Earthstone Energy Inc. Class A (ESTE) Key Ratios
$21.17
$0.00 (0.00%)As on 03-Nov-2023 09:30EDT
Market cap
$2,979 Mln
Revenue (TTM)
$1,754 Mln
P/E Ratio
4.6
P/B Ratio
0.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 28.60 | -10.48 | 30.48 | 115.75 | 61.47 |
| EBIT | -37.36 | -77.58 | -39.74 | 173.30 | 53.29 |
| Net Profit | 29.55 | -74.22 | -20.44 | 105.54 | 57.43 |
| EPS | 113.49 | -57.85 | -11.64 | 165.69 | 68.56 |
| Book Value | -- | -- | 50.64 | 8.78 | 7.54 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 14.44 | 21.75 | 26.71 | 56.99 | 45.30 |
| Net Margin
| 15.77 | 13.49 | 26.74 | 41.42 | 20.25 |
| Return on equity
| 21.43 | 15.71 | 30.13 | 59.21 | 13.62 |
| Return on Capital
| 13.17 | 10.14 | -- | 36.35 | 9.16 |
| Return on Assets
| 8.58 | 6.10 | 9.08 | 23.69 | 4.80 |
| Debt to Equity (x)
| -- | -- | 0.95 | 0.65 | 0.58 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
--
|
36.35
|
9.16
|
-6.00
|
0.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
30.13
Higher than Peers by 17.41
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
30.13
|
59.21
|
13.62
|
-8.53
|
0.46
|
|
Peer Median
|
12.73
|
--
|
--
|
--
|
--
|
ROA
9.08
Higher than Peers by 2.99
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
9.08
|
23.69
|
4.80
|
-2.76
|
0.15
|
|
Peer Median
|
6.09
|
--
|
--
|
--
|
--
|
EBIT Margin
26.71
Higher than Peers by 1.77
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
26.71
|
56.99
|
45.30
|
-58.96
|
28.83
|
|
Peer Median
|
24.94
|
--
|
--
|
--
|
--
|
Net Margin
26.74
Higher than Peers by 10.02
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
26.74
|
41.42
|
20.25
|
-14.37
|
1.08
|
|
Peer Median
|
16.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
30.48
Higher than Peers by 28.04
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
30.48
|
3.04
|
1.90
|
-0.24
|
0.16
|
|
Peer Median
|
2.44
|
--
|
--
|
--
|
--
|
EBIT Growth
-39.74
Lower than Peers by 25.34
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
-39.74
|
408.26
|
323.07
|
-254.56
|
-8.87
|
|
Peer Median
|
-14.40
|
--
|
--
|
--
|
--
|
Net Profit Growth
-20.44
Lower than Peers by 1.76
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
-20.44
|
957.81
|
308.96
|
-1,962.91
|
-96.27
|
|
Peer Median
|
-18.68
|
--
|
--
|
--
|
--
|
EPS Growth
-11.64
Higher than Peers by 9.15
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
-11.64
|
4.43
|
2.14
|
-19.05
|
-0.96
|
|
Peer Median
|
-20.79
|
--
|
--
|
--
|
--
|
Book Value Growth
18.95
Higher than Peers by 9.98
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
18.95
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.97
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.95
Higher than Peers by 0.58
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
0.95
|
0.65
|
0.58
|
0.34
|
0.50
|
|
Peer Median
|
0.37
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.47
Lower than Peers by 0.42
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
0.47
|
0.65
|
0.41
|
0.63
|
0.60
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Quick Ratio
0.46
Lower than Peers by 0.32
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
0.46
|
0.55
|
0.76
|
1.06
|
0.96
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Interest Coverage
6.23
Lower than Peers by 1.05
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
6.23
|
14.46
|
17.61
|
-16.29
|
8.40
|
|
Peer Median
|
7.28
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
11.97
Lower than Peers by 0.55
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
11.97
|
11.57
|
12.75
|
16.76
|
18.68
|
|
Peer Median
|
12.52
|
--
|
--
|
--
|
--
|
Asset Turnover
0.35
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
0.35
|
0.62
|
0.33
|
0.14
|
0.18
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
--
|
26.89
|
33.83
|
75.74
|
51.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
--
|
-4.39
|
-77.95
|
-81.11
|
-118.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
--
|
34.33
|
37.74
|
42.65
|
86.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
--
|
-11.84
|
-81.86
|
-48.02
|
-153.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
4.64
Lower than Peers by 6.89
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
4.64
|
2.36
|
9.85
|
-5.47
|
117.30
|
|
Peer Median
|
11.54
|
--
|
--
|
--
|
--
|
Price / Book Value
0.91
Lower than Peers by 0.61
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
0.91
|
0.94
|
1.08
|
0.47
|
0.54
|
|
Peer Median
|
1.52
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.12
|
--
|
--
|
--
|
--
|
EV/EBITDA
2.92
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
2.92
|
2.06
|
3.06
|
24.75
|
2.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,979
Higher than Peers by 1,797
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Earthstone Energy Inc. Class A (ESTE)
|
2,979
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,181
|
--
|
--
|
--
|
--
|