Deep Peer Comparison
NSE: DEEPINDS | BSE: 543288
₹639.65
As on 05-Nov-2026IST
Market cap
₹4,101 Cr
Revenue (TTM)
₹1,045 Cr
P/E Ratio
19
P/B Ratio
1.9
Div. Yield
0.4 %
| Deep | Asian Energy | Confidence Futuristic | Aegis Logistics | Inox India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,101 | 1,964 | 87 | 41,697 | 18,156 |
Revenue (₹ Cr) |
1,045 | 1,112 | 170 | 8,890 | 1,716 |
Net Profit (₹ Cr) |
234.50 | 78.27 | 8.99 | 1,552.59 | 260.57 |
Net Margin (%) |
20.92 | 6.97 | 5.09 | 16.76 | 14.81 |
RoE (%) |
11.60 | 14.41 | 4.72 | 20.96 | 22.56 |
Price to Earnings |
19.03 | 25.21 | 10.89 | 31.30 | 69.68 |
Price-To-Book |
1.91 | 3.16 | 0.51 | 6.26 | 14.79 |
Income Statement (₹ Cr)
| Deep | Asian Energy | Confidence Futuristic | Aegis Logistics | Inox India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,044.55 | 1,111.54 | 169.66 | 8,889.99 | 1,716.49 |
|
Total Income
|
1,120.68 | 1,122.33 | 176.60 | 9,262.77 | 1,759.82 |
|
Total Expenditure
|
647.92 | 983.27 | 154.12 | 6,820.83 | 1,363.01 |
|
EBITDA
|
396.63 | 128.27 | 15.54 | 2,069.16 | 353.48 |
|
Depreciation
|
63.48 | 18.36 | 8.74 | 213.63 | 37.80 |
|
EBIT
|
333.16 | 109.91 | 6.80 | 1,855.53 | 315.69 |
|
Interest
|
15.34 | 14.84 | 6.52 | 193.62 | 9.15 |
|
Other Income
|
76.13 | 10.79 | 6.94 | 372.78 | 43.33 |
|
Exceptional Items
|
-208.29 | -2.86 | 0.00 | 0.00 | -5.28 |
|
Profit before Tax
|
185.65 | 103.00 | 7.22 | 2,034.69 | 344.58 |
|
Provision for Tax
|
-48.85 | 24.73 | -1.77 | 482.10 | 84.02 |
|
Profit after Tax
|
234.50 | 78.27 | 8.99 | 1,552.59 | 260.57 |
Liabilities (₹ Cr)
| Deep | Asian Energy | Confidence Futuristic | Aegis Logistics | Inox India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,148.76 | 620.23 | 170.58 | 6,657.33 | 1,227.77 |
|
Minority Interest
|
-18.95 | -2.11 | -0.97 | -220.36 | 0.00 |
|
Non-Current Liabilities
|
181.54 | 81.82 | 89.93 | 2,377.39 | 39.61 |
|
Current Liabilities
|
391.99 | 279.02 | 64.72 | 3,866.36 | 826.23 |
|
Total Liabilities
|
2,575.78 | 918.41 | 405.71 | 14,269.44 | 2,011.87 |
Assets (₹ Cr)
| Deep | Asian Energy | Confidence Futuristic | Aegis Logistics | Inox India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,657.24 | 180.05 | 141.14 | 8,358.95 | 433.59 |
|
Current Assets
|
1,117.57 | 773.98 | 176.94 | 7,111.33 | 1,604.43 |
|
Total Assets
|
2,575.78 | 918.41 | 405.71 | 14,269.44 | 2,011.87 |
|
Total Debt*
|
202.98 | 158.12 | 169.01 | 2,416.56 | 69.50 |
|
Net Current Assets
|
725.58 | 494.96 | 112.22 | 3,244.97 | 778.21 |
|
Contingent Liabilities
|
144.44 | -- | 13.78 | 1,620.84 | 249.19 |
Cashflow (₹ Cr)
| Deep | Asian Energy | Confidence Futuristic | Aegis Logistics | Inox India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
270.09 | 52.99 | 33.87 | 2,027.69 | 116.65 |
|
Cash Flow from Investing Activities
|
-232.69 | -159.49 | -62.72 | -2,533.03 | -109.71 |
|
Cash from Financing Activities
|
-39.28 | 123.61 | 27.70 | 1,606.14 | 5.39 |
|
Net Cash Inflow / Outflow
|
-1.88 | 17.10 | -1.14 | 1,100.81 | 12.32 |
Ratios
Profitability Ratios
| Deep | Asian Energy | Confidence Futuristic | Aegis Logistics | Inox India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.44 | 14.79 | 3.67 | 19.76 | 33.54 |
|
ROE (%)
|
11.60 | 14.41 | 4.72 | 20.96 | 22.56 |
|
ROA (%)
|
8.71 | 9.08 | 2.58 | 11.21 | 13.06 |
|
EBIT Margin (%)
|
31.89 | 9.89 | 4.01 | 20.87 | 18.39 |
|
Net Margin (%)
|
20.92 | 6.97 | 5.09 | 16.76 | 14.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Deep | Asian Energy | Confidence Futuristic | Aegis Logistics | Inox India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
40.67 | 111.93 | -13.42 | 19.72 | 22.53 |
|
EBIT Growth (%)
|
34.59 | 141.21 | -41.73 | 85.48 | 14.40 |
|
Net Profit Growth (%)
|
997.68 | 189.85 | 17.96 | 73.14 | 5.98 |
|
EPS Growth (%)
|
9.18 | 97.69 | -13.32 | 85.84 | 10.73 |
|
Book Value Growth (%)
|
9.87 | 23.05 | 3.59 | 30.75 | 27.67 |
Valuation Ratios
| Deep | Asian Energy | Confidence Futuristic | Aegis Logistics | Inox India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.05 | 23.01 | 10.89 | 31.30 | 68.50 |
|
Price / Book Value
|
1.91 | 3.16 | 0.51 | 6.26 | 14.79 |
|
Dividend Yield (%)
|
0.39 | 0.31 | 0.72 | 0.73 | 0.10 |
|
EV/EBITDA
|
10.36 | 15.40 | 16.09 | 18.89 | 50.65 |
|
Market Cap (₹ Cr)
|
2,754.27 | 1,072.19 | 69.56 | 21,013.01 | 10,644.27 |
Solvency Ratios
| Deep | Asian Energy | Confidence Futuristic | Aegis Logistics | Inox India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.10 | 0.53 | 0.06 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.12 | 0.22 | 0.05 | 0.06 |
|
Current Ratio
|
2.85 | 2.77 | 2.73 | 1.84 | 1.94 |
|
Quick Ratio
|
2.46 | 2.77 | 1.51 | 1.72 | 1.29 |
|
Interest Coverage
|
13.10 | 7.94 | 2.11 | 11.51 | 38.67 |
Operating Efficiency Ratios
| Deep | Asian Energy | Confidence Futuristic | Aegis Logistics | Inox India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
45.15 | 36.38 | 31.27 | 6.89 | 20.32 |
|
Asset Turnover
|
0.39 | 1.29 | 0.49 | 0.64 | 0.86 |
|
Receivable days
|
219.00 | 132.00 | 148.06 | 25.67 | 64.91 |
|
Inventory Days
|
31.54 | 0.11 | 148.54 | 6.84 | 111.68 |
|
Payable days
|
-- | 0.00 | 74.31 | 32.76 | 75.87 |
|
Cash Conversion Cycle
|
-- | 132.11 | 222.28 | -0.24 | 100.72 |