Jubilant Ingrevia Peer Comparison

NSE: JUBLINGREA | BSE: 543271

₹638.00

₹-15.20 (-2.33%)

As on 01-Oct-2026IST

Market cap

₹10,152 Cr

Revenue (TTM)

₹4,651 Cr

P/E Ratio

32.9

P/B Ratio

3.2

Div. Yield

0.8 %

Edit

	Jubilant Ingrevia	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	10,152	22,189	20,373	16,860	16,078
Revenue (₹ Cr)	4,651	1,224	8,575	9,013	2,258
Net Profit (₹ Cr)	308.78	235.19	783.41	531.00	387.86
Net Margin (%)	6.58	18.79	9.08	5.88	16.65
RoE (%)	10.31	10.03	13.96	8.95	15.03
Price to Earnings	32.89	94.34	26.01	31.75	41.45
Price-To-Book	3.16	8.82	3.30	2.77	5.77

Income Statement (₹ Cr)

	Jubilant Ingrevia	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Operating Revenue	4,650.64	1,223.90	8,574.79	9,013.00	2,258.20
Total Income	4,690.40	1,251.61	8,624.11	9,023.00	2,329.38
Total Expenditure	4,026.86	839.85	7,243.44	7,681.00	1,761.06
EBITDA	623.78	384.05	1,331.35	1,332.00	497.14
Depreciation	185.65	73.63	237.05	484.00	47.37
EBIT	438.13	310.42	1,094.30	848.00	449.77
Interest	53.86	18.87	60.80	364.00	8.60
Other Income	39.76	27.71	49.32	10.00	71.18
Exceptional Items	-13.04	-6.34	-12.84	8.00	0.00
Profit before Tax	410.99	312.91	1,069.98	502.00	512.35
Provision for Tax	102.21	77.72	286.57	-29.00	124.49
Profit after Tax	308.78	235.19	783.41	531.00	387.86

	Jubilant Ingrevia	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Shareholder's Funds	3,126.22	2,455.89	5,836.83	5,955.00	2,656.16
Minority Interest	0.00	0.00	-0.15	0.00	0.00
Non-Current Liabilities	765.80	88.20	1,532.66	2,306.00	62.64
Current Liabilities	1,591.71	657.34	1,278.74	5,038.00	292.39
Total Liabilities	5,469.52	3,201.43	8,653.35	13,300.23	3,010.24

	Jubilant Ingrevia	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Non-Current Assets	3,340.32	1,754.09	5,145.91	8,995.00	1,684.25
Current Assets	2,046.38	1,171.47	3,069.38	4,187.00	1,295.48
Total Assets	5,469.52	3,201.43	8,653.35	13,300.23	3,010.24
Total Debt*	780.99	441.66	1,527.82	4,921.00	0.00
Net Current Assets	454.67	514.14	1,790.64	-851.00	1,003.09
Contingent Liabilities	462.63	18.84	0.53	603.03	150.14

	Jubilant Ingrevia	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Cash From Operating Activities	524.27	142.38	538.95	780.80	275.33
Cash Flow from Investing Activities	-275.93	-619.38	-668.65	-1,142.10	-208.16
Cash from Financing Activities	-155.46	243.86	193.35	744.64	-59.55
Net Cash Inflow / Outflow	92.88	-233.14	63.65	383.34	7.62

	Jubilant Ingrevia	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
ROCE (%)	11.04	11.65	11.58	6.95	18.08
ROE (%)	10.31	10.03	13.96	8.95	15.03
ROA (%)	5.87	8.05	9.55	4.35	13.63
EBIT Margin (%)	9.42	25.36	12.76	9.41	19.92
Net Margin (%)	6.58	18.79	9.08	5.88	16.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Jubilant Ingrevia	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Revenue Growth (%)	10.96	33.72	7.12	27.03	6.02
EBIT Growth (%)	11.76	34.90	41.57	85.15	15.14
Net Profit Growth (%)	11.20	34.01	29.05	124.05	19.02
EPS Growth (%)	14.57	30.29	30.59	123.11	19.02
Book Value Growth (%)	6.59	10.33	8.32	6.17	11.99

	Jubilant Ingrevia	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Price / Earnings	31.93	92.43	25.71	32.28	41.45
Price / Book Value	3.16	8.82	3.30	2.77	5.77
Dividend Yield (%)	0.78	0.00	0.50	0.22	0.17
EV/EBITDA	17.22	58.91	16.10	15.90	30.79
Market Cap (₹ Cr)	8,574.28	14,525.20	17,560.56	14,462.56	7,859.25

	Jubilant Ingrevia	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Debt to Equity	0.10	0.00	0.19	0.37	0.00
Short term debt to equity ratio	0.11	0.18	0.06	0.42	--
Current Ratio	1.29	1.78	2.40	0.83	4.43
Quick Ratio	0.73	0.96	1.73	0.49	3.10
Interest Coverage	8.63	17.58	18.60	2.38	60.58

	Jubilant Ingrevia	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Debtors to sales (%)	16.83	31.87	17.56	15.57	2.35
Asset Turnover	0.88	0.42	1.05	0.74	0.79
Receivable days	57.72	106.76	63.85	44.15	8.14
Inventory Days	75.74	146.98	41.09	64.26	59.80
Payable days	139.62	103.88	35.00	114.44	62.71
Cash Conversion Cycle	-6.16	149.86	69.94	-6.03	5.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.