Market cap
₹730 Cr
Revenue (TTM)
₹33 Cr
P/E Ratio
65.7
P/B Ratio
5.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 56.83 | 29.88 | 61.24 |
| EBIT | -- | -- | 76.00 | 3.71 | 35.09 |
| Net Profit | -- | -- | 121.37 | -6.83 | 37.28 |
| EPS | -- | -- | 110.52 | -8.37 | 12.47 |
| Book Value | -- | -- | 49.12 | 20.33 | 51.24 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 12.86 | 19.87 | 12.84 | 11.44 | 14.25 |
| Net Margin
| 7.39 | 16.35 | 7.42 | 5.33 | 9.40 |
| Return on equity
| 8.24 | 10.60 | 8.49 | 5.05 | 10.36 |
| Return on Capital
| 10.79 | 17.69 | 9.51 | 7.89 | 13.90 |
| Return on Assets
| 4.50 | 10.74 | 3.86 | 2.80 | 6.67 |
| Debt to Equity (x)
| -- | -- | 0.24 | 0.55 | 0.22 |
Profitability
ROCE
9.51
Lower than Peers by 2.33
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
9.51
|
7.89
|
13.90
|
32.27
|
24.86
|
|
Peer Median
|
11.84
|
15.41
|
6.01
|
2.25
|
--
|
ROE
8.49
Lower than Peers by 0.95
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
8.49
|
5.05
|
10.36
|
29.11
|
--
|
|
Peer Median
|
9.44
|
10.36
|
5.58
|
--
|
--
|
ROA
3.86
Lower than Peers by 3.14
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
3.86
|
2.80
|
6.67
|
16.31
|
24.03
|
|
Peer Median
|
6.99
|
6.67
|
-3.47
|
-4.99
|
--
|
EBIT Margin
12.84
Higher than Peers by 4.73
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
12.84
|
11.44
|
14.25
|
25.23
|
35.58
|
|
Peer Median
|
8.11
|
8.20
|
3.06
|
3.26
|
--
|
Net Margin
7.42
Higher than Peers by 1.25
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
7.42
|
5.33
|
9.40
|
19.57
|
40.02
|
|
Peer Median
|
6.17
|
5.88
|
3.09
|
-20.37
|
--
|
Cash Profit Margin
16.44
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
16.44
|
19.32
|
21.33
|
29.16
|
45.91
|
|
Peer Median
|
--
|
--
|
--
|
0.00
|
--
|
Revenue Growth
56.83
Higher than Peers by 41.18
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
56.83
|
-7.65
|
51.28
|
343.49
|
12.16
|
|
Peer Median
|
15.64
|
53.97
|
11.63
|
20.37
|
--
|
EBIT Growth
76.00
Higher than Peers by 39.36
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
76.00
|
-25.83
|
-14.56
|
214.41
|
28.29
|
|
Peer Median
|
36.64
|
148.36
|
-2.17
|
110.50
|
--
|
Net Profit Growth
121.37
Higher than Peers by 86.45
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
121.37
|
-47.41
|
-30.52
|
127.08
|
165.47
|
|
Peer Median
|
34.92
|
206.88
|
62.23
|
117.19
|
--
|
EPS Growth
110.53
Higher than Peers by 86.70
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
110.53
|
-47.41
|
-30.52
|
73.58
|
34.80
|
|
Peer Median
|
23.84
|
166.67
|
--
|
98.90
|
--
|
Book Value Growth
56.79
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
56.79
|
5.18
|
11.10
|
1,125.82
|
171.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.24
Lower than Peers by 0.05
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
0.24
|
0.55
|
0.22
|
0.15
|
2.69
|
|
Peer Median
|
0.29
|
0.23
|
0.08
|
0.42
|
--
|
Short term debt to equity ratio
0.08
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
0.08
|
0.30
|
0.09
|
0.10
|
1.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.11
Higher than Peers by 1.54
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
3.11
|
2.25
|
2.22
|
1.64
|
1.12
|
|
Peer Median
|
1.57
|
1.38
|
1.58
|
1.26
|
--
|
Quick Ratio
2.26
Higher than Peers by 0.77
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
2.26
|
1.52
|
1.45
|
0.91
|
0.36
|
|
Peer Median
|
1.49
|
1.38
|
0.75
|
0.92
|
--
|
Interest Coverage
3.03
Lower than Peers by 3.23
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
3.03
|
2.48
|
7.31
|
10.63
|
3.03
|
|
Peer Median
|
6.26
|
7.31
|
1.49
|
-2.86
|
--
|
Operating Efficiency
Debtors to sales
52.14
Higher than Peers by 6.28
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
52.14
|
63.41
|
34.54
|
9.05
|
19.58
|
|
Peer Median
|
45.86
|
29.49
|
88.22
|
45.60
|
--
|
Asset Turnover
0.51
Lower than Peers by 1.13
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
0.51
|
0.52
|
0.70
|
0.79
|
0.60
|
|
Peer Median
|
1.64
|
1.72
|
0.78
|
0.95
|
--
|
Receivable days
168.96
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
168.96
|
183.99
|
73.94
|
24.57
|
70.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
161.28
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
161.28
|
149.19
|
110.95
|
124.08
|
241.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
209.64
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
209.64
|
39.44
|
60.38
|
139.44
|
266.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
120.59
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
120.59
|
293.74
|
124.52
|
9.21
|
46.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
138.78
Higher than Peers by 86.33
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
138.78
|
206.08
|
282.95
|
74.22
|
--
|
|
Peer Median
|
52.45
|
41.87
|
139.37
|
65.15
|
--
|
Price / Book Value
9.65
Higher than Peers by 4.89
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
9.65
|
10.15
|
27.86
|
11.69
|
--
|
|
Peer Median
|
4.76
|
13.52
|
2.38
|
2.24
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
40.96
Higher than Peers by 22.37
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
40.96
|
43.00
|
100.09
|
38.70
|
4.96
|
|
Peer Median
|
18.58
|
56.21
|
14.45
|
21.95
|
--
|
Market Cap
348
Higher than Peers by 91
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CWD
|
348
|
233
|
610
|
230
|
--
|
|
Peer Median
|
257
|
506
|
31
|
37
|
--
|