Bodhi Tree Multimedia Peer Comparison

NSE: BTML | BSE: 543767

₹6.08

₹-0.42 (-6.46%)

As on 23-Oct-2026IST

Market cap

₹110 Cr

Revenue (TTM)

₹127 Cr

P/E Ratio

16.8

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Bodhi Tree Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Market cap (₹ Cr)	110	1,607	1,469	1,051	403
Revenue (₹ Cr)	127	27	355	378	15
Net Profit (₹ Cr)	8.19	7.02	19.20	-21.32	2.55
Net Margin (%)	6.22	25.85	5.26	-5.48	13.72
RoE (%)	8.06	14.47	11.15	-3.28	1.75
Price to Earnings	16.75	228.79	60.83	--	156.97
Price-To-Book	1.32	20.34	6.29	1.65	2.72

Income Statement (₹ Cr)

	Bodhi Tree Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Operating Revenue	115.50	24.01	308.50	210.83	15.99
Total Income	118.46	24.49	317.35	221.17	16.58
Total Expenditure	101.11	13.76	284.04	276.63	9.93
EBITDA	14.39	8.13	24.46	-65.79	6.06
Depreciation	2.50	1.65	6.00	6.66	0.05
EBIT	11.88	6.48	18.46	-72.45	6.01
Interest	3.72	0.00	11.06	1.91	0.47
Other Income	2.96	0.47	8.85	10.33	0.59
Exceptional Items	--	0.00	--	--	--
Profit before Tax	11.20	9.08	16.26	-64.02	6.13
Provision for Tax	3.24	3.46	6.27	-14.37	-0.12
Profit after Tax	7.96	5.62	9.98	-49.65	6.25

	Bodhi Tree Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Shareholder's Funds	82.96	54.23	220.73	623.94	123.24
Minority Interest	4.46	0.00	0.21	-2.87	11.53
Non-Current Liabilities	1.15	4.28	47.83	-73.41	14.27
Current Liabilities	80.53	21.27	549.09	228.23	50.39
Total Liabilities	169.19	79.78	817.86	892.47	199.43

	Bodhi Tree Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Non-Current Assets	44.32	33.57	63.89	183.16	26.46
Current Assets	124.79	41.03	753.97	592.73	172.98
Total Assets	169.19	79.78	817.86	892.47	199.43
Total Debt*	34.20	6.51	128.88	13.63	13.37
Net Current Assets	44.26	19.76	204.88	364.50	122.59
Contingent Liabilities	0.85	2.80	50.34	84.22	9.11

	Bodhi Tree Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Cash From Operating Activities	-36.72	-12.94	-4.17	-72.78	-73.17
Cash Flow from Investing Activities	-10.49	-0.71	-50.43	71.29	0.37
Cash from Financing Activities	49.86	12.58	56.82	14.71	56.67
Net Cash Inflow / Outflow	2.65	-1.07	2.21	13.22	-16.12

	Bodhi Tree Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
ROCE (%)	17.46	-1.09	8.84	-9.54	6.23
ROE (%)	13.75	11.57	4.89	-7.87	7.44
ROA (%)	6.10	8.47	1.46	-6.56	3.37
EBIT Margin (%)	15.02	35.82	10.80	-26.30	41.57
Net Margin (%)	6.72	22.93	3.15	-22.45	37.68
Cash Profit Margin (%)	9.06	0.00	5.18	-20.39	39.38

	Bodhi Tree Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Revenue Growth (%)	29.63	446.77	-15.28	-53.47	-72.46
EBIT Growth (%)	73.39	1,040.70	-48.17	-7,901.38	-44.36
Net Profit Growth (%)	61.73	438.46	-74.88	-158.70	-22.76
EPS Growth (%)	-10.14	425.17	-64.34	-155.36	-51.24
Book Value Growth (%)	153.23	72.94	17.81	-4.53	128.84

	Bodhi Tree Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Price / Earnings	15.61	88.17	53.84	0.00	94.55
Price / Book Value	1.20	18.40	3.82	1.40	5.06
Dividend Yield (%)	0.00	0.03	0.00	0.00	0.00
EV/EBITDA	7.53	48.90	28.30	-15.37	90.75
Market Cap (₹ Cr)	99.57	495.09	843.62	864.25	590.70

	Bodhi Tree Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Debt to Equity	0.41	0.06	0.58	0.02	0.11
Short term debt to equity ratio	0.32	--	0.46	0.02	0.01
Current Ratio	1.55	1.93	1.37	2.60	3.43
Quick Ratio	1.24	1.93	0.69	1.69	1.80
Interest Coverage	4.01	-5.41	2.47	-32.57	14.16

	Bodhi Tree Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Debtors to sales (%)	22.93	99.88	35.52	28.26	473.69
Asset Turnover	0.89	0.36	0.45	0.28	0.09
Receivable days	78.74	543.42	110.82	131.66	1,656.71
Inventory Days	77.54	0.00	360.57	296.47	1,351.13
Payable days	0.00	--	133.98	-439.88	5,651.30
Cash Conversion Cycle	156.28	--	337.41	868.01	-2,643.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.