Sapphire Foods Peer Comparison

NSE: SAPPHIRE | BSE: 543397

₹196.22

₹-0.93 (-0.47%)

As on 19-Oct-2026IST

Market cap

₹6,314 Cr

Revenue (TTM)

₹3,239 Cr

P/E Ratio

P/B Ratio

4.7

Div. Yield

0 %

Edit

	Sapphire Foods	Jubilant Foodworks	Devyani Intl	Restaurant King	Vidli Restaurants
Market cap (₹ Cr)	6,314	27,337	14,567	6,438	45
Revenue (₹ Cr)	3,239	9,846	5,835	2,948	58
Net Profit (₹ Cr)	-16.19	442.10	-27.35	-191.70	0.36
Net Margin (%)	-0.50	3.75	-0.47	-6.40	0.59
RoE (%)	0.74	17.24	-0.82	-22.49	2.24
Price to Earnings	--	62.99	--	--	141.57
Price-To-Book	4.69	11.66	9.36	4.12	0.71

Income Statement (₹ Cr)

	Sapphire Foods	Jubilant Foodworks	Devyani Intl	Restaurant King	Vidli Restaurants
Operating Revenue	3,239.45	9,846.49	5,835.03	2,947.53	58.02
Total Income	3,266.38	9,921.58	5,888.93	2,993.97	59.86
Total Expenditure	2,738.91	7,899.20	4,940.24	2,591.85	45.17
EBITDA	500.54	1,947.29	894.78	355.68	12.85
Depreciation	397.56	1,003.18	684.66	399.51	8.59
EBIT	102.99	944.11	210.12	-43.84	4.26
Interest	125.21	447.00	279.10	192.06	3.47
Other Income	26.94	75.09	53.90	46.44	1.84
Exceptional Items	-23.96	-33.70	-21.50	-2.25	-1.39
Profit before Tax	-19.25	538.49	-36.58	-191.70	1.24
Provision for Tax	-3.06	166.75	-9.04	0.00	0.88
Profit after Tax	-16.19	371.74	-27.54	-191.70	0.36

	Sapphire Foods	Jubilant Foodworks	Devyani Intl	Restaurant King	Vidli Restaurants
Shareholder's Funds	1,390.61	2,292.10	1,541.82	721.11	58.13
Minority Interest	0.07	-15.97	-0.01	18.21	-0.04
Non-Current Liabilities	1,329.70	3,637.23	3,193.33	1,927.98	51.97
Current Liabilities	537.64	3,535.69	1,671.43	765.74	23.57
Total Liabilities	3,254.57	10,699.72	6,749.97	3,382.31	134.65

	Sapphire Foods	Jubilant Foodworks	Devyani Intl	Restaurant King	Vidli Restaurants
Non-Current Assets	1,560.05	5,289.40	3,669.29	1,339.20	56.36
Current Assets	338.40	1,299.93	852.43	380.20	17.89
Total Assets	3,254.57	10,699.72	6,749.97	3,382.31	134.65
Total Debt*	5.59	1,745.23	1,360.39	269.85	29.06
Net Current Assets	-199.24	-2,235.77	-819.01	-385.54	-5.67
Contingent Liabilities	156.75	280.35	36.51	--	0.90

	Sapphire Foods	Jubilant Foodworks	Devyani Intl	Restaurant King	Vidli Restaurants
Cash From Operating Activities	507.03	1,893.55	919.21	302.66	11.99
Cash Flow from Investing Activities	-233.05	-1,084.48	-439.54	-494.09	-21.69
Cash from Financing Activities	-260.11	-780.13	-197.25	-320.72	3.68
Net Cash Inflow / Outflow	13.87	28.94	282.42	-512.15	-6.02

	Sapphire Foods	Jubilant Foodworks	Devyani Intl	Restaurant King	Vidli Restaurants
ROCE (%)	6.08	25.56	8.98	-1.34	5.83
ROE (%)	0.74	17.24	-0.82	-22.49	2.24
ROA (%)	-0.51	4.11	-0.46	-5.60	0.30
EBIT Margin (%)	3.18	9.59	3.60	-1.49	7.34
Net Margin (%)	-0.50	3.75	-0.47	-6.40	0.59
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sapphire Foods	Jubilant Foodworks	Devyani Intl	Restaurant King	Vidli Restaurants
Revenue Growth (%)	10.17	16.49	14.72	13.29	33.87
EBIT Growth (%)	3.07	18.01	-1.68	53.59	96.00
Net Profit Growth (%)	-338.85	32.85	-4.15	15.19	-43.65
EPS Growth (%)	-60.81	38.79	-10.17	26.92	95.93
Book Value Growth (%)	-1.98	9.05	41.65	-21.16	37.14

	Sapphire Foods	Jubilant Foodworks	Devyani Intl	Restaurant King	Vidli Restaurants
Price / Earnings	616.60	71.10	-1,141.09	-31.67	33.01
Price / Book Value	4.69	11.66	9.36	4.12	0.71
Dividend Yield (%)	0.00	0.29	0.00	0.00	0.00
EV/EBITDA	12.48	14.76	17.25	18.31	5.58
Market Cap (₹ Cr)	4,815.80	28,670.69	11,651.11	3,341.16	60.39

	Sapphire Foods	Jubilant Foodworks	Devyani Intl	Restaurant King	Vidli Restaurants
Debt to Equity	0.00	0.15	0.51	0.22	0.45
Short term debt to equity ratio	0.00	0.06	0.03	0.10	0.02
Current Ratio	0.63	0.37	0.51	0.50	0.76
Quick Ratio	0.42	0.28	0.41	0.45	0.66
Interest Coverage	0.85	2.20	0.87	0.00	1.36

	Sapphire Foods	Jubilant Foodworks	Devyani Intl	Restaurant King	Vidli Restaurants
Debtors to sales (%)	1.08	3.81	1.10	1.57	12.67
Asset Turnover	1.03	1.09	0.97	0.86	0.49
Receivable days	4.18	13.52	3.43	5.16	34.08
Inventory Days	12.14	13.70	10.18	5.33	13.61
Payable days	96.49	129.81	108.78	152.52	187.19
Cash Conversion Cycle	-80.17	-102.58	-95.18	-142.03	-139.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.