Market cap
$4,263 Mln
Revenue (TTM)
$1,038 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
6 %
| SL Green Realty (SLG) | Boston Properties (BXP) | Alexandria Real Estate Equities (ARE) | Vornado Realty Trust (VNO) | Simon Property Group (SPG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,263 | 12,341 | 9,068 | 7,247 | 79,508 |
Revenue ($ Mln) |
1,038 | 3,516 | 2,957 | 1,829 | 6,941 |
Net Profit ($ Mln) |
-172.85 | 296.91 | -904.00 | 67.88 | 4,748.29 |
Net Margin (%) |
-16.65 | 8.44 | -30.57 | 3.71 | 68.41 |
RoE (%) |
-5.02 | 3.50 | -7.06 | 1.60 | 84.49 |
Price to Earnings |
-- | 36.10 | -- | 1,219.67 | 14.78 |
Price-To-Book |
1.22 | 2.07 | 0.57 | 1.48 | 15.48 |
Income Statement ($ Mln)
| SL Green Realty (SLG) | Boston Properties (BXP) | Alexandria Real Estate Equities (ARE) | Vornado Realty Trust (VNO) | Simon Property Group (SPG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,038.37 | 3,516.45 | 2,957.30 | 1,828.76 | 6,940.72 |
|
Cost of Revenue
|
507.51 | 1,870.52 | 903.26 | 2,211.52 | 1,102.69 |
|
Gross Profit
|
341.79 | 2,108.93 | 2,048.11 | 1,810.43 | 5,455.36 |
|
Operating Expenses
|
106.21 | 414.87 | 3,406.24 | 579.47 | 2,498.50 |
|
Operating Profit (EBIT)
|
424.65 | 1,231.06 | -1,352.20 | 199.49 | 3,339.53 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-182.74 | 413.42 | -966.79 | 53.00 | 5,338.75 |
|
Provision for Tax
|
-10.29 | 0.00 | 9.03 | 11.67 | -0.81 |
|
Profit after Tax (Net Income)
|
-172.85 | 296.91 | -904.00 | 67.88 | 4,748.29 |
|
Minority Interest
|
-10.01 | -116.64 | -190.97 | 26.56 | -674.60 |
|
Consolidated Profit
|
-80.55 | 126.77 | -1,316.78 | 12.19 | 3,654.44 |
Liabilities ($ Mln)
| SL Green Realty (SLG) | Boston Properties (BXP) | Alexandria Real Estate Equities (ARE) | Vornado Realty Trust (VNO) | Simon Property Group (SPG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,417.58 | 5,163.07 | 15,553.98 | 5,787.59 | 4,434.42 |
|
Minority Interest
|
-10.01 | -116.64 | -190.97 | 26.56 | -674.60 |
|
Non-Current Liabilities
|
6,821.67 | 16,686.22 | 10,818.37 | 8,560.12 | 32,054.50 |
|
Current Liabilities
|
569.32 | 750.00 | 4,638.98 | 354.07 | 1,808.24 |
|
Total Liabilities
|
11,082.61 | 26,166.16 | 34,081.84 | 15,521.12 | 40,606.47 |
Assets ($ Mln)
| SL Green Realty (SLG) | Boston Properties (BXP) | Alexandria Real Estate Equities (ARE) | Vornado Realty Trust (VNO) | Simon Property Group (SPG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10,855.34 | 24,466.04 | 34,122.10 | 13,920.85 | 37,805.89 |
|
Current Assets
|
953.66 | 707.83 | 510.12 | 1,690.32 | 1,903.33 |
|
Total Assets
|
11,082.61 | 26,166.16 | 34,081.84 | 15,521.12 | 40,606.47 |
|
Total Debt*
|
5,166.09 | 16,358.49 | 12,812.87 | 9,058.93 | 29,427.51 |
|
Net Current Assets
|
575.88 | 880.69 | -3,102.81 | 584.70 | 0.00 |
Cashflow ($ Mln)
| SL Green Realty (SLG) | Boston Properties (BXP) | Alexandria Real Estate Equities (ARE) | Vornado Realty Trust (VNO) | Simon Property Group (SPG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
82.91 | 1,245.16 | 1,414.05 | 1,258.39 | 4,477.70 |
|
Cash Flow from Investing Activities
|
-330.80 | -603.86 | 362.10 | 115.51 | -1,942.43 |
|
Cash from Financing Activities
|
252.75 | -419.23 | -1,783.79 | -1,345.97 | -3,112.47 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| SL Green Realty (SLG) | Boston Properties (BXP) | Alexandria Real Estate Equities (ARE) | Vornado Realty Trust (VNO) | Simon Property Group (SPG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.87 | 1.22 | -4.86 | 6.46 | 14.86 |
|
ROE (%)
|
-5.02 | 3.50 | -7.06 | 1.60 | 84.49 |
|
ROA (%)
|
-1.43 | 1.13 | -2.29 | 0.41 | 12.13 |
|
EBIT Margin (%)
|
21.60 | 26.38 | -28.62 | 21.46 | 84.78 |
|
Net Margin (%)
|
-16.65 | 8.44 | -30.57 | 3.71 | 68.41 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| SL Green Realty (SLG) | Boston Properties (BXP) | Alexandria Real Estate Equities (ARE) | Vornado Realty Trust (VNO) | Simon Property Group (SPG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
62.11 | 1.88 | -2.06 | 1.37 | 15.02 |
|
EBIT Growth (%)
|
292.17 | 26.30 | -323.14 | -69.49 | 75.57 |
|
Net Profit Growth (%)
|
-1,283.10 | 5,925.04 | -8,728.95 | -92.24 | 124.45 |
|
EPS Growth (%)
|
-1,316.12 | 8,444.57 | -8,164.15 | -91.79 | 120.61 |
|
Book Value Growth (%)
|
-14.94 | -2.43 | -18.21 | 2.00 | 55.70 |
Valuation Ratios
| SL Green Realty (SLG) | Boston Properties (BXP) | Alexandria Real Estate Equities (ARE) | Vornado Realty Trust (VNO) | Simon Property Group (SPG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-39.80 | 38.79 | -5.83 | 7.05 | 13.08 |
|
Price / Book Value
|
1.22 | 2.07 | 0.57 | 1.48 | 15.48 |
|
Dividend Yield (%)
|
6.04 | 4.17 | 6.60 | 2.03 | 4.16 |
|
EV/EBITDA
|
24.11 | 15.13 | 50.00 | 15.49 | 14.26 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| SL Green Realty (SLG) | Boston Properties (BXP) | Alexandria Real Estate Equities (ARE) | Vornado Realty Trust (VNO) | Simon Property Group (SPG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.02 | 2.88 | 0.70 | 1.13 | 0.00 |
|
Short term debt to equity ratio
|
0.28 | 0.15 | 0.13 | 0.16 | 0.00 |
|
Current Ratio
|
1.68 | 0.94 | 0.11 | 4.77 | 1.05 |
|
Quick Ratio
|
1.68 | 0.94 | 0.11 | 4.77 | 1.05 |
|
Interest Coverage
|
0.22 | 1.67 | -2.88 | 1.15 | 5.98 |
Operating Efficiency Ratios
| SL Green Realty (SLG) | Boston Properties (BXP) | Alexandria Real Estate Equities (ARE) | Vornado Realty Trust (VNO) | Simon Property Group (SPG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.36 | 4.39 | 0.26 | 49.29 | 12.74 |
|
Asset Turnover
|
0.09 | 0.13 | 0.08 | 0.11 | 0.18 |
|
Receivable days
|
253.23 | 174.58 | 30.25 | 177.70 | 67.80 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
71.06 | 117.27 | 206.93 | 98.84 | 736.59 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |