Samor Reality Peer Comparison

BSE: 543376

₹91.30

₹0.00 (0.00%)

As on 26-Aug-2026IST

Market cap

₹206 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

3.3

Div. Yield

0 %

Edit

	Samor Reality	Anant Raj	Brigade Enterprises	Embassy Developments	Ganesh Housing	Mahindra Lifespace	Max Estates	Nirlon	Sobha	Valor Estate
Market cap (₹ Cr)	206	21,800	20,982	8,735	6,681	7,850	8,816	5,794	13,588	5,825
Revenue (₹ Cr)	--	2,551	5,532	1,265	641	2,108	200	674	5,617	864
Net Profit (₹ Cr)	-6.76	575.14	783.78	-949.59	265.15	73.02	12.11	356.95	231.13	47.86
Net Margin (%)	-2,396.45	21.89	13.62	-65.52	39.71	3.31	4.08	51.81	3.98	5.41
RoE (%)	-10.19	11.36	10.15	-9.38	11.66	8.06	0.49	76.56	4.94	-2.24
Price to Earnings	--	37.68	30.19	--	25.20	23.61	762.44	16.23	58.92	497.14
Price-To-Book	3.28	3.68	2.96	0.91	2.82	2.12	3.65	10.77	2.85	1.42

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Samor Reality	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	0.06	2,059.97	5,074.21	4,038.69	160.49
Total Income	0.00	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	-3.78	1,568.30	3,660.00	3,744.37	116.09
EBITDA	3.78	491.67	1,414.21	294.33	44.40
Depreciation	0.03	30.46	288.78	89.83	34.10
EBIT	3.75	461.21	1,125.43	204.50	10.30
Interest	4.49	10.99	495.49	195.57	61.87
Other Income	0.12	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	-0.74	490.53	869.27	133.00	37.62
Provision for Tax	-0.11	68.99	188.80	38.32	11.19
Profit after Tax	-0.63	421.54	680.47	94.69	26.43

Liabilities (₹ Cr)

	Samor Reality	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	61.18	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	45.22	555.58	4,307.24	696.58	2,389.77
Current Liabilities	19.38	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	125.78	5,234.53	22,075.80	17,204.61	7,229.48

Assets (₹ Cr)

	Samor Reality	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	40.57	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	85.21	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	125.78	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	40.95	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	65.83	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	--	101.14	202.27	465.69	50.71

Cashflow (₹ Cr)

	Samor Reality	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-24.68	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	-0.90	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	24.82	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	-0.76	25.01	1,265.07	12.83	-1.72

Ratios

Profitability Ratios

	Samor Reality	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	4.29	11.26	13.82	6.49	3.33
ROE (%)	-1.15	10.78	14.94	2.68	1.55
ROA (%)	-0.59	8.35	3.48	0.62	0.52
EBIT Margin (%)	1,283.79	25.82	32.59	10.36	83.24
Net Margin (%)	-162.34	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	-443.66	21.94	19.10	4.57	37.71

Growth Ratios

	Samor Reality	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	-100.00	38.88	3.63	30.41	72.67
EBIT Growth (%)	372.28	43.29	21.42	5.13	196.20
Net Profit Growth (%)	-110.86	59.35	69.68	92.79	147.95
EPS Growth (%)	-100.65	59.49	43.74	75.65	188.46
Book Value Growth (%)	28.20	13.79	60.63	81.40	91.69

Valuation Ratios

	Samor Reality	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	39.65	26.11	138.26	153.60
Price / Book Value	2.63	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	53.36	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	275.20	16,883.34	23,875.17	13,091.02	6,268.53

Solvency Ratios

	Samor Reality	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.67	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.26	0.01	0.04	0.05	--
Current Ratio	4.40	5.43	1.21	1.25	2.00
Quick Ratio	0.14	3.08	0.43	0.29	0.92
Interest Coverage	0.84	45.64	2.75	1.68	1.61

Operating Efficiency Ratios

	Samor Reality	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	--	6.11	12.40	4.61	9.04
Asset Turnover	0.00	0.41	0.26	0.26	0.03
Receivable days	0.00	19.97	40.59	15.86	25.61
Inventory Days	0.00	227.43	597.70	932.17	3,204.38
Payable days	-235.61	4.84	360.25	126.91	0.00
Cash Conversion Cycle	786.43	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.