Jubilant Ingrevia Peer Comparison
NSE: JUBLINGREA | BSE: 543271
₹632.35
As on 27-Oct-2026IST
Market cap
₹10,041 Cr
Revenue (TTM)
₹4,924 Cr
P/E Ratio
28.6
P/B Ratio
3.1
Div. Yield
0.8 %
| Jubilant Ingrevia | Garware Hi-Tech | Rossari Biotech | Chemcon Speciality | Chembond Chemical | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10,041 | 16,643 | 2,264 | 700 | 543 |
Revenue (₹ Cr) |
4,924 | 2,384 | 2,661 | 265 | 370 |
Net Profit (₹ Cr) |
350.69 | 426.07 | 150.91 | 29.95 | 34.14 |
Net Margin (%) |
7.07 | 17.31 | 5.62 | 10.70 | 9.14 |
RoE (%) |
11.17 | 15.32 | 11.15 | 6.23 | 16.17 |
Price to Earnings |
28.64 | 39.06 | 14.82 | 23.38 | 15.86 |
Price-To-Book |
3.13 | 5.73 | 1.61 | 1.47 | 2.51 |
Income Statement (₹ Cr)
| Jubilant Ingrevia | Garware Hi-Tech | Rossari Biotech | Chemcon Speciality | Chembond Chemical | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,388.07 | 2,120.11 | 2,396.37 | 239.98 | 326.15 |
|
Total Income
|
4,428.60 | 2,184.95 | 2,435.59 | 255.43 | 334.48 |
|
Total Expenditure
|
3,821.03 | 1,685.40 | 2,127.31 | 209.81 | 283.04 |
|
EBITDA
|
567.04 | 434.71 | 269.06 | 30.17 | 43.11 |
|
Depreciation
|
175.49 | 45.13 | 79.12 | 11.55 | 5.35 |
|
EBIT
|
391.55 | 389.58 | 189.93 | 18.62 | 37.76 |
|
Interest
|
49.13 | 8.20 | 28.54 | 2.11 | 0.83 |
|
Other Income
|
40.53 | 64.84 | 39.23 | 15.45 | 8.33 |
|
Exceptional Items
|
-13.04 | -- | -- | -- | -- |
|
Profit before Tax
|
369.74 | 446.22 | 202.52 | 31.96 | 45.26 |
|
Provision for Tax
|
91.84 | 107.99 | 53.30 | 8.36 | 10.48 |
|
Profit after Tax
|
277.90 | 338.23 | 149.21 | 23.60 | 34.78 |
Liabilities (₹ Cr)
| Jubilant Ingrevia | Garware Hi-Tech | Rossari Biotech | Chemcon Speciality | Chembond Chemical | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,126.22 | 2,656.16 | 1,333.35 | 483.14 | 206.99 |
|
Minority Interest
|
-- | -- | -- | -- | 0.44 |
|
Non-Current Liabilities
|
751.59 | 61.69 | 314.55 | 6.33 | 1.92 |
|
Current Liabilities
|
1,591.71 | 292.39 | 1,006.67 | 78.49 | 42.42 |
|
Total Liabilities
|
5,469.52 | 3,010.24 | 2,654.57 | 567.96 | 252.19 |
Assets (₹ Cr)
| Jubilant Ingrevia | Garware Hi-Tech | Rossari Biotech | Chemcon Speciality | Chembond Chemical | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,423.15 | 1,714.18 | 1,193.78 | 221.96 | 35.28 |
|
Current Assets
|
2,046.37 | 1,295.48 | 1,453.02 | 346.01 | 216.48 |
|
Total Assets
|
5,469.52 | 3,010.24 | 2,654.57 | 567.96 | 252.19 |
|
Total Debt*
|
780.99 | 0.00 | 407.99 | 53.14 | 0.00 |
|
Net Current Assets
|
454.66 | 1,003.09 | 446.34 | 267.52 | 174.06 |
|
Contingent Liabilities
|
462.63 | 150.14 | -- | 3.08 | 0.54 |
Cashflow (₹ Cr)
| Jubilant Ingrevia | Garware Hi-Tech | Rossari Biotech | Chemcon Speciality | Chembond Chemical | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
524.27 | 275.33 | 65.07 | 41.55 | 8.29 |
|
Cash Flow from Investing Activities
|
-275.93 | -208.16 | -219.48 | -35.29 | 0.75 |
|
Cash from Financing Activities
|
-155.46 | -59.55 | 186.32 | -2.99 | -4.04 |
|
Net Cash Inflow / Outflow
|
92.88 | 7.62 | 31.91 | 3.26 | 5.00 |
Ratios
Profitability Ratios
| Jubilant Ingrevia | Garware Hi-Tech | Rossari Biotech | Chemcon Speciality | Chembond Chemical | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.04 | 18.08 | 14.84 | 6.42 | 24.18 |
|
ROE (%)
|
9.25 | 13.45 | 11.88 | 4.80 | 18.92 |
|
ROA (%)
|
5.30 | 11.88 | 6.16 | 4.21 | 14.95 |
|
EBIT Margin (%)
|
13.85 | 23.56 | 12.86 | 19.01 | 15.77 |
|
Net Margin (%)
|
6.28 | 15.48 | 6.13 | 9.24 | 10.40 |
|
Cash Profit Margin (%)
|
10.32 | 17.98 | 9.49 | 14.65 | 12.31 |
Growth Ratios
| Jubilant Ingrevia | Garware Hi-Tech | Rossari Biotech | Chemcon Speciality | Chembond Chemical | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.04 | 0.51 | 15.19 | 15.71 | 11.59 |
|
EBIT Growth (%)
|
9.10 | 0.82 | 14.56 | -3.24 | 7.55 |
|
Net Profit Growth (%)
|
10.64 | 2.12 | 9.41 | -3.49 | 12.49 |
|
EPS Growth (%)
|
10.92 | 2.12 | 9.37 | -3.49 | -- |
|
Book Value Growth (%)
|
6.59 | 11.99 | 12.22 | -3.50 | 28.75 |
Valuation Ratios
| Jubilant Ingrevia | Garware Hi-Tech | Rossari Biotech | Chemcon Speciality | Chembond Chemical | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.85 | 23.24 | 14.04 | 19.57 | 8.14 |
|
Price / Book Value
|
2.76 | 2.96 | 1.58 | 0.96 | 1.38 |
|
Dividend Yield (%)
|
0.92 | 0.35 | 0.13 | 5.15 | 1.18 |
|
EV/EBITDA
|
15.09 | 15.42 | 7.82 | 7.15 | 4.83 |
|
Market Cap (₹ Cr)
|
8,574.28 | 7,859.25 | 2,095.14 | 461.91 | 284.70 |
Solvency Ratios
| Jubilant Ingrevia | Garware Hi-Tech | Rossari Biotech | Chemcon Speciality | Chembond Chemical | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.25 | 0.00 | 0.31 | 0.11 | 0.00 |
|
Short term debt to equity ratio
|
0.11 | -- | 0.21 | 0.11 | -- |
|
Current Ratio
|
1.29 | 4.43 | 1.44 | 4.41 | 5.10 |
|
Quick Ratio
|
0.73 | 3.10 | 1.04 | 3.55 | 4.55 |
|
Interest Coverage
|
8.53 | 55.42 | 8.10 | 16.13 | 55.67 |
Operating Efficiency Ratios
| Jubilant Ingrevia | Garware Hi-Tech | Rossari Biotech | Chemcon Speciality | Chembond Chemical | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.83 | 2.50 | 23.26 | 26.48 | 35.06 |
|
Asset Turnover
|
0.84 | 0.75 | 0.99 | 0.43 | 1.40 |
|
Receivable days
|
57.72 | 8.14 | 78.24 | 87.67 | 120.15 |
|
Inventory Days
|
75.74 | 59.80 | 57.59 | 116.64 | 23.34 |
|
Payable days
|
139.62 | 62.71 | 66.69 | 40.07 | 70.27 |
|
Cash Conversion Cycle
|
-6.16 | 5.23 | 69.14 | 164.24 | 73.22 |