Knowledge Marine Peer Comparison

NSE: KMEW | BSE: 543273

₹3,202.30

₹209.80 (7.01%)

As on 06-Oct-2026IST

Market cap

₹8,120 Cr

Revenue (TTM)

₹323 Cr

P/E Ratio

62.7

P/B Ratio

10.2

Div. Yield

0 %

Edit

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Market cap (₹ Cr)	8,120	24,486	44	11	84,865
Revenue (₹ Cr)	323	7,507	163	1	13,323
Net Profit (₹ Cr)	131.06	800.60	1.49	0.16	2,691.85
Net Margin (%)	38.38	10.25	0.88	13.65	18.63
RoE (%)	31.99	32.53	1.54	1.21	30.62
Price to Earnings	62.67	30.58	29.35	66.45	29.70
Price-To-Book	10.23	8.75	0.45	1.03	8.27

Income Statement (₹ Cr)

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Operating Revenue	256.28	7,002.16	288.56	1.20	13,006.31
Total Income	271.86	7,276.54	293.30	1.20	14,345.75
Total Expenditure	159.53	6,200.56	280.65	0.77	10,938.19
EBITDA	96.75	801.60	7.91	0.43	2,068.12
Depreciation	18.67	48.87	0.63	0.00	96.67
EBIT	78.08	752.73	7.28	0.43	1,971.45
Interest	14.91	22.42	2.90	0.00	74.10
Other Income	15.58	274.39	4.74	0.00	1,339.44
Exceptional Items	--	--	--	--	--
Profit before Tax	78.75	1,004.70	9.13	0.43	3,236.79
Provision for Tax	-0.35	256.76	2.32	0.00	814.91
Profit after Tax	79.11	747.93	6.80	0.43	2,421.88

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Shareholder's Funds	570.09	2,626.12	96.23	17.95	9,754.88
Minority Interest	2.75	--	--	--	229.13
Non-Current Liabilities	110.25	426.66	2.88	0.85	4,047.64
Current Liabilities	136.99	7,859.28	51.92	0.37	15,855.54
Total Liabilities	820.08	10,912.05	151.03	19.17	30,697.79

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Non-Current Assets	653.58	1,215.46	9.39	14.11	7,632.14
Current Assets	166.49	9,696.51	141.63	5.06	22,254.93
Total Assets	820.08	10,912.05	151.03	19.17	30,697.79
Total Debt*	222.06	0.00	14.90	0.00	440.06
Net Current Assets	29.50	1,837.23	89.72	4.69	6,399.39
Contingent Liabilities	164.07	7,959.00	5.20	--	28,713.59

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Cash From Operating Activities	74.34	-289.72	-46.47	0.00	-2,653.88
Cash Flow from Investing Activities	-379.14	526.57	3.07	-0.01	1,165.70
Cash from Financing Activities	347.25	-223.46	13.74	0.00	-931.22
Net Cash Inflow / Outflow	42.45	13.38	-29.65	-0.01	-2,419.40

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
ROCE (%)	16.39	43.66	12.18	3.00	36.51
ROE (%)	20.18	31.79	8.50	2.97	27.37
ROA (%)	13.03	6.97	4.20	2.81	8.05
EBIT Margin (%)	43.83	15.37	4.39	36.34	26.20
Net Margin (%)	29.10	10.28	2.32	35.82	16.88
Cash Profit Margin (%)	38.15	11.38	2.58	36.05	19.36

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Revenue Growth (%)	27.69	37.95	8.33	81.62	13.77
EBIT Growth (%)	34.66	41.27	20.07	806.63	6.33
Net Profit Growth (%)	59.49	41.81	7.75	733.48	6.35
EPS Growth (%)	39.82	41.81	-22.28	733.53	7.03
Book Value Growth (%)	160.49	26.30	50.51	62.52	22.86

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Price / Earnings	45.73	30.18	8.78	37.36	32.23
Price / Book Value	6.36	8.60	0.62	0.90	8.54
Dividend Yield (%)	0.00	0.99	2.05	0.00	0.88
EV/EBITDA	33.38	17.83	3.55	36.84	20.72
Market Cap (₹ Cr)	3,603.81	22,575.66	59.73	16.12	83,263.80

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Debt to Equity	0.39	0.00	0.15	0.00	0.05
Short term debt to equity ratio	0.00	--	0.12	--	0.04
Current Ratio	1.22	1.23	2.73	13.76	1.40
Quick Ratio	1.18	0.80	1.86	13.76	1.24
Interest Coverage	6.28	45.81	4.15	1,449.33	44.68

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Debtors to sales (%)	29.95	17.44	8.21	417.92	20.03
Asset Turnover	0.42	0.65	1.78	0.08	0.43
Receivable days	105.87	38.58	36.11	1,467.11	51.54
Inventory Days	3.82	181.26	54.31	0.00	100.38
Payable days	--	538.26	80.52	--	264.16
Cash Conversion Cycle	--	-318.42	9.90	--	-112.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.