Laxmi Organic Peer Comparison

NSE: LXCHEM | BSE: 543277

₹177.71

₹0.24 (0.14%)

As on 29-Sep-2026 14:24IST

Market cap

₹4,937 Cr

Revenue (TTM)

₹3,122 Cr

P/E Ratio

39.3

P/B Ratio

2.4

Div. Yield

0.2 %

Edit

	Laxmi Organic	Aether	Deepak Nitrite	Aarti	Fine Organic
Market cap (₹ Cr)	4,937	22,995	20,988	17,484	15,639
Revenue (₹ Cr)	3,122	1,224	8,575	9,013	2,472
Net Profit (₹ Cr)	125.69	235.19	783.41	531.00	442.47
Net Margin (%)	4.01	18.79	9.08	5.88	17.20
RoE (%)	6.42	10.03	13.96	8.95	17.04
Price to Earnings	39.28	97.77	26.80	32.93	35.70
Price-To-Book	2.44	9.14	3.40	2.87	5.58

Income Statement (₹ Cr)

	Laxmi Organic	Aether	Deepak Nitrite	Aarti	Fine Organic
Operating Revenue	3,122.08	1,223.90	8,574.79	9,013.00	2,471.58
Total Income	3,135.31	1,251.61	8,624.11	9,023.00	2,572.69
Total Expenditure	2,867.11	839.85	7,243.44	7,681.00	1,936.26
EBITDA	254.96	384.05	1,331.35	1,332.00	535.32
Depreciation	81.20	73.63	237.05	484.00	58.44
EBIT	173.76	310.42	1,094.30	848.00	476.88
Interest	21.46	18.87	60.80	364.00	4.50
Other Income	13.24	27.71	49.32	10.00	101.11
Exceptional Items	0.00	-6.34	-12.84	8.00	0.00
Profit before Tax	165.54	312.91	1,069.98	502.00	573.49
Provision for Tax	39.85	77.72	286.57	-29.00	131.02
Profit after Tax	125.69	235.19	783.41	531.00	442.47

	Laxmi Organic	Aether	Deepak Nitrite	Aarti	Fine Organic
Shareholder's Funds	1,985.60	2,455.89	5,836.83	5,955.00	2,664.52
Minority Interest	0.00	0.00	-0.15	0.00	0.00
Non-Current Liabilities	533.16	88.20	1,532.66	2,306.00	60.92
Current Liabilities	926.69	657.34	1,278.74	5,038.00	273.37
Total Liabilities	3,678.91	3,201.43	8,653.35	13,300.23	2,998.81

	Laxmi Organic	Aether	Deepak Nitrite	Aarti	Fine Organic
Non-Current Assets	2,135.91	1,754.09	5,145.91	8,995.00	503.53
Current Assets	1,261.33	1,171.47	3,069.38	4,187.00	2,320.20
Total Assets	3,678.91	3,201.43	8,653.35	13,300.23	2,998.81
Total Debt*	540.82	441.66	1,527.82	4,921.00	44.80
Net Current Assets	334.64	514.14	1,790.64	-851.00	2,046.82
Contingent Liabilities	630.01	18.84	0.53	603.03	8.86

	Laxmi Organic	Aether	Deepak Nitrite	Aarti	Fine Organic
Cash From Operating Activities	174.90	142.38	538.95	780.80	429.60
Cash Flow from Investing Activities	-403.61	-619.38	-668.65	-1,142.10	-409.19
Cash from Financing Activities	247.22	243.86	193.35	744.64	-0.22
Net Cash Inflow / Outflow	18.50	-233.14	63.65	383.34	20.20

	Laxmi Organic	Aether	Deepak Nitrite	Aarti	Fine Organic
ROCE (%)	4.70	11.65	11.58	6.95	21.86
ROE (%)	6.42	10.03	13.96	8.95	17.04
ROA (%)	3.87	8.05	9.55	4.35	16.06
EBIT Margin (%)	5.57	25.36	12.76	9.41	19.29
Net Margin (%)	4.01	18.79	9.08	5.88	17.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Laxmi Organic	Aether	Deepak Nitrite	Aarti	Fine Organic
Revenue Growth (%)	5.47	33.72	7.12	27.03	7.10
EBIT Growth (%)	40.25	34.90	41.57	85.15	7.32
Net Profit Growth (%)	25.01	34.01	29.05	124.05	6.52
EPS Growth (%)	24.88	30.29	30.59	123.11	7.07
Book Value Growth (%)	3.67	10.33	8.32	6.17	16.09

	Laxmi Organic	Aether	Deepak Nitrite	Aarti	Fine Organic
Price / Earnings	39.16	95.94	26.69	33.09	35.83
Price / Book Value	2.44	9.16	3.42	2.83	5.60
Dividend Yield (%)	0.17	0.00	0.48	0.21	0.21
EV/EBITDA	21.10	61.11	16.69	16.21	26.70
Market Cap (₹ Cr)	2,991.85	14,525.20	17,560.56	14,462.56	12,102.95

	Laxmi Organic	Aether	Deepak Nitrite	Aarti	Fine Organic
Debt to Equity	0.25	0.00	0.19	0.37	0.02
Short term debt to equity ratio	0.01	0.18	0.06	0.42	--
Current Ratio	1.36	1.78	2.40	0.83	8.49
Quick Ratio	0.97	0.96	1.73	0.49	7.02
Interest Coverage	8.71	17.58	18.60	2.38	128.53

	Laxmi Organic	Aether	Deepak Nitrite	Aarti	Fine Organic
Debtors to sales (%)	16.77	31.87	17.56	15.57	14.21
Asset Turnover	0.96	0.42	1.05	0.74	0.90
Receivable days	68.05	106.76	63.85	44.15	52.55
Inventory Days	47.64	146.98	41.09	64.26	58.75
Payable days	136.38	103.88	35.00	114.44	43.77
Cash Conversion Cycle	-20.69	149.86	69.94	-6.03	67.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.