Market cap
₹29 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
20.8
P/B Ratio
2.2
Div. Yield
0.5 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
12.54
|
11.51
|
7.02
|
4.38
|
--
|
--
|
|||||
|
Total Income
|
12.86
|
11.85
|
7.36
|
4.47
|
--
|
--
|
|||||
|
Total Expenditure
|
9.84
|
8.93
|
5.01
|
3.20
|
--
|
--
|
|||||
|
EBITDA
|
2.71
|
2.58
|
2.01
|
1.18
|
--
|
--
|
|||||
|
Depreciation
|
0.37
|
0.26
|
0.23
|
0.19
|
--
|
--
|
|||||
|
EBIT
|
2.34
|
2.31
|
1.78
|
0.99
|
--
|
--
|
|||||
|
Interest
|
0.38
|
0.06
|
0.06
|
0.06
|
--
|
--
|
|||||
|
Other Income
|
0.32
|
0.34
|
0.34
|
0.09
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.28
|
2.59
|
2.06
|
1.02
|
--
|
--
|
|||||
|
Provision for Tax
|
0.60
|
0.62
|
0.52
|
0.25
|
--
|
--
|
|||||
|
Profit after Tax
|
1.68
|
1.97
|
1.54
|
0.77
|
--
|
--
|
|||||
|
Minority Interest
|
-0.28
|
-0.13
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.00
|
--
|
-0.01
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.40
|
1.84
|
1.53
|
0.77
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.38
|
12.07
|
7.73
|
5.78
|
--
|
--
|
|||||
|
Minority Interest
|
0.96
|
0.62
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.10
|
0.10
|
0.21
|
0.32
|
--
|
--
|
|||||
|
Current Liabilities
|
1.78
|
2.75
|
1.49
|
0.80
|
--
|
--
|
|||||
|
Total Liabilities
|
16.23
|
15.55
|
9.42
|
6.90
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
7.83
|
5.99
|
4.58
|
3.77
|
--
|
--
|
|||||
|
Current Assets
|
8.40
|
9.55
|
4.84
|
3.13
|
--
|
--
|
|||||
|
Total Assets
|
16.23
|
15.55
|
9.42
|
6.90
|
--
|
--
|
|||||
|
Total Debt*
|
0.67
|
0.39
|
0.24
|
0.52
|
--
|
--
|
|||||
|
Net Current Assets
|
6.61
|
6.80
|
3.36
|
2.33
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.46
|
-0.26
|
0.93
|
0.61
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-1.89
|
-1.41
|
-0.67
|
-0.42
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
0.14
|
3.17
|
0.11
|
-0.28
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-1.29
|
1.50
|
0.36
|
-0.09
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.35
|
1.77
|
1.55
|
0.79
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
1.97
|
2.15
|
1.79
|
0.99
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
12.88
|
11.64
|
7.80
|
5.94
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
0.14
|
0.05
|
0.05
|
0.04
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.45
|
-0.65
|
2.44
|
1.64
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
0.11
|
-1.39
|
1.73
|
0.17
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
20.07
|
25.95
|
29.76
|
17.12
|
--
|
--
|
|||||
|
ROE (%)
|
13.21
|
19.87
|
22.83
|
13.32
|
--
|
--
|
|||||
|
ROA (%)
|
10.59
|
15.76
|
18.89
|
11.16
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
18.65
|
20.09
|
25.35
|
22.58
|
--
|
--
|
|||||
|
Net Margin (%)
|
13.07
|
16.60
|
20.94
|
17.24
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
16.35
|
19.37
|
25.26
|
22.01
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.98
|
63.92
|
60.40
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
1.16
|
29.91
|
80.06
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-14.50
|
27.55
|
100.19
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-24.08
|
14.56
|
95.54
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
10.90
|
56.17
|
33.65
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
26.24
|
9.77
|
11.84
|
6.99
|
--
|
--
|
|||||
|
Price / Book Value
|
2.74
|
3.87
|
6.14
|
2.43
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.40
|
0.11
|
0.10
|
0.29
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.12
|
15.50
|
20.05
|
11.39
|
--
|
--
|
|||||
|
Close Price (₹)
|
35.32
|
45.04
|
47.86
|
14.45
|
--
|
--
|
|||||
|
High Price (₹)
|
69.65
|
80.14
|
80.91
|
17.04
|
--
|
--
|
|||||
|
Low Price (₹)
|
33.11
|
41.92
|
13.06
|
7.81
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
36.71
|
46.71
|
47.42
|
14.06
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.03
|
0.03
|
0.09
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.05
|
0.03
|
0.02
|
0.04
|
--
|
--
|
|||||
|
Current Ratio
|
4.71
|
3.47
|
3.25
|
3.91
|
--
|
--
|
|||||
|
Quick Ratio
|
4.71
|
3.47
|
3.25
|
3.91
|
--
|
--
|
|||||
|
Interest Coverage
|
7.00
|
44.68
|
37.04
|
19.12
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
46.91
|
48.57
|
50.14
|
56.43
|
--
|
--
|
|||||
|
Asset Turnover
|
0.79
|
0.92
|
0.86
|
0.63
|
--
|
--
|
|||||
|
Receivable days
|
166.95
|
144.46
|
155.70
|
205.96
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|