Virescent Renewable Energy Trust Peer Comparison

NSE: VIRESCENT

₹114.40

₹0.00 (0.00%)

As on 05-Sep-2023 09:07IST

Market cap

₹0 Cr

Revenue (TTM)

₹522 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Edit

	Virescent Renewable Energy Trust	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Market cap (₹ Cr)	--	257	24,080	22,991	23,311
Revenue (₹ Cr)	522	70	27,380	12,752	7,686
Net Profit (₹ Cr)	70.88	10.56	1,128.57	765.12	954.14
Net Margin (%)	13.21	14.77	4.10	5.86	12.14
RoE (%)	6.40	21.69	14.91	24.04	4.76
Price to Earnings	--	24.35	21.19	30.95	24.43
Price-To-Book	--	3.72	2.98	7.24	1.07

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Virescent Renewable Energy Trust	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Operating Income	521.63	20.16	16,361.44	8,876.37	6,401.64
Other Income	14.96	0.42	91.05	396.95	301.67
Total Income	536.59	20.57	16,452.49	9,273.31	6,703.31
Interest Expense	148.14	0.05	621.17	195.81	1,521.21
PBT & Exceptional Items	74.08	3.52	550.74	540.58	1,183.96
Operating Expenses	112.00	16.44	14,888.83	8,531.72	3,166.02
Exceptional Income/Expenses	--	--	90.78	-169.66	--
Profit before Tax	74.08	3.52	641.52	371.91	1,076.95
Taxes	3.20	0.89	206.50	93.90	356.94
Profit after Tax	70.88	2.64	435.02	278.01	720.01
Minority Interest	-0.02	--	-26.76	179.91	--
Share of Associate	--	--	--	--	--
Consolidated Profit	70.88	2.64	440.75	266.67	720.01

Liabilities (₹ Cr)

	Virescent Renewable Energy Trust	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Shareholder's Funds	966.91	16.92	4,720.62	1,944.50	13,378.90
Minority Interest	-0.02	--	-26.76	179.91	--
Non-Current Liabilities	1,704.87	0.44	2,108.54	-81.14	25,019.14
Current Liabilities	239.90	4.02	12,135.35	10,501.04	4,544.57
Total Liabilities	2,923.59	21.52	19,520.64	12,878.93	42,942.60

Assets (₹ Cr)

	Virescent Renewable Energy Trust	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Non-Current Assets	2,507.31	4.76	3,651.17	1,783.07	35,737.42
Current Assets	404.34	16.62	14,728.61	10,752.80	7,205.19
Total Assets	2,923.59	21.52	19,520.64	12,878.93	42,942.60
Contingent Liabilities	--	3.41	280.36	2,575.48	535.84

Cashflow (₹ Cr)

	Virescent Renewable Energy Trust	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Cash From Operating Activities	386.60	3.71	656.39	-374.07	1,764.13
Cash Flow from Investing Activities	-190.72	-3.82	-326.13	272.27	-650.35
Cash from Financing Activities	-380.74	0.47	-437.88	-90.27	-860.50
Net Cash Inflow / Outflow	-184.86	0.36	-107.62	-192.08	253.28

Ratios

Profitability Ratios

	Virescent Renewable Energy Trust	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
ROCE (%)	7.89	22.38	15.41	30.59	9.02
ROE (%)	6.40	16.89	9.67	14.98	5.55
ROA (%)	2.39	13.46	2.39	2.17	1.67
EBIT Margin (%)	81.40	20.50	9.56	8.35	55.26
Net Margin (%)	13.21	12.81	2.64	3.00	10.74
Cash Profit Margin (%)	52.38	15.87	5.05	3.19	24.25

Growth Ratios

	Virescent Renewable Energy Trust	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Revenue Growth (%)	46.33	3.90	10.72	15.42	10.30
EBIT Growth (%)	60.29	-3.49	11.36	29.81	5.51
Net Profit Growth (%)	403.80	-1.43	-18.70	16.85	99.23
EPS Growth (%)	404.96	8.42	-25.23	18.89	99.25
Book Value Growth (%)	-22.46	18.44	10.33	10.00	6.47

Valuation Ratios

	Virescent Renewable Energy Trust	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Price / Earnings	28.43	0.00	19.72	15.93	21.07
Price / Book Value	2.08	0.00	1.84	3.28	1.13
Dividend Yield (%)	0.00	--	1.31	1.53	0.80
EV/EBITDA	8.48	1.97	7.24	1.96	8.06
Market Cap (₹ Cr)	2,015.03	0.00	8,692.83	6,370.57	15,169.97

Solvency Ratios

	Virescent Renewable Energy Trust	Marc Technocrats	Kalpataru Project	NBCC (India)	IRB Infra Dev
Debt to Equity	1.83	0.04	0.78	0.00	1.18
Short term debt to equity ratio	0.04	--	0.42	--	0.10
Current Ratio	1.69	4.14	1.21	1.02	1.59
Quick Ratio	1.62	4.14	1.11	0.89	1.52
Interest Coverage	1.50	76.25	2.03	2.90	1.71