FSN E-Commerce Financials
NSE: NYKAA | BSE: 543384
₹337.40
₹-1.10
(-0.32%)
As on 02-Sep-2026IST
Market cap
₹96,306 Cr
Revenue (TTM)
₹10,649 Cr
P/E Ratio
376
P/B Ratio
65
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
10,649.41
|
10,022.35
|
7,949.82
|
6,385.62
|
5,143.80
|
3,773.94
|
|
|
|
|
|
|
Total Income
|
10,682.16
|
10,055.12
|
7,977.86
|
6,415.56
|
5,174.01
|
3,803.24
|
|
|
|
|
|
|
Total Expenditure
|
9,801.73
|
9,269.20
|
7,475.82
|
6,038.76
|
4,886.75
|
3,612.22
|
|
|
|
|
|
|
EBITDA
|
847.68
|
753.15
|
474.00
|
346.86
|
257.05
|
161.72
|
|
|
|
|
|
|
Depreciation
|
333.65
|
320.33
|
266.40
|
224.23
|
173.26
|
96.41
|
|
|
|
|
|
|
EBIT
|
514.03
|
432.82
|
207.60
|
122.63
|
83.80
|
65.31
|
|
|
|
|
|
|
Interest
|
113.70
|
117.96
|
108.19
|
83.55
|
75.62
|
47.30
|
|
|
|
|
|
|
Other Income
|
32.75
|
32.77
|
28.04
|
29.94
|
30.21
|
29.30
|
|
|
|
|
|
|
Exceptional Items
|
-17.40
|
-17.40
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
415.68
|
330.23
|
127.45
|
69.02
|
38.39
|
47.31
|
|
|
|
|
|
|
Provision for Tax
|
156.45
|
126.29
|
53.75
|
25.31
|
13.57
|
6.02
|
|
|
|
|
|
|
Profit after Tax
|
259.23
|
203.94
|
73.70
|
43.71
|
24.82
|
41.29
|
|
|
|
|
|
|
Minority Interest
|
-3.10
|
-4.50
|
-5.99
|
-7.48
|
-1.70
|
-0.21
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
-1.63
|
-3.97
|
-3.86
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
256.13
|
199.44
|
66.08
|
32.26
|
19.26
|
41.08
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,437.98
|
1,437.98
|
1,301.28
|
1,262.23
|
1,378.01
|
1,339.90
|
|
|
|
|
|
|
Minority Interest
|
-3.10
|
64.12
|
41.38
|
18.81
|
14.15
|
5.62
|
|
|
|
|
|
|
Non-Current Liabilities
|
351.03
|
82.25
|
218.33
|
-28.28
|
172.54
|
220.05
|
|
|
|
|
|
|
Current Liabilities
|
2,758.25
|
2,758.25
|
2,160.59
|
1,878.87
|
1,197.51
|
965.26
|
|
|
|
|
|
|
Total Liabilities
|
4,611.38
|
4,611.38
|
3,979.53
|
3,400.62
|
2,949.98
|
2,646.04
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
824.67
|
1,153.66
|
1,044.50
|
838.68
|
856.61
|
603.76
|
|
|
|
|
|
|
Current Assets
|
3,188.94
|
3,188.94
|
2,677.08
|
2,292.95
|
1,905.60
|
1,927.05
|
|
|
|
|
|
|
Total Assets
|
4,611.38
|
4,611.38
|
3,979.53
|
3,400.62
|
2,949.98
|
2,646.04
|
|
|
|
|
|
|
Total Debt*
|
--
|
747.21
|
961.36
|
680.40
|
460.36
|
333.03
|
|
|
|
|
|
|
Net Current Assets
|
430.69
|
430.69
|
516.49
|
414.08
|
708.09
|
961.80
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
13.58
|
13.56
|
822.20
|
649.19
|
364.19
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
644.30
|
466.63
|
0.25
|
-140.24
|
-353.96
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-158.94
|
-205.43
|
-10.11
|
139.58
|
-602.79
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-433.10
|
-212.04
|
44.26
|
4.87
|
927.01
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
52.26
|
49.16
|
34.40
|
4.20
|
-29.74
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.93
|
0.70
|
0.23
|
0.11
|
0.07
|
0.14
|
|
|
|
|
|
|
Cash EPS (₹)
|
0.89
|
1.83
|
1.19
|
0.94
|
0.69
|
0.48
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
5.17
|
4.89
|
4.42
|
4.32
|
4.77
|
4.66
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
2.25
|
1.63
|
0.00
|
-0.49
|
-7.47
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
1.24
|
0.82
|
-0.33
|
-1.19
|
-8.88
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
20.15
|
11.21
|
8.07
|
6.49
|
8.05
|
|
|
|
|
|
|
ROE (%)
|
18.84
|
15.30
|
5.90
|
3.37
|
1.85
|
4.58
|
|
|
|
|
|
|
ROA (%)
|
6.03
|
5.06
|
2.15
|
1.48
|
0.94
|
2.20
|
|
|
|
|
|
|
EBIT Margin (%)
|
4.83
|
4.32
|
2.61
|
1.92
|
1.63
|
1.73
|
|
|
|
|
|
|
Net Margin (%)
|
2.43
|
2.03
|
0.92
|
0.68
|
0.48
|
1.09
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
5.23
|
4.28
|
4.20
|
3.85
|
3.65
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
27.41
|
26.07
|
24.50
|
24.14
|
36.30
|
54.61
|
|
|
|
|
|
|
EBIT Growth (%)
|
117.82
|
108.49
|
69.29
|
46.34
|
28.32
|
-24.64
|
|
|
|
|
|
|
Net Profit Growth (%)
|
233.78
|
176.72
|
68.61
|
76.11
|
-39.89
|
-33.03
|
|
|
|
|
|
|
EPS Growth (%)
|
220.72
|
201.38
|
104.51
|
67.41
|
-53.25
|
-36.42
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
10.87
|
2.47
|
-9.36
|
2.78
|
175.52
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
376.00
|
337.69
|
774.77
|
1,432.74
|
1,823.70
|
324.88
|
|
|
|
|
|
|
Price / Book Value
|
65.01
|
48.05
|
40.50
|
37.48
|
25.80
|
60.46
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
109.87
|
86.23
|
103.46
|
123.88
|
123.32
|
419.52
|
|
|
|
|
|
|
Close Price (₹)
|
310.85
|
235.00
|
179.08
|
161.95
|
124.25
|
281.59
|
|
|
|
|
|
|
High Price (₹)
|
312.90
|
285.60
|
229.90
|
195.50
|
315.44
|
429.00
|
|
|
|
|
|
|
Low Price (₹)
|
197.62
|
160.05
|
149.65
|
114.25
|
120.50
|
203.13
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
96,305.83
|
67,345.18
|
51,196.05
|
46,238.91
|
35,113.64
|
80,070.07
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.53
|
0.76
|
0.55
|
0.34
|
0.25
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.44
|
0.59
|
0.54
|
0.33
|
0.25
|
|
|
|
|
|
|
Current Ratio
|
1.16
|
1.16
|
1.24
|
1.22
|
1.59
|
2.00
|
|
|
|
|
|
|
Quick Ratio
|
0.56
|
0.56
|
0.58
|
0.59
|
0.75
|
1.09
|
|
|
|
|
|
|
Interest Coverage
|
4.66
|
3.80
|
2.18
|
1.83
|
1.51
|
2.00
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.72
|
2.89
|
3.10
|
3.78
|
3.18
|
2.50
|
|
|
|
|
|
|
Asset Turnover
|
2.48
|
2.49
|
2.32
|
2.17
|
1.94
|
2.01
|
|
|
|
|
|
|
Receivable days
|
--
|
9.76
|
11.21
|
11.58
|
9.16
|
8.28
|
|
|
|
|
|
|
Inventory Days
|
--
|
55.72
|
59.91
|
62.80
|
66.73
|
66.43
|
|
|
|
|
|
|
Payable days
|
--
|
45.32
|
41.68
|
32.64
|
39.96
|
58.11
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
20.16
|
29.43
|
41.74
|
35.93
|
16.59
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
