V-Marc India Peer Comparison

NSE: VMARCIND

₹334.80

₹18.20 (5.75%)

As on 30-Sep-2026IST

Market cap

₹4,906 Cr

Revenue (TTM)

₹1,797 Cr

P/E Ratio

49

P/B Ratio

11.1

Div. Yield

0 %

Edit

	V-Marc India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Market cap (₹ Cr)	4,906	28,516	22,607	22,167	21,181
Revenue (₹ Cr)	1,797	10,832	12,391	6,939	2,298
Net Profit (₹ Cr)	100.05	601.24	627.40	580.98	196.51
Net Margin (%)	5.56	5.51	5.06	8.18	8.49
RoE (%)	41.78	24.89	31.34	13.57	--
Price to Earnings	49.03	46.93	36.03	27.70	107.78
Price-To-Book	11.15	10.27	9.80	3.52	19.83

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	V-Marc India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Operating Revenue	1,797.31	9,722.36	11,477.60	6,321.01	1,910.10
Total Income	1,800.48	9,778.78	11,481.50	6,486.86	1,918.10
Total Expenditure	1,595.85	8,936.50	10,417.20	5,701.73	1,686.47
EBITDA	201.46	785.86	1,060.40	619.28	223.63
Depreciation	24.54	92.26	216.10	59.40	30.71
EBIT	176.92	693.59	844.30	559.88	192.91
Interest	46.06	77.30	26.30	1.75	38.97
Other Income	3.17	56.42	3.90	165.85	8.00
Exceptional Items	--	-19.01	--	--	--
Profit before Tax	134.03	659.02	821.90	928.52	161.94
Provision for Tax	33.98	166.80	196.70	214.80	3.77
Profit after Tax	100.05	492.22	625.20	713.72	158.17

Liabilities (₹ Cr)

	V-Marc India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Shareholder's Funds	289.50	2,574.40	2,161.70	6,085.88	-604.20
Minority Interest	--	--	--	--	--
Non-Current Liabilities	115.68	163.41	165.70	1,216.75	2,496.32
Current Liabilities	619.48	1,883.57	2,354.70	1,300.04	513.96
Total Liabilities	1,024.66	4,621.38	4,745.70	8,602.67	2,406.08

Assets (₹ Cr)

	V-Marc India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Non-Current Assets	255.46	1,511.89	873.90	4,190.27	1,357.36
Current Assets	769.20	3,109.49	3,808.20	4,412.40	1,048.72
Total Assets	1,024.66	4,621.38	4,745.70	8,602.67	2,406.08
Total Debt*	213.65	231.45	10.40	0.86	2,529.99
Net Current Assets	149.72	1,225.92	1,453.50	3,112.36	534.76
Contingent Liabilities	119.18	134.40	40.80	385.75	320.86

Cashflow (₹ Cr)

	V-Marc India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Cash From Operating Activities	109.15	295.29	761.30	49.08	-80.43
Cash Flow from Investing Activities	-96.66	-263.41	-199.90	152.83	-142.77
Cash from Financing Activities	-5.19	-162.03	-509.50	-128.91	251.83
Net Cash Inflow / Outflow	7.29	-130.15	51.90	73.00	28.63

Ratios

Profitability Ratios

	V-Marc India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
ROCE (%)	41.52	28.43	43.72	16.06	11.80
ROE (%)	41.78	20.83	32.39	12.33	0.00
ROA (%)	11.98	12.10	14.97	8.73	7.54
EBIT Margin (%)	11.39	8.66	9.27	12.42	12.13
Net Margin (%)	5.56	5.03	5.45	11.00	8.25
Cash Profit Margin (%)	6.93	5.78	7.33	12.23	9.89

Growth Ratios

	V-Marc India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Revenue Growth (%)	98.63	27.62	23.16	18.84	71.25
EBIT Growth (%)	106.60	56.59	5.47	6.29	243.99
Net Profit Growth (%)	177.19	57.96	3.19	1.85	358.49
EPS Growth (%)	177.19	57.91	3.17	1.85	358.52
Book Value Growth (%)	52.81	19.61	27.29	10.75	31.24

Valuation Ratios

	V-Marc India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Price / Earnings	2.36	29.80	39.13	16.63	39.80
Price / Book Value	4.90	5.70	11.32	1.95	-10.42
Dividend Yield (%)	0.00	0.73	1.57	1.16	0.00
EV/EBITDA	7.93	17.58	22.93	14.90	37.65
Market Cap (₹ Cr)	1,417.18	14,667.15	24,465.65	11,866.43	6,294.74

Solvency Ratios

	V-Marc India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Debt to Equity	0.74	0.09	0.00	0.00	-4.19
Short term debt to equity ratio	0.29	0.09	0.00	--	-0.05
Current Ratio	1.24	1.65	1.62	3.39	2.04
Quick Ratio	0.83	0.71	0.88	2.61	1.32
Interest Coverage	3.91	9.53	32.25	531.58	5.16

Operating Efficiency Ratios

	V-Marc India	R R Kabel	Motherson Wiring	Finolex Cables	Diamond Power
Debtors to sales (%)	23.37	10.26	16.42	5.85	24.30
Asset Turnover	2.15	2.49	2.75	0.77	0.91
Receivable days	71.53	32.85	49.74	17.69	61.13
Inventory Days	41.17	50.16	47.90	50.24	54.92
Payable days	81.41	48.93	74.53	16.43	66.22
Cash Conversion Cycle	31.29	34.08	23.11	51.50	49.83