Pavna Peer Comparison
NSE: PAVNAIND | BSE: 543915
₹18.04
As on 31-Aug-2026 15:51IST
Market cap
₹259 Cr
Revenue (TTM)
₹329 Cr
P/E Ratio
33.9
P/B Ratio
1.3
Div. Yield
0 %
| Pavna | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
259 | 33,853 | 3,282 | 3,105 | 2,349 |
Revenue (₹ Cr) |
329 | 4,106 | 57 | 2,066 | 245 |
Net Profit (₹ Cr) |
8.01 | 14.45 | 5.81 | 255.83 | 35.01 |
Net Margin (%) |
2.42 | 0.33 | 9.61 | 12.15 | 14.09 |
RoE (%) |
3.80 | 2.16 | 7.61 | 15.89 | 60.85 |
Price to Earnings |
33.86 | 1,660.70 | 564.69 | 12.14 | 67.11 |
Price-To-Book |
1.26 | 7.63 | 41.32 | 2.04 | 22.99 |
Income Statement (₹ Cr)
| Pavna | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
308.24 | 2,886.64 | 58.99 | 1,653.26 | 86.70 |
|
Total Income
|
310.03 | 3,039.09 | 63.18 | 1,710.30 | 87.86 |
|
Total Expenditure
|
274.86 | 2,813.10 | 51.74 | 1,306.87 | 72.38 |
|
EBITDA
|
33.37 | 73.54 | 7.25 | 346.40 | 14.32 |
|
Depreciation
|
13.05 | 366.43 | 1.28 | 61.91 | 0.63 |
|
EBIT
|
20.33 | -292.88 | 5.97 | 284.49 | 13.68 |
|
Interest
|
10.96 | 85.32 | 0.45 | 24.06 | 0.80 |
|
Other Income
|
1.79 | 152.45 | 4.19 | 57.04 | 1.16 |
|
Exceptional Items
|
-- | -32.67 | -- | -11.11 | -- |
|
Profit before Tax
|
11.16 | -258.55 | 9.78 | 306.36 | 14.05 |
|
Provision for Tax
|
3.11 | -15.29 | 2.72 | 78.86 | 4.39 |
|
Profit after Tax
|
8.04 | -243.26 | 7.06 | 227.50 | 9.66 |
Liabilities (₹ Cr)
| Pavna | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
199.72 | 1,524.55 | 70.76 | 1,209.96 | 11.18 |
|
Minority Interest
|
12.32 | 28.96 | 0.78 | -- | -- |
|
Non-Current Liabilities
|
11.51 | 1,091.76 | 5.47 | 256.75 | 46.27 |
|
Current Liabilities
|
54.85 | 1,431.60 | 16.89 | 808.30 | 51.00 |
|
Total Liabilities
|
278.43 | 4,172.42 | 93.90 | 2,282.62 | 111.23 |
Assets (₹ Cr)
| Pavna | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
106.48 | 1,840.15 | 69.76 | 775.03 | 10.82 |
|
Current Assets
|
171.91 | 2,236.72 | 24.14 | 1,499.98 | 97.63 |
|
Total Assets
|
278.43 | 4,172.42 | 93.90 | 2,282.62 | 111.23 |
|
Total Debt*
|
35.03 | 0.33 | 7.96 | 70.65 | 8.26 |
|
Net Current Assets
|
117.06 | 805.12 | 7.25 | 691.68 | 46.62 |
|
Contingent Liabilities
|
-- | 16.64 | 1.16 | 24.95 | -- |
Cashflow (₹ Cr)
| Pavna | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.30 | 506.90 | -3.11 | 247.10 | -3.63 |
|
Cash Flow from Investing Activities
|
-27.84 | -1,513.22 | -1.22 | -129.22 | 6.21 |
|
Cash from Financing Activities
|
22.39 | 1,006.76 | 6.42 | -72.58 | 0.26 |
|
Net Cash Inflow / Outflow
|
0.84 | 0.44 | 2.09 | 45.30 | 2.84 |
Ratios
Profitability Ratios
| Pavna | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.32 | -17.62 | 14.21 | 28.11 | 76.40 |
|
ROE (%)
|
6.64 | 0.00 | 10.50 | 21.74 | 86.46 |
|
ROA (%)
|
3.00 | -7.49 | 8.58 | 10.44 | 8.91 |
|
EBIT Margin (%)
|
11.41 | 7.83 | 19.39 | 24.40 | 17.86 |
|
Net Margin (%)
|
2.59 | -8.00 | 11.18 | 13.30 | 11.00 |
|
Cash Profit Margin (%)
|
6.84 | 4.27 | 14.14 | 17.51 | 11.87 |
Growth Ratios
| Pavna | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.73 | 48.74 | 209.69 | 6.42 | 0.00 |
|
EBIT Growth (%)
|
-6.77 | 125.09 | 109.40 | 1.69 | -42.92 |
|
Net Profit Growth (%)
|
-33.00 | 78.49 | 93.48 | 6.69 | 0.00 |
|
EPS Growth (%)
|
-39.07 | 79.48 | -81.17 | 6.11 | 0.00 |
|
Book Value Growth (%)
|
132.09 | 134.14 | 11.04 | 22.80 | 0.00 |
Valuation Ratios
| Pavna | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.90 | 0.00 | 200.45 | 24.47 | 19.31 |
|
Price / Book Value
|
3.00 | 0.00 | 19.48 | 4.83 | 83.47 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | 0.73 | 0.00 |
|
EV/EBITDA
|
15.42 | 3.88 | 120.88 | 13.13 | 60.21 |
|
Market Cap (₹ Cr)
|
508.44 | 0.00 | 1,378.00 | 5,566.87 | 933.00 |
Solvency Ratios
| Pavna | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.21 | 0.00 | 0.11 | 0.06 | 0.74 |
|
Short term debt to equity ratio
|
0.13 | 0.00 | -- | -- | 0.74 |
|
Current Ratio
|
3.13 | 1.56 | 1.43 | 1.86 | 1.91 |
|
Quick Ratio
|
1.05 | 1.51 | 1.02 | 1.86 | 1.91 |
|
Interest Coverage
|
2.02 | -2.03 | 22.96 | 13.73 | 18.57 |
Operating Efficiency Ratios
| Pavna | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.04 | 1.44 | 16.08 | 15.21 | 52.77 |
|
Asset Turnover
|
1.15 | 0.89 | 0.72 | 0.76 | 0.80 |
|
Receivable days
|
58.59 | 4.36 | 34.10 | 52.61 | 192.61 |
|
Inventory Days
|
125.68 | 8.24 | 27.31 | 0.02 | 0.00 |
|
Payable days
|
54.36 | 469.51 | 35.77 | 0.00 | -- |
|
Cash Conversion Cycle
|
129.92 | -456.91 | 25.65 | 52.62 | -- |