Market cap
₹317 Cr
Revenue (TTM)
₹275 Cr
P/E Ratio
7.3
P/B Ratio
1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 46.52 | 28.86 | 218.72 |
| EBIT | -- | -- | 53.63 | 67.61 | 302.30 |
| Net Profit | -- | -- | 43.69 | 78.60 | 281.34 |
| EPS | -- | -- | -16.01 | 48.50 | -- |
| Book Value | -- | -- | 22.01 | 19.73 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 12.28 | 9.79 | 14.14 | 14.08 | 7.53 |
| Net Margin
| 9.30 | 6.47 | 7.48 | 7.63 | 11.13 |
| Return on equity
| 15.22 | 23.25 | 16.18 | 13.15 | 17.85 |
| Return on Capital
| 17.56 | 14.10 | 19.32 | 16.53 | 20.18 |
| Return on Assets
| 8.64 | 5.97 | 7.59 | 7.00 | 10.13 |
| Debt to Equity (x)
| -- | -- | 0.64 | 0.49 | 0.29 |
Profitability
ROCE
19.32
Higher than Peers by 3.49
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
19.32
|
16.53
|
20.18
|
7.97
|
--
|
|
Peer Median
|
15.83
|
19.31
|
8.37
|
12.73
|
--
|
ROE
16.18
Higher than Peers by 1.56
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
16.18
|
13.15
|
17.85
|
4.74
|
--
|
|
Peer Median
|
14.62
|
18.26
|
9.66
|
13.11
|
--
|
ROA
7.59
Higher than Peers by 0.41
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
7.59
|
7.00
|
10.13
|
2.23
|
--
|
|
Peer Median
|
7.18
|
9.58
|
3.70
|
5.40
|
--
|
EBIT Margin
14.14
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
14.14
|
14.08
|
7.53
|
6.84
|
--
|
|
Peer Median
|
--
|
--
|
4.12
|
4.43
|
--
|
Net Margin
7.48
Higher than Peers by 4.70
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
7.48
|
7.63
|
11.13
|
3.00
|
--
|
|
Peer Median
|
2.78
|
3.47
|
1.91
|
2.04
|
--
|
Cash Profit Margin
7.82
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
7.82
|
8.02
|
13.00
|
3.39
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
130.20
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
130.20
|
45.77
|
14.49
|
--
|
--
|
|
Peer Median
|
--
|
--
|
66.47
|
11.50
|
--
|
EBIT Growth
131.19
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
131.19
|
172.67
|
25.88
|
--
|
--
|
|
Peer Median
|
--
|
--
|
78.49
|
23.30
|
--
|
Net Profit Growth
126.46
--
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
126.46
|
-10.33
|
371.94
|
--
|
--
|
|
Peer Median
|
--
|
--
|
475.52
|
12.14
|
--
|
EPS Growth
11.08
--
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
11.08
|
-14.43
|
371.93
|
--
|
--
|
|
Peer Median
|
--
|
--
|
150.00
|
12.14
|
--
|
Book Value Growth
163.76
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
163.76
|
2.42
|
50.81
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.64
Higher than Peers by 0.51
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
0.64
|
0.49
|
0.29
|
0.51
|
--
|
|
Peer Median
|
0.13
|
0.05
|
0.80
|
0.04
|
--
|
Short term debt to equity ratio
0.44
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
0.44
|
0.33
|
0.17
|
0.35
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.75
Lower than Peers by 0.81
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
1.75
|
1.79
|
2.58
|
2.02
|
--
|
|
Peer Median
|
2.56
|
2.29
|
1.49
|
1.82
|
--
|
Quick Ratio
1.52
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
1.52
|
1.51
|
2.40
|
1.96
|
--
|
|
Peer Median
|
--
|
--
|
1.95
|
2.55
|
--
|
Interest Coverage
3.96
Lower than Peers by 8.55
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
3.96
|
4.32
|
5.61
|
2.10
|
--
|
|
Peer Median
|
12.51
|
10.37
|
6.55
|
2.74
|
--
|
Operating Efficiency
Debtors to sales
32.58
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
32.58
|
29.41
|
37.92
|
98.15
|
--
|
|
Peer Median
|
--
|
--
|
29.37
|
33.78
|
--
|
Asset Turnover
1.01
--
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
1.01
|
0.91
|
0.81
|
0.74
|
--
|
|
Peer Median
|
--
|
--
|
4.60
|
4.00
|
--
|
Receivable days
82.78
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
82.78
|
101.16
|
225.66
|
358.25
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
27.25
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
27.25
|
27.85
|
17.20
|
13.02
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
32.23
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
32.23
|
48.06
|
112.36
|
162.68
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
77.80
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
77.80
|
80.95
|
130.50
|
208.59
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.97
Lower than Peers by 10.22
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
19.97
|
17.24
|
2.59
|
9.51
|
--
|
|
Peer Median
|
30.19
|
30.34
|
21.35
|
55.75
|
--
|
Price / Book Value
1.81
Lower than Peers by 1.81
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
1.81
|
2.17
|
0.38
|
0.45
|
--
|
|
Peer Median
|
3.62
|
5.76
|
2.82
|
1.55
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.66
Lower than Peers by 17.58
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
10.66
|
10.58
|
2.34
|
6.37
|
--
|
|
Peer Median
|
28.24
|
49.28
|
24.34
|
21.48
|
--
|
Market Cap
337
Higher than Peers by 14
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dynamic Services
|
337
|
153
|
26
|
21
|
--
|
|
Peer Median
|
323
|
261
|
91
|
128
|
--
|