Dynamic Services Financials
NSE: DYNAMIC
₹122.00
₹1.00
(0.83%)
As on 02-Nov-2026IST
Market cap
₹287 Cr
Revenue (TTM)
₹491 Cr
P/E Ratio
6.7
P/B Ratio
1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
490.92
|
274.74
|
119.35
|
81.88
|
71.51
|
--
|
|
|
|
|
|
|
Total Income
|
493.61
|
276.84
|
119.73
|
91.60
|
72.11
|
--
|
|
|
|
|
|
|
Total Expenditure
|
411.07
|
235.12
|
102.12
|
75.26
|
66.35
|
--
|
|
|
|
|
|
|
EBITDA
|
79.86
|
39.62
|
17.23
|
6.61
|
5.16
|
--
|
|
|
|
|
|
|
Depreciation
|
1.69
|
0.77
|
0.43
|
0.45
|
0.26
|
--
|
|
|
|
|
|
|
EBIT
|
78.17
|
38.84
|
16.80
|
6.16
|
4.89
|
--
|
|
|
|
|
|
|
Interest
|
14.83
|
10.33
|
3.98
|
2.83
|
2.61
|
--
|
|
|
|
|
|
|
Other Income
|
2.69
|
2.10
|
0.39
|
9.73
|
0.60
|
--
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
66.05
|
30.61
|
13.21
|
13.05
|
2.88
|
--
|
|
|
|
|
|
|
Provision for Tax
|
19.24
|
9.91
|
4.07
|
2.86
|
0.72
|
--
|
|
|
|
|
|
|
Profit after Tax
|
46.81
|
20.70
|
9.14
|
10.19
|
2.16
|
--
|
|
|
|
|
|
|
Minority Interest
|
-3.64
|
-3.85
|
-0.27
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
43.12
|
16.85
|
8.87
|
10.19
|
2.16
|
--
|
|
|
|
|
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
299.88
|
185.54
|
85.00
|
68.68
|
45.54
|
--
|
|
|
|
|
|
|
Minority Interest
|
55.09
|
50.43
|
20.14
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
42.70
|
30.05
|
4.91
|
6.81
|
7.39
|
--
|
|
|
|
|
|
|
Current Liabilities
|
263.83
|
122.57
|
46.71
|
28.91
|
43.93
|
--
|
|
|
|
|
|
|
Total Liabilities
|
661.51
|
388.59
|
156.76
|
104.41
|
96.93
|
--
|
|
|
|
|
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
226.71
|
174.11
|
73.22
|
29.91
|
8.25
|
--
|
|
|
|
|
|
|
Current Assets
|
434.79
|
214.48
|
83.54
|
74.49
|
88.62
|
--
|
|
|
|
|
|
|
Total Assets
|
661.51
|
388.59
|
156.76
|
104.41
|
96.93
|
--
|
|
|
|
|
|
|
Total Debt*
|
233.59
|
118.92
|
34.34
|
19.88
|
23.35
|
--
|
|
|
|
|
|
|
Net Current Assets
|
170.96
|
91.90
|
36.83
|
45.58
|
44.69
|
--
|
|
|
|
|
|
|
Contingent Liabilities
|
4.49
|
4.49
|
0.01
|
0.01
|
--
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.12
|
20.72
|
-34.69
|
22.11
|
-25.73
|
--
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
-173.40
|
-148.87
|
-12.12
|
-15.10
|
-1.49
|
--
|
|
|
|
|
|
|
Cash from Financing Activities
|
175.41
|
127.95
|
39.81
|
-6.38
|
19.78
|
--
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
4.13
|
-0.21
|
-7.00
|
0.63
|
-7.43
|
--
|
|
|
|
|
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
18.33
|
7.17
|
6.45
|
7.54
|
1.60
|
--
|
|
|
|
|
|
|
Cash EPS (₹)
|
20.62
|
9.13
|
6.96
|
7.88
|
1.79
|
--
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
119.12
|
78.89
|
51.17
|
50.81
|
33.69
|
--
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
0.90
|
8.81
|
-25.24
|
16.35
|
-19.03
|
--
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
-57.38
|
-19.30
|
-36.25
|
7.48
|
-21.78
|
--
|
|
|
|
|
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
19.30
|
19.32
|
16.53
|
20.18
|
7.97
|
--
|
|
|
|
|
|
|
ROE (%)
|
20.10
|
16.18
|
13.15
|
17.85
|
4.74
|
--
|
|
|
|
|
|
|
ROA (%)
|
8.92
|
7.59
|
7.00
|
10.13
|
2.23
|
--
|
|
|
|
|
|
|
EBIT Margin (%)
|
15.92
|
14.14
|
14.08
|
7.53
|
6.84
|
--
|
|
|
|
|
|
|
Net Margin (%)
|
9.48
|
7.48
|
7.63
|
11.13
|
3.00
|
--
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
9.88
|
7.82
|
8.02
|
13.00
|
3.39
|
--
|
|
|
|
|
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
78.69
|
130.20
|
45.77
|
14.49
|
--
|
--
|
|
|
|
|
|
|
EBIT Growth (%)
|
101.26
|
131.19
|
172.67
|
25.88
|
--
|
--
|
|
|
|
|
|
|
Net Profit Growth (%)
|
126.15
|
126.46
|
-10.33
|
371.94
|
--
|
--
|
|
|
|
|
|
|
EPS Growth (%)
|
155.81
|
11.08
|
-14.43
|
371.93
|
--
|
--
|
|
|
|
|
|
|
Book Value Growth (%)
|
50.99
|
163.76
|
2.42
|
50.81
|
--
|
--
|
|
|
|
|
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
4.62
|
19.97
|
17.24
|
2.59
|
9.51
|
--
|
|
|
|
|
|
|
Price / Book Value
|
0.71
|
1.81
|
2.17
|
0.38
|
0.45
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
4.43
|
10.66
|
10.58
|
2.34
|
6.37
|
--
|
|
|
|
|
|
|
Close Price (₹)
|
84.70
|
143.10
|
111.25
|
19.50
|
15.20
|
--
|
|
|
|
|
|
|
High Price (₹)
|
187.20
|
404.35
|
164.75
|
21.40
|
57.70
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
84.70
|
105.00
|
17.05
|
13.00
|
15.20
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
199.22
|
336.55
|
152.93
|
26.36
|
20.55
|
--
|
|
|
|
|
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.83
|
0.64
|
0.49
|
0.29
|
0.51
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
0.61
|
0.44
|
0.33
|
0.17
|
0.35
|
--
|
|
|
|
|
|
|
Current Ratio
|
1.65
|
1.75
|
1.79
|
2.58
|
2.02
|
--
|
|
|
|
|
|
|
Quick Ratio
|
1.47
|
1.52
|
1.51
|
2.40
|
1.96
|
--
|
|
|
|
|
|
|
Interest Coverage
|
5.45
|
3.96
|
4.32
|
5.61
|
2.10
|
--
|
|
|
|
|
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
36.67
|
32.58
|
29.41
|
37.92
|
98.15
|
--
|
|
|
|
|
|
|
Asset Turnover
|
0.94
|
1.01
|
0.91
|
0.81
|
0.74
|
--
|
|
|
|
|
|
|
Receivable days
|
100.19
|
82.78
|
101.16
|
225.66
|
358.25
|
--
|
|
|
|
|
|
|
Inventory Days
|
28.04
|
27.25
|
27.85
|
17.20
|
13.02
|
--
|
|
|
|
|
|
|
Payable days
|
29.86
|
32.23
|
48.06
|
112.36
|
162.68
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
98.37
|
77.80
|
80.95
|
130.50
|
208.59
|
--
|
|
|
|
|
|
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
