FSN E-Commerce Peer Comparison

NSE: NYKAA | BSE: 543384

₹340.85

₹7.30 (2.19%)

As on 23-Sep-2026IST

Market cap

₹97,415 Cr

Revenue (TTM)

₹10,649 Cr

P/E Ratio

380.3

P/B Ratio

65.8

Div. Yield

0 %

Edit

	FSN E-Commerce	Lenskart Solutions	Kalyan Jewellers	Titan	Thangamayil Jew
Market cap (₹ Cr)	97,415	1,19,386	60,313	4,33,275	16,503
Revenue (₹ Cr)	10,649	9,634	39,063	92,417	9,622
Net Profit (₹ Cr)	259.23	672.72	1,434.98	5,757.00	391.04
Net Margin (%)	2.43	6.85	3.65	6.19	4.06
RoE (%)	18.84	8.74	25.16	40.95	30.41
Price to Earnings	380.33	182.17	42.03	75.22	42.20
Price-To-Book	65.76	13.35	9.07	24.99	10.99

Income Statement (₹ Cr)

	FSN E-Commerce	Lenskart Solutions	Kalyan Jewellers	Titan	Thangamayil Jew
Operating Revenue	10,649.41	9,633.77	39,063.31	92,417.00	9,622.27
Total Income	10,682.16	9,824.89	39,280.81	93,010.00	9,622.27
Total Expenditure	9,801.73	7,628.35	36,447.62	83,002.00	8,985.45
EBITDA	847.68	2,005.42	2,615.69	9,415.00	636.82
Depreciation	333.65	1,115.88	440.19	898.00	44.86
EBIT	514.03	889.53	2,175.50	8,517.00	591.96
Interest	113.70	190.61	437.66	1,262.00	70.34
Other Income	32.75	191.13	217.49	593.00	0.00
Exceptional Items	-17.40	-5.32	-41.50	-100.00	-2.38
Profit before Tax	415.68	884.73	1,913.84	7,748.00	519.24
Provision for Tax	156.45	212.01	478.86	1,991.00	128.20
Profit after Tax	259.23	672.72	1,434.98	5,757.00	391.04

	FSN E-Commerce	Lenskart Solutions	Kalyan Jewellers	Titan	Thangamayil Jew
Shareholder's Funds	1,437.98	8,738.51	6,308.71	15,703.00	1,416.00
Minority Interest	-3.10	-12.84	0.00	0.00	0.00
Non-Current Liabilities	351.03	3,054.03	1,840.19	5,065.00	129.80
Current Liabilities	2,758.25	2,507.56	12,567.73	39,793.00	2,274.66
Total Liabilities	4,611.38	14,244.72	22,023.02	60,561.00	3,820.46

	FSN E-Commerce	Lenskart Solutions	Kalyan Jewellers	Titan	Thangamayil Jew
Non-Current Assets	824.67	5,536.92	1,782.33	6,342.00	218.77
Current Assets	3,188.94	5,670.43	16,330.73	50,781.00	3,494.34
Total Assets	4,611.38	14,244.72	22,023.02	60,561.00	3,820.46
Total Debt*	747.21	218.53	4,111.44	27,448.00	790.87
Net Current Assets	430.69	3,162.87	3,763.00	10,988.00	1,219.68
Contingent Liabilities	13.58	90.90	377.80	179.00	20.38

	FSN E-Commerce	Lenskart Solutions	Kalyan Jewellers	Titan	Thangamayil Jew
Cash From Operating Activities	644.30	1,669.59	1,317.52	5,590.00	322.33
Cash Flow from Investing Activities	-158.94	-2,724.80	-117.51	-2,934.00	-165.07
Cash from Financing Activities	-433.10	1,200.52	-1,263.74	-2,159.00	-121.64
Net Cash Inflow / Outflow	52.26	145.31	-63.74	497.00	35.62

	FSN E-Commerce	Lenskart Solutions	Kalyan Jewellers	Titan	Thangamayil Jew
ROCE (%)	20.15	12.55	24.86	21.90	26.62
ROE (%)	18.84	8.74	25.16	40.95	30.41
ROA (%)	6.03	9.33	8.01	11.38	12.26
EBIT Margin (%)	4.83	9.23	5.57	9.22	6.15
Net Margin (%)	2.43	6.85	3.65	6.19	4.06
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	FSN E-Commerce	Lenskart Solutions	Kalyan Jewellers	Titan	Thangamayil Jew
Revenue Growth (%)	27.41	37.11	45.84	45.05	83.21
EBIT Growth (%)	117.82	217.31	68.40	53.07	203.65
Net Profit Growth (%)	208.86	80.43	79.22	55.09	262.58
EPS Growth (%)	233.36	-4.56	82.77	57.18	250.91
Book Value Growth (%)	10.87	47.42	31.42	34.60	28.45

	FSN E-Commerce	Lenskart Solutions	Kalyan Jewellers	Titan	Thangamayil Jew
Price / Earnings	365.74	151.49	41.14	74.24	42.01
Price / Book Value	65.76	13.35	9.07	24.99	10.99
Dividend Yield (%)	0.00	0.00	0.43	0.31	0.34
EV/EBITDA	115.42	58.70	24.30	48.49	26.56
Market Cap (₹ Cr)	67,345.18	86,924.94	38,816.75	3,51,737.34	10,627.56

	FSN E-Commerce	Lenskart Solutions	Kalyan Jewellers	Titan	Thangamayil Jew
Debt to Equity	0.01	0.02	0.00	0.01	0.04
Short term debt to equity ratio	0.44	0.00	0.65	1.71	0.50
Current Ratio	1.16	2.26	1.30	1.28	1.54
Quick Ratio	0.56	1.85	0.17	0.20	0.24
Interest Coverage	4.66	5.64	5.37	7.14	8.38

	FSN E-Commerce	Lenskart Solutions	Kalyan Jewellers	Titan	Thangamayil Jew
Debtors to sales (%)	2.72	1.81	2.22	0.99	0.25
Asset Turnover	2.48	1.34	2.18	1.83	3.02
Receivable days	9.76	6.22	6.47	3.68	0.70
Inventory Days	55.72	43.86	121.81	131.46	105.91
Payable days	45.32	121.67	33.57	12.53	1.29
Cash Conversion Cycle	20.16	-71.58	94.70	122.61	105.31

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.