Market cap
₹5,262 Cr
Revenue (TTM)
₹905 Cr
P/E Ratio
52.6
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 102.42 | 60.23 | 70.98 | 39.51 |
| EBIT | -- | 107.21 | 39.46 | 84.16 | 44.05 |
| Net Profit | -- | 163.31 | 34.42 | 93.37 | 48.94 |
| EPS | -- | 163.26 | 25.41 | 88.96 | 36.77 |
| Book Value | -- | -- | 65.94 | 36.62 | 28.50 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 9.46 | 8.61 | 8.79 | 10.10 | 9.48 |
| Net Margin
| 4.30 | 3.79 | 3.98 | 4.75 | 4.18 |
| Return on equity
| 22.42 | 18.25 | 24.39 | 28.84 | 14.02 |
| Return on Capital
| 24.60 | 20.49 | 26.46 | 28.87 | 18.46 |
| Return on Assets
| 6.38 | 5.33 | 6.62 | 7.77 | 4.77 |
| Debt to Equity (x)
| -- | -- | 0.92 | 1.32 | 0.95 |
Profitability
ROCE
26.46
Higher than Peers by 3.73
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
26.46
|
28.87
|
18.46
|
12.58
|
16.08
|
|
Peer Median
|
22.72
|
16.13
|
21.56
|
10.79
|
--
|
ROE
24.39
Higher than Peers by 4.78
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
24.39
|
28.84
|
14.02
|
8.97
|
15.00
|
|
Peer Median
|
19.61
|
19.08
|
17.51
|
8.02
|
--
|
ROA
6.62
Lower than Peers by 1.76
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
6.62
|
7.77
|
4.77
|
3.09
|
4.43
|
|
Peer Median
|
8.38
|
8.11
|
7.77
|
3.06
|
--
|
EBIT Margin
8.79
Higher than Peers by 2.65
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
8.79
|
10.10
|
9.48
|
7.03
|
7.65
|
|
Peer Median
|
6.14
|
7.47
|
6.68
|
8.47
|
--
|
Net Margin
3.98
Lower than Peers by 1.16
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
3.98
|
4.75
|
4.18
|
2.74
|
3.30
|
|
Peer Median
|
5.14
|
5.32
|
4.77
|
2.65
|
--
|
Cash Profit Margin
6.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
6.00
|
6.35
|
5.26
|
4.18
|
4.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
60.23
Higher than Peers by 38.71
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
60.23
|
128.37
|
36.61
|
3.36
|
2.29
|
|
Peer Median
|
21.52
|
13.56
|
33.64
|
52.62
|
--
|
EBIT Growth
39.46
Higher than Peers by 20.80
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
39.46
|
143.15
|
84.21
|
-4.96
|
4.50
|
|
Peer Median
|
18.66
|
19.05
|
42.15
|
61.76
|
--
|
Net Profit Growth
34.42
Higher than Peers by 14.52
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
34.42
|
157.08
|
109.24
|
-13.83
|
17.64
|
|
Peer Median
|
19.90
|
21.79
|
54.85
|
107.34
|
--
|
EPS Growth
25.42
Higher than Peers by 17.89
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
25.42
|
157.08
|
109.24
|
-36.52
|
11.75
|
|
Peer Median
|
7.53
|
14.29
|
44.23
|
94.20
|
--
|
Book Value Growth
77.85
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
77.85
|
33.67
|
14.96
|
65.29
|
18.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.92
Higher than Peers by 0.67
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
0.92
|
1.32
|
0.95
|
0.82
|
1.17
|
|
Peer Median
|
0.26
|
0.44
|
0.48
|
0.48
|
--
|
Short term debt to equity ratio
0.46
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
0.46
|
0.73
|
0.61
|
0.58
|
0.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.23
Lower than Peers by 0.67
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
1.23
|
1.12
|
1.23
|
1.38
|
1.34
|
|
Peer Median
|
1.90
|
1.77
|
1.66
|
1.70
|
--
|
Quick Ratio
0.87
Lower than Peers by 0.75
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
0.87
|
0.67
|
0.63
|
0.78
|
0.65
|
|
Peer Median
|
1.61
|
1.16
|
1.12
|
1.10
|
--
|
Interest Coverage
2.59
Lower than Peers by 1.58
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
2.59
|
2.63
|
2.10
|
1.90
|
2.36
|
|
Peer Median
|
4.17
|
4.41
|
5.07
|
2.70
|
--
|
Operating Efficiency
Debtors to sales
31.43
Higher than Peers by 15.69
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
31.43
|
25.48
|
22.67
|
36.68
|
19.90
|
|
Peer Median
|
15.74
|
18.72
|
15.27
|
27.89
|
--
|
Asset Turnover
1.66
Lower than Peers by 0.16
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
1.66
|
1.63
|
1.13
|
1.12
|
1.34
|
|
Peer Median
|
1.82
|
1.61
|
1.79
|
1.25
|
--
|
Receivable days
86.38
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
86.38
|
64.62
|
90.39
|
102.08
|
96.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
53.51
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
53.51
|
68.02
|
112.98
|
125.18
|
101.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
92.10
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
92.10
|
93.44
|
102.18
|
94.53
|
106.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
47.79
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
47.79
|
39.19
|
101.19
|
132.73
|
91.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
14.23
Lower than Peers by 28.60
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
14.23
|
7.83
|
8.68
|
17.18
|
--
|
|
Peer Median
|
42.83
|
37.43
|
21.65
|
19.20
|
--
|
Price / Book Value
2.71
Lower than Peers by 3.28
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
2.71
|
1.97
|
1.14
|
1.24
|
--
|
|
Peer Median
|
5.99
|
4.53
|
2.83
|
1.64
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.06
|
0.42
|
0.52
|
0.35
|
--
|
EV/EBITDA
6.94
Lower than Peers by 22.73
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
6.94
|
5.22
|
5.82
|
8.78
|
4.21
|
|
Peer Median
|
29.67
|
30.61
|
20.70
|
24.43
|
--
|
Market Cap
514
Lower than Peers by 2,452
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
V-Marc India
|
514
|
210
|
91
|
86
|
--
|
|
Peer Median
|
2,966
|
2,888
|
1,142
|
487
|
--
|