V-Marc India Peer Comparison

NSE: VMARCIND

₹376.00

₹-6.30 (-1.65%)

As on 28-Aug-2026IST

Market cap

₹5,509 Cr

Revenue (TTM)

₹905 Cr

P/E Ratio

55.1

P/B Ratio

--

Div. Yield

0 %

Edit

	V-Marc India	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Market cap (₹ Cr)	5,509	32,857	25,008	20,956	19,855
Revenue (₹ Cr)	905	10,832	12,391	2,298	6,939
Net Profit (₹ Cr)	36.09	601.24	627.40	196.51	580.98
Net Margin (%)	3.98	5.51	5.06	8.49	8.18
RoE (%)	24.39	24.89	31.34	--	13.57
Price to Earnings	55.06	54.07	39.86	106.64	24.81
Price-To-Book	--	11.83	10.84	22.01	3.15

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	V-Marc India	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Operating Revenue	904.87	7,618.23	9,319.40	1,115.39	5,318.89
Total Income	906.24	7,669.35	9,332.20	1,115.95	5,536.42
Total Expenditure	807.19	7,131.47	8,323.10	1,048.61	4,797.72
EBITDA	97.68	486.76	996.30	66.78	521.17
Depreciation	18.16	70.50	178.90	20.28	46.61
EBIT	79.53	416.27	817.40	46.50	474.56
Interest	31.18	60.02	24.70	12.64	1.67
Other Income	1.37	51.11	12.80	0.56	217.53
Exceptional Items	--	--	--	--	--
Profit before Tax	49.71	409.45	805.50	34.41	922.45
Provision for Tax	13.62	97.84	199.60	-0.09	221.68
Profit after Tax	36.09	311.61	605.90	34.50	700.77

Liabilities (₹ Cr)

	V-Marc India	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Shareholder's Funds	189.45	2,152.62	1,698.30	-878.66	5,495.25
Minority Interest	--	--	--	--	--
Non-Current Liabilities	78.62	102.21	166.30	2,228.76	1,004.22
Current Liabilities	377.70	1,262.09	1,806.80	438.72	967.45
Total Liabilities	645.77	3,516.92	3,728.80	1,789.03	7,466.92

Assets (₹ Cr)

	V-Marc India	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Non-Current Assets	179.64	1,264.47	818.40	1,305.90	3,076.36
Current Assets	466.13	2,252.45	2,853.00	482.92	4,390.56
Total Assets	645.77	3,516.92	3,728.80	1,789.03	7,466.92
Total Debt*	174.99	220.85	9.50	459.86	0.87
Net Current Assets	88.42	990.37	1,046.20	44.20	3,423.11
Contingent Liabilities	77.54	38.18	43.50	1.20	357.39

Cashflow (₹ Cr)

	V-Marc India	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Cash From Operating Activities	22.53	494.40	364.80	17.15	207.25
Cash Flow from Investing Activities	-61.01	-169.02	-60.10	-68.71	-82.09
Cash from Financing Activities	39.75	-191.20	-457.40	54.28	-128.11
Net Cash Inflow / Outflow	1.26	134.18	-152.70	2.73	-2.95

Ratios

Profitability Ratios

	V-Marc India	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
ROCE (%)	26.46	20.91	48.93	0.00	17.70
ROE (%)	24.39	15.67	35.90	0.00	13.42
ROA (%)	6.62	9.76	17.93	2.09	9.71
EBIT Margin (%)	10.95	7.06	10.83	6.04	13.89
Net Margin (%)	3.98	4.06	6.49	3.09	12.66
Cash Profit Margin (%)	6.00	4.82	8.42	4.91	14.05

Growth Ratios

	V-Marc India	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Revenue Growth (%)	60.23	15.52	11.91	224.84	6.07
EBIT Growth (%)	47.63	2.54	-1.08	54.86	-3.25
Net Profit Growth (%)	34.42	4.52	-5.08	102.63	7.53
EPS Growth (%)	25.42	4.29	-5.07	102.60	7.53
Book Value Growth (%)	77.85	17.86	1.28	9.73	11.11

Valuation Ratios

	V-Marc India	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Price / Earnings	14.23	34.39	25.32	137.37	19.95
Price / Book Value	2.71	4.98	13.55	-5.39	2.54
Dividend Yield (%)	0.00	0.63	1.63	0.00	0.88
EV/EBITDA	6.94	19.91	22.58	77.00	18.73
Market Cap (₹ Cr)	513.61	10,717.33	23,016.12	4,738.52	13,983.36

Solvency Ratios

	V-Marc India	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debt to Equity	0.92	0.10	0.01	-0.52	0.00
Short term debt to equity ratio	0.46	0.10	--	--	--
Current Ratio	1.23	1.78	1.58	1.10	4.54
Quick Ratio	0.87	0.98	0.87	0.63	3.80
Interest Coverage	2.59	7.82	33.61	3.72	553.37

Operating Efficiency Ratios

	V-Marc India	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debtors to sales (%)	31.43	10.81	13.35	15.74	4.56
Asset Turnover	1.66	2.48	2.76	0.67	0.74
Receivable days	86.38	33.72	41.90	38.35	14.41
Inventory Days	53.51	43.95	47.44	53.31	44.38
Payable days	92.10	34.76	63.17	59.23	20.24
Cash Conversion Cycle	47.79	42.91	26.16	32.43	38.55