CWD Peer Comparison

BSE: 543378

₹263.85

₹8.30 (3.25%)

As on 05-Nov-2026IST

Market cap

₹650 Cr

Revenue (TTM)

₹142 Cr

P/E Ratio

58.5

P/B Ratio

2.2

Div. Yield

0 %

Edit

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Market cap (₹ Cr)	650	29,378	678	480	161
Revenue (₹ Cr)	142	6,307	281	929	16
Net Profit (₹ Cr)	11.12	459.44	25.45	73.23	4.10
Net Margin (%)	7.57	7.23	9.03	7.87	24.26
RoE (%)	16.10	14.39	--	17.18	24.75
Price to Earnings	58.47	69.73	26.65	8.27	39.29
Price-To-Book	2.24	9.66	6.42	1.15	3.56

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Operating Revenue	141.84	4,819.06	261.96	1,026.38	16.12
Total Income	146.83	4,856.87	263.00	1,028.26	16.92
Total Expenditure	120.03	4,274.55	222.22	936.49	9.36
EBITDA	21.81	544.51	39.74	89.89	6.75
Depreciation	3.46	84.11	7.47	3.02	1.04
EBIT	18.34	460.40	32.27	86.87	5.71
Interest	5.48	48.26	2.31	1.23	1.17
Other Income	4.99	37.81	1.05	1.88	0.80
Exceptional Items	--	-4.57	--	--	--
Profit before Tax	17.85	445.38	31.01	87.52	5.35
Provision for Tax	6.73	99.57	8.02	2.99	1.24
Profit after Tax	11.12	345.81	22.99	84.53	4.10

Liabilities (₹ Cr)

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Shareholder's Funds	113.02	2,862.19	99.72	432.66	27.16
Minority Interest	-0.44	203.28	--	--	--
Non-Current Liabilities	18.31	260.23	18.25	16.93	1.92
Current Liabilities	109.06	2,440.86	72.05	114.67	16.60
Total Liabilities	239.95	5,766.56	190.16	564.26	45.88

Assets (₹ Cr)

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Non-Current Assets	48.66	1,616.87	49.54	241.26	3.75
Current Assets	191.30	4,149.69	140.48	323.00	41.94
Total Assets	239.95	5,766.56	190.16	564.26	45.88
Total Debt*	79.99	353.12	18.68	35.09	7.94
Net Current Assets	82.24	1,708.83	68.42	208.33	25.34
Contingent Liabilities	11.71	5.77	3.86	26.21	--

Cashflow (₹ Cr)

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Cash From Operating Activities	-48.35	289.57	20.62	-22.15	4.70
Cash Flow from Investing Activities	-30.59	-741.96	-12.97	-43.26	-2.06
Cash from Financing Activities	109.12	557.85	-3.44	41.25	19.05
Net Cash Inflow / Outflow	30.18	105.46	4.22	-24.16	21.69

Ratios

Profitability Ratios

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
ROCE (%)	17.95	17.70	30.67	22.95	28.29
ROE (%)	16.10	15.03	26.06	23.87	24.75
ROA (%)	6.89	6.94	13.08	16.14	13.83
EBIT Margin (%)	18.89	12.08	15.57	8.94	46.86
Net Margin (%)	7.57	7.12	8.74	8.22	24.26
Cash Profit Margin (%)	10.28	8.92	11.63	8.53	31.92

Growth Ratios

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Revenue Growth (%)	331.08	27.26	19.95	34.03	14.53
EBIT Growth (%)	233.10	56.23	23.62	26.88	59.84
Net Profit Growth (%)	343.20	87.48	21.50	26.98	66.95
EPS Growth (%)	278.89	72.91	21.50	26.98	13.48
Book Value Growth (%)	182.73	63.56	29.96	32.79	353.20

Valuation Ratios

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Price / Earnings	56.74	46.89	9.35	9.63	0.00
Price / Book Value	6.18	5.22	2.16	2.01	0.00
Dividend Yield (%)	0.00	0.19	0.00	0.00	--
EV/EBITDA	24.38	25.68	5.08	9.19	-1.15
Market Cap (₹ Cr)	630.74	14,900.53	215.01	813.92	0.00

Solvency Ratios

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Debt to Equity	0.78	0.12	0.19	0.09	0.29
Short term debt to equity ratio	0.55	0.10	0.06	0.05	0.11
Current Ratio	1.75	1.70	1.95	2.82	2.53
Quick Ratio	1.22	1.27	1.33	2.68	2.02
Interest Coverage	4.26	10.23	14.45	72.15	5.59

Operating Efficiency Ratios

	CWD	Syrma Sgs Tech	Danlaw Tech	Integrated ind	Highness Microelectronics
Debtors to sales (%)	24.97	38.20	21.31	20.08	64.31
Asset Turnover	0.88	0.97	1.49	1.96	0.54
Receivable days	67.65	125.66	73.08	70.99	164.92
Inventory Days	98.76	71.33	56.89	5.00	159.48
Payable days	78.78	178.45	66.16	52.88	314.64
Cash Conversion Cycle	87.63	18.54	63.80	23.10	9.76