Market cap
$26,829 Mln
Revenue (TTM)
$3,353 Mln
P/E Ratio
--
P/B Ratio
10.3
Div. Yield
0 %
Income Statement ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,352.52
|
2,673.12
|
2,167.77
|
1,616.95
|
1,090.95
|
673.10
|
|||||
|
Cost of Revenue
|
777.63
|
618.18
|
479.66
|
362.48
|
243.32
|
150.64
|
|||||
|
Gross Profit
|
2,574.89
|
2,054.94
|
1,688.11
|
1,254.47
|
847.63
|
522.46
|
|||||
|
Operating Expenses
|
2,708.16
|
2,183.40
|
1,811.99
|
1,469.91
|
1,175.06
|
729.85
|
|||||
|
Operating Profit (EBIT)
|
-133.27
|
-128.46
|
-123.88
|
-215.44
|
-327.43
|
-207.40
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.38
|
4.00
|
|||||
|
Profit before Tax
|
-17.14
|
-18.29
|
-29.23
|
-182.56
|
-383.63
|
-257.18
|
|||||
|
Provision for Tax
|
46.04
|
23.19
|
28.48
|
19.77
|
6.65
|
4.85
|
|||||
|
Profit after Tax (Net Income)
|
-63.18
|
-41.48
|
-57.71
|
-202.34
|
-390.28
|
-262.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-202.34
|
-390.28
|
-262.03
|
Liabilities ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,598.26
|
1,799.27
|
1,274.10
|
725.11
|
573.30
|
528.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2,307.14
|
2,191.00
|
317.98
|
1,347.34
|
1,124.92
|
1,008.53
|
|||||
|
Current Liabilities
|
2,961.31
|
2,429.61
|
3,112.89
|
1,535.87
|
1,134.45
|
720.21
|
|||||
|
Total Liabilities
|
7,866.71
|
6,419.89
|
4,704.97
|
3,608.32
|
2,832.67
|
2,257.63
|
Assets ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,835.48
|
1,525.60
|
1,308.35
|
718.00
|
576.02
|
409.33
|
|||||
|
Current Assets
|
5,031.23
|
4,894.29
|
3,396.62
|
2,890.31
|
2,256.65
|
1,848.30
|
|||||
|
Total Assets
|
7,866.71
|
6,419.89
|
4,704.97
|
3,608.32
|
2,832.67
|
2,257.63
|
|||||
|
Total Debt*
|
1,855.82
|
1,796.58
|
1,237.97
|
1,210.55
|
1,045.72
|
964.61
|
|||||
|
Net Current Assets
|
2,069.92
|
2,464.68
|
283.73
|
1,354.45
|
1,122.20
|
1,128.10
|
Cashflow ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,129.65
|
972.45
|
779.85
|
462.34
|
321.91
|
202.04
|
|||||
|
Cash Flow from Investing Activities
|
-2,652.73
|
-427.02
|
-683.18
|
-259.34
|
374.06
|
-109.67
|
|||||
|
Cash from Financing Activities
|
62.41
|
420.51
|
64.21
|
45.99
|
41.34
|
41.68
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
737.31
|
134.05
|
Financials Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-1.57
|
-1.36
|
-2.59
|
-11.38
|
-25.08
|
-18.17
|
|||||
|
ROE (%)
|
-2.87
|
-2.70
|
-5.77
|
-31.17
|
-70.82
|
-51.70
|
|||||
|
ROA (%)
|
-0.88
|
-0.75
|
-1.39
|
-6.28
|
-15.33
|
-12.81
|
|||||
|
EBIT Margin (%)
|
-0.16
|
-0.33
|
-0.74
|
-10.87
|
-29.98
|
-30.28
|
|||||
|
Net Margin (%)
|
-1.88
|
-1.55
|
-2.66
|
-12.51
|
-35.76
|
-38.70
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.25
|
0.23
|
0.34
|
0.48
|
0.62
|
0.56
|
|||||
|
EBIT Growth (%)
|
37.78
|
45.67
|
90.82
|
46.26
|
-60.47
|
-89.24
|
|||||
|
Net Profit Growth (%)
|
-52.32
|
28.12
|
71.48
|
48.16
|
-48.94
|
-127.62
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-8.67
|
-15.80
|
-18.08
|
11.60
|
3.74
|
5.08
|
|||||
|
Close Price ($)
|
151.20
|
285.56
|
179.35
|
160.38
|
155.06
|
235.91
|
|||||
|
High Price ($)
|
336.99
|
318.46
|
259.61
|
194.21
|
376.11
|
240.29
|
|||||
|
Low Price ($)
|
114.63
|
153.45
|
131.59
|
84.93
|
125.12
|
116.88
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.71
|
1.00
|
0.97
|
1.67
|
1.82
|
1.82
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.03
|
0.94
|
0.05
|
0.05
|
0.04
|
|||||
|
Current Ratio
|
1.70
|
2.01
|
1.09
|
1.88
|
1.99
|
2.57
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
1.81
|
1.91
|
2.49
|
|||||
|
Interest Coverage
|
-0.46
|
-0.92
|
-1.23
|
-25.77
|
-5.78
|
-3.82
|
Operating Efficiency Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
34.27
|
37.12
|
33.98
|
36.03
|
36.64
|
38.20
|
|||||
|
Asset Turnover
|
0.47
|
0.48
|
0.52
|
0.50
|
0.43
|
0.33
|
|||||
|
Receivable days
|
116.64
|
118.10
|
111.13
|
110.95
|
109.96
|
109.80
|
|||||
|
Inventory Days
|
--
|
--
|
88.20
|
101.79
|
107.77
|
108.64
|
|||||
|
Payable days
|
22.28
|
20.74
|
15.91
|
22.49
|
29.05
|
21.55
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
183.42
|
190.26
|
188.68
|
196.88
|