
2.35
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.02
|
14.31
|
19.73
|
19.85
|
21.12
|
13.94
|
|||||
|
Asset Turnover
|
0.11
|
0.12
|
0.10
|
0.11
|
0.08
|
0.12
|
|||||
|
Receivable days
|
--
|
50.14
|
69.71
|
59.15
|
67.57
|
44.44
|
|||||
|
Inventory Days
|
--
|
--
|
0.00
|
94.58
|
313.68
|
649.87
|
|||||
|
Payable days
|
--
|
--
|
--
|
1.32
|
1.97
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
152.41
|
379.28
|
--
|