Knowledge Marine Peer Comparison

NSE: KMEW | BSE: 543273

₹3,051.90

₹82.90 (2.79%)

As on 28-Aug-2026IST

Market cap

₹7,737 Cr

Revenue (TTM)

₹323 Cr

P/E Ratio

59.7

P/B Ratio

9.7

Div. Yield

0 %

Edit

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Market cap (₹ Cr)	7,737	29,934	45	11	1,02,951
Revenue (₹ Cr)	323	7,507	163	1	13,323
Net Profit (₹ Cr)	131.06	800.60	1.49	0.16	2,691.85
Net Margin (%)	38.38	10.25	0.88	13.65	18.63
RoE (%)	31.99	32.53	1.54	1.21	30.62
Price to Earnings	59.72	37.39	29.94	68.70	36.02
Price-To-Book	9.70	10.69	0.46	1.07	10.03

Income Statement (₹ Cr)

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Operating Revenue	323.22	7,506.90	162.61	1.14	13,323.42
Total Income	341.44	7,808.31	169.67	1.19	14,452.42
Total Expenditure	172.70	6,674.29	163.11	1.00	10,752.31
EBITDA	150.52	832.62	-0.50	0.14	2,571.11
Depreciation	21.47	50.72	0.69	0.00	98.59
EBIT	129.05	781.90	-1.19	0.13	2,472.52
Interest	16.31	13.80	3.71	0.00	68.12
Other Income	18.22	301.40	7.05	0.05	1,129.00
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	130.96	1,069.50	2.15	0.18	3,533.40
Provision for Tax	-0.10	268.91	0.66	0.02	841.55
Profit after Tax	131.06	800.60	1.49	0.16	2,691.85

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Shareholder's Funds	570.09	2,626.12	97.16	10.36	9,754.88
Minority Interest	-1.50	0.00	0.00	0.00	3.97
Non-Current Liabilities	110.25	150.71	2.13	0.00	1,618.22
Current Liabilities	137.00	7,859.28	62.35	0.27	15,855.52
Total Liabilities	398.73	10,548.66	151.03	19.17	30,995.08

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Non-Current Assets	310.40	564.17	6.55	5.12	3,406.09
Current Assets	166.49	9,696.60	153.41	5.11	22,255.04
Total Assets	398.73	10,548.66	151.03	19.17	30,995.08
Total Debt*	133.48	0.00	14.90	0.00	0.00
Net Current Assets	29.50	1,837.33	91.06	4.84	6,399.52
Contingent Liabilities	--	7,831.15	5.20	--	39,221.70

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Cash From Operating Activities	57.84	15.59	-46.47	0.00	2,102.05
Cash Flow from Investing Activities	-126.96	169.78	3.07	-0.01	-1,298.98
Cash from Financing Activities	63.50	-186.75	13.74	0.00	-736.16
Net Cash Inflow / Outflow	-5.63	-1.39	-29.65	-0.01	66.91

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
ROCE (%)	24.88	37.77	12.18	3.00	43.56
ROE (%)	31.99	32.53	1.54	1.21	30.62
ROA (%)	21.51	7.63	0.96	1.09	9.59
EBIT Margin (%)	39.93	10.42	-0.73	11.79	18.56
Net Margin (%)	38.38	10.25	0.88	13.65	18.63
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Revenue Growth (%)	56.87	39.64	-27.01	7.67	13.87
EBIT Growth (%)	84.06	80.48	-123.10	-48.66	51.33
Net Profit Growth (%)	160.82	42.87	-77.50	-45.82	32.56
EPS Growth (%)	25.30	42.87	-77.50	-45.82	3.75
Book Value Growth (%)	29.73	24.25	50.51	62.52	27.17

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Price / Earnings	51.89	37.39	29.94	68.70	36.02
Price / Book Value	9.70	10.69	0.46	1.07	10.03
Dividend Yield (%)	0.00	0.75	0.00	0.00	0.71
EV/EBITDA	51.99	31.47	-59.83	80.43	35.12
Market Cap (₹ Cr)	1,508.25	19,295.73	59.73	16.12	1,06,627.43

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Debt to Equity	0.19	0.00	0.02	0.00	0.01
Short term debt to equity ratio	0.30	--	0.12	--	--
Current Ratio	1.22	1.23	2.46	19.07	1.40
Quick Ratio	1.18	0.80	2.22	19.07	1.24
Interest Coverage	9.03	78.53	1.58	1,449.33	52.87

	Knowledge Marine	Garden Reach	VMS	Garware Marine	Mazagon Dock
Debtors to sales (%)	23.74	16.26	39.99	447.49	19.56
Asset Turnover	0.53	0.72	1.04	0.08	0.47
Receivable days	100.47	16.31	36.11	1,467.11	46.52
Inventory Days	2.00	270.99	54.31	0.00	163.64
Payable days	--	750.80	80.52	--	329.02
Cash Conversion Cycle	--	-463.50	9.90	--	-118.86

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.