Dynamic Services Peer Comparison

NSE: DYNAMIC

₹121.00

₹-2.80 (-2.26%)

As on 09-Oct-2026IST

Market cap

₹285 Cr

Revenue (TTM)

₹275 Cr

P/E Ratio

6.6

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Dynamic Services	Kapston Services	TeamLease Services	Innovision	ITCONS E-Solutions
Market cap (₹ Cr)	285	1,641	1,637	597	210
Revenue (₹ Cr)	275	861	12,005	893	56
Net Profit (₹ Cr)	20.70	30.49	149.87	29.17	3.25
Net Margin (%)	7.48	3.54	1.24	3.26	5.68
RoE (%)	16.18	27.96	15.33	43.29	18.99
Price to Earnings	6.59	53.82	11.06	16.18	40.05
Price-To-Book	0.95	13.15	1.52	2.08	3.48

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dynamic Services	Kapston Services	TeamLease Services	Innovision	ITCONS E-Solutions
Operating Revenue	274.74	689.43	11,155.87	893.13	55.98
Total Income	276.84	690.23	11,200.59	895.95	57.17
Total Expenditure	235.12	658.00	11,017.78	844.19	51.85
EBITDA	39.62	31.44	138.09	48.94	4.13
Depreciation	0.77	4.49	53.68	2.52	0.47
EBIT	38.84	26.94	84.41	46.42	3.66
Interest	10.33	12.70	14.80	10.18	0.38
Other Income	2.10	0.80	44.72	2.82	1.18
Exceptional Items	--	--	--	--	--
Profit before Tax	30.61	15.04	114.50	39.05	4.46
Provision for Tax	9.91	-2.80	4.03	9.88	1.21
Profit after Tax	20.70	17.84	110.47	29.17	3.25

Liabilities (₹ Cr)

	Dynamic Services	Kapston Services	TeamLease Services	Innovision	ITCONS E-Solutions
Shareholder's Funds	185.54	88.88	906.90	82.29	37.11
Minority Interest	50.43	--	16.05	-0.41	--
Non-Current Liabilities	30.05	32.52	180.68	22.54	0.18
Current Liabilities	122.57	164.63	1,034.68	127.55	12.31
Total Liabilities	388.59	298.69	2,144.50	233.71	50.21

Assets (₹ Cr)

	Dynamic Services	Kapston Services	TeamLease Services	Innovision	ITCONS E-Solutions
Non-Current Assets	174.11	62.27	785.41	47.37	25.03
Current Assets	214.48	223.77	1,352.90	184.60	24.57
Total Assets	388.59	298.69	2,144.50	233.71	50.21
Total Debt*	118.92	161.08	44.98	79.05	3.74
Net Current Assets	91.90	59.14	318.22	57.05	12.26
Contingent Liabilities	--	12.22	183.61	40.52	--

Cashflow (₹ Cr)

	Dynamic Services	Kapston Services	TeamLease Services	Innovision	ITCONS E-Solutions
Cash From Operating Activities	20.72	-8.33	104.38	-21.88	-22.89
Cash Flow from Investing Activities	-148.87	-39.00	-147.52	1.70	-0.73
Cash from Financing Activities	127.95	47.49	-35.03	22.99	22.51
Net Cash Inflow / Outflow	-0.21	0.16	-78.17	2.81	-1.12

Ratios

Profitability Ratios

	Dynamic Services	Kapston Services	TeamLease Services	Innovision	ITCONS E-Solutions
ROCE (%)	19.32	13.16	14.52	37.59	17.12
ROE (%)	16.18	22.23	13.01	43.29	18.99
ROA (%)	7.59	7.39	5.43	14.94	9.53
EBIT Margin (%)	15.18	4.68	1.64	5.79	9.49
Net Margin (%)	7.48	2.58	0.99	3.26	5.68
Cash Profit Margin (%)	7.82	3.24	1.47	3.55	6.65

Growth Ratios

	Dynamic Services	Kapston Services	TeamLease Services	Innovision	ITCONS E-Solutions
Revenue Growth (%)	130.20	32.56	19.68	75.01	96.44
EBIT Growth (%)	136.85	33.54	3.29	163.25	56.51
Net Profit Growth (%)	126.46	41.89	-1.94	183.95	70.49
EPS Growth (%)	11.08	41.89	-3.02	189.07	53.13
Book Value Growth (%)	163.76	24.17	13.39	56.90	45.80

Valuation Ratios

	Dynamic Services	Kapston Services	TeamLease Services	Innovision	ITCONS E-Solutions
Price / Earnings	19.97	25.24	27.92	0.00	88.86
Price / Book Value	1.81	5.07	3.37	0.00	14.22
Dividend Yield (%)	0.00	0.00	0.00	--	0.03
EV/EBITDA	10.66	18.67	15.88	1.11	54.51
Market Cap (₹ Cr)	336.55	450.20	3,036.63	0.00	288.76

Solvency Ratios

	Dynamic Services	Kapston Services	TeamLease Services	Innovision	ITCONS E-Solutions
Debt to Equity	0.64	1.81	0.05	0.96	0.18
Short term debt to equity ratio	0.44	1.40	0.05	0.84	0.08
Current Ratio	1.75	1.36	1.31	1.45	2.00
Quick Ratio	1.52	1.33	1.31	1.45	2.00
Interest Coverage	3.96	2.18	8.74	4.83	12.60

Operating Efficiency Ratios

	Dynamic Services	Kapston Services	TeamLease Services	Innovision	ITCONS E-Solutions
Debtors to sales (%)	32.58	23.79	4.40	11.96	37.92
Asset Turnover	1.01	2.85	5.49	4.57	1.64
Receivable days	82.78	76.98	15.39	34.66	104.18
Inventory Days	27.25	2.57	0.00	0.00	0.00
Payable days	32.23	97.96	--	--	--
Cash Conversion Cycle	77.80	-18.40	--	--	--