Bodhi Tree Multimedia Peer Comparison

NSE: BTML | BSE: 543767

₹6.87

₹1.10 (19.06%)

As on 13-Nov-2026IST

Market cap

₹125 Cr

Revenue (TTM)

₹127 Cr

P/E Ratio

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Bodhi Tree Multimedia	Panorama Studios	Madhuveer 18 Net	Balaji Telefilms	Pooja Bhagnani
Market cap (₹ Cr)	125	1,570	1,561	1,253	448
Revenue (₹ Cr)	127	355	30	378	15
Net Profit (₹ Cr)	8.19	19.20	7.18	-21.32	2.55
Net Margin (%)	6.22	5.26	24.06	-5.48	13.72
RoE (%)	8.06	11.15	11.39	-3.28	1.75
Price to Earnings	18.99	65.02	217.57	--	174.46
Price-To-Book	1.49	6.73	14.70	1.96	3.04

Income Statement (₹ Cr)

	Bodhi Tree Multimedia	Panorama Studios	Madhuveer 18 Net	Balaji Telefilms	Pooja Bhagnani
Operating Revenue	127.48	355.22	30.05	378.30	15.48
Total Income	131.62	364.62	29.83	388.75	18.55
Total Expenditure	112.03	318.32	15.30	408.52	15.22
EBITDA	15.45	36.90	14.75	-30.23	0.26
Depreciation	3.34	5.94	2.11	6.29	0.04
EBIT	12.11	30.96	12.64	-36.52	0.22
Interest	3.94	11.96	0.00	2.13	0.08
Other Income	4.14	9.40	-0.22	10.46	3.06
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	12.31	28.39	12.43	-28.20	3.21
Provision for Tax	4.12	9.20	5.25	-6.88	0.66
Profit after Tax	8.19	19.20	7.18	-21.32	2.55

	Bodhi Tree Multimedia	Panorama Studios	Madhuveer 18 Net	Balaji Telefilms	Pooja Bhagnani
Shareholder's Funds	82.96	220.73	71.74	623.94	147.87
Minority Interest	-1.69	4.95	0.00	0.44	0.02
Non-Current Liabilities	1.23	50.67	5.26	4.51	43.23
Current Liabilities	80.53	549.09	11.38	228.23	26.09
Total Liabilities	169.19	817.86	79.78	892.47	217.19

	Bodhi Tree Multimedia	Panorama Studios	Madhuveer 18 Net	Balaji Telefilms	Pooja Bhagnani
Non-Current Assets	14.11	48.50	37.74	136.25	26.24
Current Assets	124.80	753.97	45.36	592.73	186.56
Total Assets	169.19	817.86	79.78	892.47	217.19
Total Debt*	34.20	128.88	3.20	13.63	5.65
Net Current Assets	44.27	204.88	33.97	364.50	160.48
Contingent Liabilities	0.85	50.34	2.80	84.22	10.21

	Bodhi Tree Multimedia	Panorama Studios	Madhuveer 18 Net	Balaji Telefilms	Pooja Bhagnani
Cash From Operating Activities	-36.72	-4.17	10.54	-72.78	11.32
Cash Flow from Investing Activities	-10.49	-50.43	-13.91	71.29	0.06
Cash from Financing Activities	49.86	56.82	10.89	14.71	11.40
Net Cash Inflow / Outflow	2.65	2.21	7.52	13.22	22.78

	Bodhi Tree Multimedia	Panorama Studios	Madhuveer 18 Net	Balaji Telefilms	Pooja Bhagnani
ROCE (%)	17.46	8.84	17.06	-9.54	2.65
ROE (%)	8.06	11.15	11.39	-3.28	1.75
ROA (%)	6.28	2.79	10.52	-2.58	1.22
EBIT Margin (%)	9.50	8.72	42.07	-9.65	1.42
Net Margin (%)	6.22	5.26	24.06	-5.48	13.72
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bodhi Tree Multimedia	Panorama Studios	Madhuveer 18 Net	Balaji Telefilms	Pooja Bhagnani
Revenue Growth (%)	42.90	-23.59	330.94	0.41	91.53
EBIT Growth (%)	14.68	-48.14	850.59	-3.64	154.73
Net Profit Growth (%)	27.83	-53.00	741.15	-126.36	68.77
EPS Growth (%)	-20.68	-84.84	669.19	-125.90	50.56
Book Value Growth (%)	153.23	17.81	9.39	-4.53	25.70

	Bodhi Tree Multimedia	Panorama Studios	Madhuveer 18 Net	Balaji Telefilms	Pooja Bhagnani
Price / Earnings	18.92	64.75	42.24	-58.63	174.40
Price / Book Value	1.49	6.73	14.70	1.96	3.04
Dividend Yield (%)	0.00	0.00	0.01	0.00	0.00
EV/EBITDA	10.10	45.23	105.57	-37.68	1,713.24
Market Cap (₹ Cr)	99.57	843.62	471.52	864.25	306.79

	Bodhi Tree Multimedia	Panorama Studios	Madhuveer 18 Net	Balaji Telefilms	Pooja Bhagnani
Debt to Equity	0.00	0.12	0.05	0.00	0.04
Short term debt to equity ratio	0.32	0.46	--	0.02	0.00
Current Ratio	1.55	1.37	3.98	2.60	7.15
Quick Ratio	1.24	0.69	3.98	1.69	3.34
Interest Coverage	4.13	3.37	-3,105.50	-12.22	43.79

	Bodhi Tree Multimedia	Panorama Studios	Madhuveer 18 Net	Balaji Telefilms	Pooja Bhagnani
Debtors to sales (%)	20.78	30.85	81.46	15.75	380.51
Asset Turnover	0.98	0.52	0.44	0.46	0.07
Receivable days	78.74	110.82	243.04	131.66	1,701.61
Inventory Days	77.54	360.57	0.00	296.47	2,300.80
Payable days	0.00	133.98	--	-439.88	0.00
Cash Conversion Cycle	156.28	337.41	--	868.01	4,002.41

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.