CWD Peer Comparison

BSE: 543378

₹320.00

₹-5.50 (-1.69%)

As on 28-Aug-2026IST

Market cap

₹730 Cr

Revenue (TTM)

₹33 Cr

P/E Ratio

65.7

P/B Ratio

5.8

Div. Yield

0 %

Edit

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Market cap (₹ Cr)	730	28,425	818	528	97
Revenue (₹ Cr)	33	5,464	281	929	16
Net Profit (₹ Cr)	2.51	401.58	25.45	73.23	4.10
Net Margin (%)	7.42	7.29	9.03	7.87	24.26
RoE (%)	8.49	13.10	--	17.18	24.75
Price to Earnings	65.67	77.22	32.14	9.08	23.53
Price-To-Book	5.85	9.60	7.74	1.38	2.13

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Operating Revenue	32.90	3,786.69	218.38	765.78	14.07
Total Income	33.82	3,836.12	219.34	769.35	14.17
Total Expenditure	25.78	3,463.37	186.35	697.02	9.45
EBITDA	7.13	323.32	32.03	68.76	4.63
Depreciation	2.90	75.07	5.11	2.76	0.93
EBIT	4.23	248.25	26.92	66.00	3.70
Interest	1.69	58.46	2.48	1.14	0.53
Other Income	0.92	49.42	0.96	3.57	0.10
Exceptional Items	--	-2.14	--	--	--
Profit before Tax	3.45	237.08	25.40	68.43	3.27
Provision for Tax	0.94	52.63	6.48	1.86	0.81
Profit after Tax	2.51	184.45	18.92	66.57	2.46

Liabilities (₹ Cr)

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Shareholder's Funds	58.35	1,749.96	76.73	304.22	5.99
Minority Interest	--	74.86	--	--	--
Non-Current Liabilities	2.77	164.12	25.75	3.59	2.27
Current Liabilities	21.83	2,213.50	57.90	175.55	5.40
Total Liabilities	84.56	4,202.43	160.41	483.36	13.73

Assets (₹ Cr)

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Non-Current Assets	14.96	1,261.54	44.08	201.45	2.52
Current Assets	68.00	2,940.89	116.29	281.91	11.14
Total Assets	84.56	4,202.43	160.41	483.36	13.73
Total Debt*	8.64	611.18	22.12	1.30	4.93
Net Current Assets	46.16	727.40	58.39	106.36	5.74
Contingent Liabilities	3.27	1.38	2.66	0.24	--

Cashflow (₹ Cr)

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Cash From Operating Activities	2.75	176.46	10.12	48.09	-1.43
Cash Flow from Investing Activities	-2.69	-105.15	-9.66	-129.82	-1.85
Cash from Financing Activities	21.85	-70.70	-0.52	87.10	3.12
Net Cash Inflow / Outflow	21.91	0.61	-0.05	5.37	-0.15

Ratios

Profitability Ratios

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
ROCE (%)	9.51	12.99	31.09	30.52	46.41
ROE (%)	8.49	11.00	28.11	30.38	48.86
ROA (%)	3.86	4.68	12.63	17.47	22.51
EBIT Margin (%)	24.45	9.84	15.11	9.45	33.58
Net Margin (%)	7.42	4.81	8.63	8.65	17.34
Cash Profit Margin (%)	16.44	6.85	11.00	9.05	24.05

Growth Ratios

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Revenue Growth (%)	56.83	20.06	3.51	131.17	31.47
EBIT Growth (%)	43.68	43.04	-10.18	145.52	-24.62
Net Profit Growth (%)	121.37	48.34	-14.87	167.46	3.61
EPS Growth (%)	110.53	57.72	-14.87	120.02	3.61
Book Value Growth (%)	56.79	8.55	32.59	126.97	47.31

Valuation Ratios

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Price / Earnings	138.78	48.17	22.00	7.20	0.00
Price / Book Value	9.65	4.69	5.43	1.58	0.00
Dividend Yield (%)	0.00	0.33	0.00	0.00	--
EV/EBITDA	40.96	22.80	12.61	6.46	1.76
Market Cap (₹ Cr)	348.08	8,183.04	416.30	479.53	0.00

Solvency Ratios

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Debt to Equity	0.24	0.35	0.29	0.00	0.82
Short term debt to equity ratio	0.08	0.30	0.07	--	0.34
Current Ratio	3.11	1.33	2.01	1.61	2.06
Quick Ratio	2.26	0.96	1.37	1.54	1.02
Interest Coverage	3.03	5.06	11.23	61.03	7.13

Operating Efficiency Ratios

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Debtors to sales (%)	52.14	39.02	22.47	25.21	29.85
Asset Turnover	0.51	0.96	1.46	2.01	1.29
Receivable days	168.96	116.03	70.13	69.26	56.40
Inventory Days	161.28	88.01	65.25	5.15	122.65
Payable days	209.64	172.54	69.93	69.18	69.43
Cash Conversion Cycle	120.59	31.50	65.45	5.23	109.62