Anand Rathi Wealth Financials

NSE: ANANDRATHI | BSE: 543415

₹2,210.00

₹-19.50 (-0.87%)

As on 09-Sep-2026 10:19IST

Market cap

₹36,811 Cr

Revenue (TTM)

₹1,197 Cr

P/E Ratio

79.2

P/B Ratio

31.6

Div. Yield

0.3 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Income	1,196.79	1,148.83	939.09	724.32	548.63	417.49
Other Income	204.60	104.29	41.15	27.64	10.28	7.73
Total Income	1,401.39	1,253.11	980.24	751.97	558.91	425.22
Interest Expense	15.38	15.80	11.54	6.47	3.93	2.02
Operating Expenses	734.45	667.34	538.82	420.53	309.98	240.20
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	615.94	535.84	404.44	305.61	228.39	167.35
Taxes	149.49	138.68	103.93	79.79	59.79	40.79
Profit after Tax	466.45	397.17	300.51	225.82	168.60	126.56
Minority Interest	-1.52	-1.53	-0.96	-0.85	-0.19	-0.07
Share of Associate	--	--	--	--	--	--
Consolidated Profit	465.02	395.91	299.83	224.97	168.41	126.73

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	998.15	998.15	673.98	648.85	468.23	343.67
Minority Interest	-1.52	13.70	13.66	12.70	11.86	11.67
Non-Current Liabilities	90.78	90.77	77.73	41.49	26.06	23.47
Current Liabilities	226.14	226.14	195.99	176.69	117.49	97.55
Total Liabilities	1,328.77	1,328.77	961.36	879.74	624.12	480.16

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	393.93	462.74	437.17	269.50	276.58	275.17
Current Assets	866.03	866.03	524.18	610.23	347.06	201.18
Total Assets	1,328.77	1,328.77	961.36	879.74	624.12	480.16
Contingent Liabilities	--	--	--	--	0.46	0.46

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	280.97	239.17	277.57	83.89	145.19
Cash Flow from Investing Activities	--	63.62	45.59	-237.21	-42.08	-77.17
Cash from Financing Activities	--	-142.29	-279.10	-72.01	-64.16	-46.50
Net Cash Inflow / Outflow	--	202.29	5.66	-31.65	-22.35	21.52

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	39.99	23.84	18.06	13.45	10.10	7.61
Cash EPS (₹)	28.01	25.98	19.63	14.65	11.11	8.54
Adjusted Book Value (₹)	70.06	57.75	40.59	38.65	27.77	20.33
Dividend per Share (₹)	0.29	6.50	7.00	3.50	3.00	2.75
Cash Flow per Share (₹)	--	33.84	28.81	66.36	20.12	34.89
Free Cash Flow per Share (₹)	--	36.98	27.24	60.12	14.68	37.97

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	64.48	61.48	54.64	54.43	52.64
ROE (%)	51.47	48.65	45.51	40.70	42.07	43.97
ROA (%)	40.74	34.69	32.64	30.04	30.65	31.17
EBIT Margin (%)	35.66	38.94	39.91	39.27	40.47	38.72
Net Margin (%)	33.28	31.69	30.66	30.03	30.17	29.76
Cash Profit Margin (%)	--	37.54	34.71	33.85	33.76	34.06

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	22.69	22.33	29.65	32.02	31.41	57.35
EBIT Growth (%)	6.06	19.35	31.78	28.10	37.37	211.71
Net Profit Growth (%)	22.89	32.16	33.07	33.94	33.22	183.61
EPS Growth (%)	45.22	32.05	34.29	33.14	32.66	182.16
Book Value Growth (%)	--	42.26	4.22	39.65	36.81	42.71

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	79.16	63.66	52.96	34.32	19.99	19.90
Price / Book Value	31.64	26.29	23.56	23.88	7.27	7.45
Dividend Yield (%)	0.29	0.43	0.73	0.38	1.49	1.82
EV/EBITDA	54.86	42.64	35.92	46.51	13.33	13.29
Close Price (₹)	1,976.70	1,517.70	956.10	923.59	201.93	151.58
High Price (₹)	3,557.00	1,661.93	1,161.50	1,049.95	215.63	163.50
Low Price (₹)	1,017.03	800.00	793.03	196.63	151.25	135.46
Market Cap (₹ Cr)	36,811.35	25,203.84	15,879.81	15,440.67	3,365.91	2,521.74

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	0.01	0.02	0.03	0.01	0.04	0.07
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	3.83	3.83	2.67	3.45	2.95	2.06
Quick Ratio	3.83	3.83	2.67	3.45	2.95	2.06
Interest Coverage	41.05	34.92	36.04	48.26	59.05	83.90

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)