Laxmi Organic Financials
NSE: LXCHEM | BSE: 543277
₹175.56
₹4.93
(2.89%)
As on 11-Sep-2026IST
Market cap
₹4,887 Cr
Revenue (TTM)
₹3,122 Cr
P/E Ratio
38.9
P/B Ratio
2.4
Div. Yield
0.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,122.08
|
2,846.67
|
2,985.44
|
2,865.01
|
2,791.17
|
3,084.27
|
|
|
|
|
|
|
Total Income
|
3,135.31
|
2,861.97
|
3,010.80
|
2,893.24
|
2,808.70
|
3,099.06
|
|
|
|
|
|
|
Total Expenditure
|
2,867.11
|
2,675.28
|
2,705.80
|
2,609.30
|
2,548.51
|
2,713.07
|
|
|
|
|
|
|
EBITDA
|
254.96
|
171.39
|
279.64
|
255.71
|
242.66
|
371.20
|
|
|
|
|
|
|
Depreciation
|
81.20
|
76.64
|
124.03
|
106.59
|
72.41
|
48.18
|
|
|
|
|
|
|
EBIT
|
173.76
|
94.75
|
155.62
|
149.11
|
170.25
|
323.02
|
|
|
|
|
|
|
Interest
|
21.46
|
22.09
|
20.45
|
6.55
|
14.87
|
18.95
|
|
|
|
|
|
|
Other Income
|
13.24
|
15.31
|
25.36
|
28.23
|
17.53
|
14.79
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
165.54
|
87.97
|
160.52
|
170.80
|
172.91
|
318.86
|
|
|
|
|
|
|
Provision for Tax
|
39.85
|
8.61
|
47.02
|
50.26
|
48.30
|
61.44
|
|
|
|
|
|
|
Profit after Tax
|
125.69
|
79.36
|
113.50
|
120.54
|
124.61
|
257.42
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
-0.04
|
-0.08
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
125.69
|
79.36
|
113.50
|
120.54
|
124.57
|
257.33
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,985.60
|
1,985.60
|
1,906.68
|
1,797.62
|
1,411.77
|
1,289.85
|
|
|
|
|
|
|
Minority Interest
|
--
|
0.34
|
0.34
|
0.37
|
0.61
|
0.37
|
|
|
|
|
|
|
Non-Current Liabilities
|
533.16
|
534.92
|
89.52
|
206.20
|
169.70
|
27.22
|
|
|
|
|
|
|
Current Liabilities
|
926.69
|
1,158.06
|
1,274.67
|
1,023.60
|
830.12
|
932.03
|
|
|
|
|
|
|
Total Liabilities
|
3,445.78
|
3,678.91
|
3,271.20
|
3,027.80
|
2,412.20
|
2,249.46
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,135.91
|
2,186.21
|
1,638.23
|
1,418.09
|
1,195.46
|
776.46
|
|
|
|
|
|
|
Current Assets
|
1,261.33
|
1,492.70
|
1,632.97
|
1,609.71
|
1,216.75
|
1,473.00
|
|
|
|
|
|
|
Total Assets
|
3,445.78
|
3,678.91
|
3,271.20
|
3,027.80
|
2,412.20
|
2,249.46
|
|
|
|
|
|
|
Total Debt*
|
--
|
540.82
|
253.17
|
135.75
|
396.97
|
133.32
|
|
|
|
|
|
|
Net Current Assets
|
334.64
|
334.64
|
358.30
|
586.11
|
386.63
|
540.98
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
630.01
|
610.89
|
732.00
|
236.16
|
210.70
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
174.90
|
107.96
|
561.29
|
199.06
|
64.99
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-403.61
|
-267.58
|
-489.54
|
-384.11
|
54.61
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
247.22
|
90.12
|
-41.62
|
232.46
|
-123.89
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
18.50
|
-69.50
|
30.13
|
47.40
|
-4.29
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.53
|
2.86
|
4.10
|
4.37
|
4.70
|
9.76
|
|
|
|
|
|
|
Cash EPS (₹)
|
4.52
|
5.63
|
8.57
|
8.24
|
7.43
|
11.59
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
72.88
|
70.63
|
68.16
|
64.24
|
52.29
|
47.87
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.17
|
0.30
|
0.50
|
0.60
|
0.50
|
0.70
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
6.31
|
3.90
|
20.35
|
7.51
|
2.46
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-14.02
|
-11.63
|
10.45
|
-11.02
|
-9.74
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.70
|
8.84
|
9.48
|
11.62
|
26.00
|
|
|
|
|
|
|
ROE (%)
|
6.42
|
4.13
|
6.20
|
7.63
|
9.41
|
22.46
|
|
|
|
|
|
|
ROA (%)
|
3.87
|
2.28
|
3.60
|
4.43
|
5.35
|
12.60
|
|
|
|
|
|
|
EBIT Margin (%)
|
5.57
|
3.33
|
5.21
|
5.20
|
6.10
|
10.47
|
|
|
|
|
|
|
Net Margin (%)
|
4.01
|
2.77
|
3.77
|
4.17
|
4.44
|
8.31
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
5.48
|
7.96
|
7.89
|
7.06
|
9.91
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.47
|
-4.65
|
4.20
|
2.65
|
-9.50
|
74.41
|
|
|
|
|
|
|
EBIT Growth (%)
|
40.25
|
-39.11
|
4.36
|
-12.42
|
-47.29
|
86.93
|
|
|
|
|
|
|
Net Profit Growth (%)
|
25.01
|
-30.08
|
-5.83
|
-3.27
|
-51.59
|
102.59
|
|
|
|
|
|
|
EPS Growth (%)
|
24.88
|
-30.11
|
-6.26
|
-6.96
|
-51.87
|
102.57
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
3.67
|
6.59
|
27.77
|
9.86
|
22.54
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
38.88
|
37.70
|
42.79
|
53.85
|
47.43
|
40.93
|
|
|
|
|
|
|
Price / Book Value
|
2.41
|
1.53
|
2.57
|
3.66
|
4.26
|
8.35
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.17
|
0.28
|
0.29
|
0.25
|
0.22
|
0.18
|
|
|
|
|
|
|
EV/EBITDA
|
20.01
|
18.59
|
16.36
|
22.22
|
23.73
|
27.16
|
|
|
|
|
|
|
Close Price (₹)
|
154.97
|
108.11
|
175.25
|
235.20
|
222.75
|
399.40
|
|
|
|
|
|
|
High Price (₹)
|
241.00
|
241.00
|
325.50
|
320.95
|
493.95
|
628.05
|
|
|
|
|
|
|
Low Price (₹)
|
107.45
|
107.45
|
165.32
|
220.50
|
220.50
|
171.45
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
4,887.13
|
2,991.85
|
4,856.12
|
6,490.39
|
5,908.07
|
10,533.39
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.25
|
0.28
|
0.13
|
0.08
|
0.29
|
0.11
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.01
|
0.11
|
0.00
|
0.18
|
0.09
|
|
|
|
|
|
|
Current Ratio
|
1.36
|
1.29
|
1.28
|
1.57
|
1.47
|
1.58
|
|
|
|
|
|
|
Quick Ratio
|
0.97
|
0.97
|
0.98
|
1.30
|
1.11
|
1.18
|
|
|
|
|
|
|
Interest Coverage
|
8.71
|
4.98
|
8.85
|
27.08
|
12.63
|
17.83
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.77
|
18.39
|
18.02
|
20.36
|
20.43
|
21.67
|
|
|
|
|
|
|
Asset Turnover
|
0.96
|
0.82
|
0.95
|
1.06
|
1.20
|
1.51
|
|
|
|
|
|
|
Receivable days
|
--
|
68.05
|
68.54
|
73.16
|
80.99
|
65.27
|
|
|
|
|
|
|
Inventory Days
|
--
|
47.64
|
40.42
|
36.62
|
43.68
|
34.15
|
|
|
|
|
|
|
Payable days
|
--
|
136.38
|
136.74
|
116.48
|
115.88
|
101.88
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-20.69
|
-27.78
|
-6.70
|
8.79
|
-2.46
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
