Market cap
₹206 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 94.83 | 4.29 | -157.35 | 228.31 | -- |
| Net Profit | 98.63 | 40.40 | -616.65 | -277.10 | -- |
| EPS | 98.63 | 40.42 | -603.91 | -238.66 | -- |
| Book Value | -- | -- | 21.96 | 37.59 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 530.41 | -- | -- | -- | 1,056.02 |
| Net Margin
| -80.71 | -- | -2,396.45 | -- | -162.34 |
| Return on equity
| -0.43 | -- | -10.19 | -1.15 | -0.79 |
| Return on Capital
| 2.91 | -- | -- | 4.29 | 1.42 |
| Return on Assets
| -0.19 | -- | -5.23 | -0.59 | -0.46 |
| Debt to Equity (x)
| -- | -- | 0.39 | 0.67 | 0.50 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
4.29
|
1.42
|
3.03
|
2.24
|
|
Peer Median
|
--
|
9.97
|
--
|
--
|
--
|
ROE
-10.19
Lower than Peers by 17.02
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
-10.19
|
-1.15
|
-0.79
|
0.65
|
1.57
|
|
Peer Median
|
6.83
|
7.77
|
--
|
--
|
--
|
ROA
-5.23
Lower than Peers by 7.87
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
-5.23
|
-0.59
|
-0.46
|
0.47
|
1.48
|
|
Peer Median
|
2.64
|
2.93
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
--
|
1,056.02
|
4.80
|
0.61
|
|
Peer Median
|
14.79
|
18.70
|
--
|
--
|
--
|
Net Margin
-2,396.45
Lower than Peers by 2,408.53
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
-2,396.45
|
--
|
-162.34
|
0.91
|
0.65
|
|
Peer Median
|
12.08
|
13.93
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
--
|
-443.66
|
1.00
|
0.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
-100.00
|
-99.55
|
-20.23
|
78.80
|
|
Peer Median
|
21.40
|
23.33
|
--
|
--
|
--
|
EBIT Growth
-157.35
Lower than Peers by 172.83
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
-157.35
|
470.16
|
-0.30
|
522.55
|
-23.13
|
|
Peer Median
|
15.48
|
23.87
|
--
|
--
|
--
|
Net Profit Growth
-616.65
Lower than Peers by 638.01
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
-616.65
|
-110.86
|
-337.35
|
10.98
|
8.04
|
|
Peer Median
|
21.37
|
27.96
|
--
|
--
|
--
|
EPS Growth
-603.91
Lower than Peers by 621.60
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
-603.91
|
-100.65
|
-308.37
|
-36.24
|
-24.57
|
|
Peer Median
|
17.69
|
22.04
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
28.20
|
73.35
|
144.10
|
263.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.39
Higher than Peers by 0.23
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
0.39
|
0.67
|
0.50
|
0.33
|
0.02
|
|
Peer Median
|
0.16
|
0.51
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
0.26
|
0.11
|
0.11
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
9.66
Higher than Peers by 8.00
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
9.66
|
4.40
|
6.02
|
3.86
|
23.11
|
|
Peer Median
|
1.66
|
1.60
|
--
|
--
|
--
|
Quick Ratio
0.93
Higher than Peers by 0.26
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
0.93
|
0.14
|
0.30
|
0.58
|
2.81
|
|
Peer Median
|
0.67
|
0.61
|
--
|
--
|
--
|
Interest Coverage
-0.13
Lower than Peers by 3.66
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
-0.13
|
0.84
|
0.60
|
1.30
|
22.85
|
|
Peer Median
|
3.53
|
4.32
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
--
|
--
|
1.94
|
2.27
|
|
Peer Median
|
10.25
|
10.30
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
--
|
0.00
|
0.52
|
2.26
|
|
Peer Median
|
0.18
|
0.21
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
--
|
--
|
8.74
|
10.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
--
|
--
|
469.70
|
110.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
-235.61
|
-786.43
|
104.30
|
5.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
--
|
786.43
|
374.14
|
115.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
--
|
--
|
239.39
|
95.83
|
|
Peer Median
|
31.98
|
53.10
|
--
|
--
|
--
|
Price / Book Value
3.28
Higher than Peers by 0.45
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
3.28
|
2.63
|
5.77
|
1.91
|
2.42
|
|
Peer Median
|
2.83
|
4.16
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-796.10
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
-796.10
|
53.36
|
372.73
|
80.01
|
160.74
|
|
Peer Median
|
--
|
19.86
|
--
|
--
|
--
|
Market Cap
206
Lower than Peers by 3,048
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samor Reality
|
206
|
--
|
275
|
53
|
27
|
|
Peer Median
|
3,254
|
3,351
|
--
|
--
|
--
|