Laxmi Organic Peer Comparison

NSE: LXCHEM | BSE: 543277

₹172.04

₹-3.54 (-2.02%)

As on 04-Sep-2026 15:59IST

Market cap

₹4,782 Cr

Revenue (TTM)

₹3,122 Cr

P/E Ratio

P/B Ratio

2.4

Div. Yield

0.2 %

Edit

	Laxmi Organic	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	4,782	23,355	21,588	17,843	16,473
Revenue (₹ Cr)	3,122	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	125.69	783.41	235.19	531.00	387.86
Net Margin (%)	4.01	9.08	18.79	5.88	16.65
RoE (%)	6.42	13.96	10.03	8.95	15.03
Price to Earnings	38.04	29.82	91.79	33.60	42.47
Price-To-Book	2.36	3.78	8.58	2.93	5.91

Income Statement (₹ Cr)

	Laxmi Organic	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	3,122.08	8,574.79	1,223.90	9,013.00	2,258.20
Total Income	3,135.31	8,624.11	1,251.61	9,023.00	2,329.38
Total Expenditure	2,867.11	7,243.44	839.85	7,681.00	1,761.06
EBITDA	254.96	1,331.35	384.05	1,332.00	497.14
Depreciation	81.20	237.05	73.63	484.00	47.37
EBIT	173.76	1,094.30	310.42	848.00	449.77
Interest	21.46	60.80	18.87	364.00	8.60
Other Income	13.24	49.32	27.71	10.00	71.18
Exceptional Items	0.00	-12.84	-6.34	8.00	0.00
Profit before Tax	165.54	1,069.98	312.91	502.00	512.35
Provision for Tax	39.85	286.57	77.72	-29.00	124.49
Profit after Tax	125.69	783.41	235.19	531.00	387.86

	Laxmi Organic	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	1,985.60	5,836.83	2,455.89	5,955.00	2,656.16
Minority Interest	0.00	-0.15	0.00	0.00	0.00
Non-Current Liabilities	533.16	1,532.66	88.20	2,306.00	62.64
Current Liabilities	926.69	1,278.74	657.34	5,038.00	292.39
Total Liabilities	3,678.91	8,653.35	3,201.43	13,300.23	3,010.24

	Laxmi Organic	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	2,135.91	5,145.91	1,754.09	8,995.00	1,684.25
Current Assets	1,261.33	3,069.38	1,171.47	4,187.00	1,295.48
Total Assets	3,678.91	8,653.35	3,201.43	13,300.23	3,010.24
Total Debt*	540.82	1,527.82	441.66	4,921.00	0.00
Net Current Assets	334.64	1,790.64	514.14	-851.00	1,003.09
Contingent Liabilities	630.01	0.53	18.84	603.03	150.14

	Laxmi Organic	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	174.90	538.95	142.38	780.80	275.33
Cash Flow from Investing Activities	-403.61	-668.65	-619.38	-1,142.10	-208.16
Cash from Financing Activities	247.22	193.35	243.86	744.64	-59.55
Net Cash Inflow / Outflow	18.50	63.65	-233.14	383.34	7.62

	Laxmi Organic	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	4.70	11.58	11.65	6.95	18.08
ROE (%)	6.42	13.96	10.03	8.95	15.03
ROA (%)	3.87	9.55	8.05	4.35	13.63
EBIT Margin (%)	5.57	12.76	25.36	9.41	19.92
Net Margin (%)	4.01	9.08	18.79	5.88	16.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Laxmi Organic	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	5.47	7.12	33.72	27.03	6.02
EBIT Growth (%)	40.25	41.57	34.90	85.15	15.14
Net Profit Growth (%)	25.01	29.05	34.01	124.05	19.02
EPS Growth (%)	24.88	30.59	30.29	123.11	19.02
Book Value Growth (%)	3.67	8.32	10.33	6.17	11.99

	Laxmi Organic	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	37.94	29.47	89.92	34.17	42.47
Price / Book Value	2.36	3.78	8.58	2.93	5.91
Dividend Yield (%)	0.17	0.44	0.00	0.20	0.17
EV/EBITDA	20.50	18.34	57.35	16.63	31.58
Market Cap (₹ Cr)	2,991.85	17,560.56	14,525.20	14,462.56	7,859.25

	Laxmi Organic	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	0.25	0.19	0.00	0.37	0.00
Short term debt to equity ratio	0.01	0.06	0.18	0.42	--
Current Ratio	1.36	2.40	1.78	0.83	4.43
Quick Ratio	0.97	1.73	0.96	0.49	3.10
Interest Coverage	8.71	18.60	17.58	2.38	60.58

	Laxmi Organic	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	16.77	17.56	31.87	15.57	2.35
Asset Turnover	0.96	1.05	0.42	0.74	0.79
Receivable days	68.05	63.85	106.76	44.15	8.14
Inventory Days	47.64	41.09	146.98	64.26	59.80
Payable days	136.38	35.00	103.88	114.44	62.71
Cash Conversion Cycle	-20.69	69.94	149.86	-6.03	5.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.