Sapphire Foods Financials

NSE: SAPPHIRE | BSE: 543397

₹225.74

up-down-arrow1.63 (0.73%)

As on 11-Sep-2026IST

Market cap

info icon

₹7,247 Cr

Revenue (TTM)

info icon

₹3,239 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

5.4

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
3,239.45
3,125.32
2,881.86
2,594.28
2,265.57
1,721.57
Total Income
3,266.38
3,153.36
2,919.08
2,627.72
2,296.67
1,759.55
Total Expenditure
2,738.91
2,651.71
2,405.11
2,133.01
1,837.18
1,416.55
EBITDA
500.54
473.61
476.76
461.27
428.39
305.02
Depreciation
397.56
392.15
363.92
323.90
264.17
213.52
EBIT
102.99
81.46
112.84
137.38
164.22
91.50
Interest
125.21
122.81
111.63
100.91
86.89
78.09
Other Income
26.94
28.04
37.22
33.44
31.09
37.98
Exceptional Items
-23.96
-23.96
-15.30
--
--
--
Profit before Tax
-19.25
-37.26
23.14
69.91
108.42
51.39
Provision for Tax
-3.06
-5.31
6.43
17.95
-124.77
5.40
Profit after Tax
-16.19
-31.95
16.70
51.96
233.19
45.99
Minority Interest
0.07
-0.01
2.55
0.85
0.17
0.48
Share of Associate
--
--
--
--
--
--
Consolidated Profit
-16.12
-31.96
19.25
52.81
233.36
46.46

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
1,390.61
1,390.61
1,398.07
1,339.14
1,255.95
1,007.15
Minority Interest
0.07
-2.05
-1.89
0.67
-2.03
-1.70
Non-Current Liabilities
1,329.70
1,202.44
1,074.61
943.01
684.44
711.32
Current Liabilities
537.64
537.64
458.73
444.36
533.71
447.15
Total Liabilities
3,255.89
3,254.57
3,039.29
2,836.62
2,590.49
2,163.93

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
1,560.05
2,790.24
2,506.85
2,364.00
1,979.47
1,573.29
Current Assets
338.40
338.40
422.66
363.19
492.60
590.64
Total Assets
3,255.89
3,254.57
3,039.29
2,836.62
2,590.49
2,163.93
Total Debt*
--
5.59
19.77
27.62
44.27
61.22
Net Current Assets
-199.24
-199.24
-36.06
-81.18
-41.11
143.49
Contingent Liabilities
--
156.75
164.19
45.25
40.12
20.45

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
507.03
508.00
448.89
381.82
394.89
Cash Flow from Investing Activities
--
-233.05
-336.81
-186.91
-203.55
-691.61
Cash from Financing Activities
--
-260.11
-210.57
-212.63
-194.85
312.95
Net Cash Inflow / Outflow
--
13.87
-39.38
49.35
-16.58
16.23

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
0.32
-0.99
0.60
1.66
7.34
1.46
Cash EPS (₹) info
-0.50
11.21
11.85
11.80
15.65
8.17
Adjusted Book Value (₹) info
41.93
41.49
42.35
40.88
38.83
31.52
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
15.78
15.82
70.47
60.09
62.15
Free Cash Flow per Share (₹) info
--
1.97
4.19
-6.42
7.24
5.25

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
6.08
9.68
12.81
16.49
15.95
ROE (%) info
0.74
-2.37
1.25
4.10
20.86
6.29
ROA (%) info
-0.51
-1.05
0.59
2.00
10.06
2.62
EBIT Margin (%) info
3.18
2.61
3.92
5.30
7.25
5.31
Net Margin (%) info
-0.50
-1.01
0.57
1.98
10.15
2.61
Cash Profit Margin (%) info
--
11.53
13.21
14.49
21.95
15.07

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
10.17
8.45
11.09
14.51
31.60
68.84
EBIT Growth (%) info
3.07
-27.81
-17.86
-16.35
79.47
207.97
Net Profit Growth (%) info
-60.74
-291.30
-67.85
-77.72
407.10
146.03
EPS Growth (%) info
-280.04
-265.92
-63.85
-77.43
402.28
139.20
Book Value Growth (%) info
--
-1.98
4.47
5.55
23.19
117.14

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
707.78
--
491.16
37.87
33.17
202.01
Price / Book Value info
5.38
3.61
6.95
7.68
6.27
9.37
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
13.62
9.48
18.28
19.93
16.46
26.80
Close Price (₹) info
180.74
150.42
294.45
313.79
243.62
296.44
High Price (₹) info
368.10
368.10
401.00
336.00
314.80
308.00
Low Price (₹) info
139.91
149.00
259.20
231.26
181.80
194.74
Market Cap (₹ Cr) info
7,247.18
4,815.80
9,455.97
9,998.61
7,740.11
9,385.67

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
0.00
0.01
0.02
0.04
0.06
Short term debt to equity ratio info
--
0.00
0.00
0.00
0.00
0.00
Current Ratio info
0.63
0.63
0.92
0.82
0.92
1.32
Quick Ratio info
0.42
0.42
0.71
0.60
0.74
1.18
Interest Coverage info
0.85
0.70
1.21
1.69
2.25
1.66

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
1.08
1.12
1.27
1.33
0.79
0.82
Asset Turnover info
1.03
1.03
1.02
1.00
0.98
0.98
Receivable days info
--
4.18
4.49
3.68
2.58
2.32
Inventory Days info
--
12.14
12.19
13.80
13.25
11.93
Payable days info
--
96.49
95.26
100.79
102.53
118.63
Cash Conversion Cycle info
--
-80.17
-78.58
-83.30
-86.70
-104.38
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...