Market cap
$58,743 Mln
Revenue (TTM)
$4,464 Mln
P/E Ratio
52.6
P/B Ratio
17.4
Div. Yield
0.1 %
| Teradyne (TER) | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Qnity Electronics | Entegris (ENTG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
58,743 | 392,915 | 240,392 | 27,934 | 21,951 |
Revenue ($ Mln) |
4,464 | 23,233 | 13,579 | 5,210 | 3,326 |
Net Profit ($ Mln) |
1,150.22 | 7,265.40 | 4,830.77 | 586.00 | 305.50 |
Net Margin (%) |
25.77 | 31.27 | 35.57 | 11.25 | 9.18 |
RoE (%) |
36.90 | 65.07 | 87.50 | 7.55 | 7.53 |
Price to Earnings |
52.62 | 54.04 | 50.27 | 45.11 | 72.56 |
Price-To-Book |
17.43 | 31.16 | 37.86 | 3.63 | 5.32 |
Income Statement ($ Mln)
| Teradyne (TER) | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Qnity Electronics | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,190.02 | 18,435.59 | 12,156.16 | 4,754.00 | 3,196.60 |
|
Cost of Revenue
|
1,322.17 | 9,456.53 | 4,751.87 | 2,766.00 | 1,776.70 |
|
Gross Profit
|
1,867.86 | 8,979.06 | 7,404.30 | 1,988.00 | 1,419.90 |
|
Operating Expenses
|
1,174.45 | 3,078.09 | 2,390.07 | 974.00 | 496.40 |
|
Operating Profit (EBIT)
|
693.41 | 5,900.97 | 5,014.23 | 1,014.00 | 923.50 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
633.35 | 5,958.13 | 4,644.45 | 962.00 | 253.60 |
|
Provision for Tax
|
79.30 | 599.91 | 582.81 | 233.00 | 18.00 |
|
Profit after Tax (Net Income)
|
554.05 | 5,358.22 | 4,061.64 | 692.00 | 235.60 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | 693.00 | -- |
Liabilities ($ Mln)
| Teradyne (TER) | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Qnity Electronics | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,795.75 | 9,861.62 | 4,692.45 | 7,095.00 | 3,953.40 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
272.64 | 4,915.22 | 7,289.68 | 5,348.00 | 3,908.50 |
|
Current Liabilities
|
1,101.86 | 6,568.43 | 4,085.80 | 1,356.00 | 488.60 |
|
Total Liabilities
|
4,170.25 | 21,345.26 | 16,067.93 | 14,070.00 | 8,350.50 |
Assets ($ Mln)
| Teradyne (TER) | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Qnity Electronics | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,234.30 | 6,828.27 | 5,369.14 | 11,432.00 | 6,712.30 |
|
Current Assets
|
1,935.95 | 14,517.00 | 10,698.79 | 2,638.00 | 1,638.20 |
|
Total Assets
|
4,170.25 | 21,345.26 | 16,067.93 | 14,070.00 | 8,350.50 |
|
Total Debt*
|
347.14 | 4,756.56 | 6,088.28 | 4,980.00 | 3,893.60 |
|
Net Current Assets
|
834.09 | 7,948.57 | 6,612.99 | 1,282.00 | 1,149.60 |
Cashflow ($ Mln)
| Teradyne (TER) | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Qnity Electronics | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
674.42 | 6,173.26 | 4,081.90 | 1,273.00 | 695.40 |
|
Cash Flow from Investing Activities
|
-368.62 | -708.09 | -202.48 | -285.00 | -300.80 |
|
Cash from Financing Activities
|
-562.25 | -4,936.64 | -3,785.69 | -248.00 | -366.90 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Teradyne (TER) | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Qnity Electronics | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.18 | 38.08 | 38.74 | 6.04 | 3.02 |
|
ROE (%)
|
19.73 | 58.24 | 100.78 | 7.80 | 6.16 |
|
ROA (%)
|
14.06 | 26.73 | 25.79 | 5.25 | 2.81 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
17.37 | 29.06 | 33.41 | 14.56 | 7.37 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Teradyne (TER) | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Qnity Electronics | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.13 | 0.24 | 0.24 | 0.10 | -0.01 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
2.15 | 39.98 | 47.06 | -0.14 | -19.53 |
|
EPS Growth (%)
|
0.06 | 0.44 | 0.50 | 0.00 | -0.20 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Teradyne (TER) | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Qnity Electronics | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
55.08 | 23.20 | 292.73 | 24.72 | 54.53 |
|
Price / Book Value
|
10.91 | 12.60 | 253.38 | 2.41 | 3.25 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
39.76 | 19.33 | 222.92 | 15.09 | 19.41 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Teradyne (TER) | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Qnity Electronics | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.48 | 1.30 | 0.70 | 0.98 |
|
Short term debt to equity ratio
|
0.08 | 0.08 | 0.01 | 0.01 | 0.00 |
|
Current Ratio
|
1.76 | 2.21 | 2.62 | 1.95 | 3.35 |
|
Quick Ratio
|
1.41 | 1.55 | 1.83 | 1.46 | 3.35 |
|
Interest Coverage
|
93.69 | 33.43 | 16.37 | 15.80 | 2.27 |
Operating Efficiency Ratios
| Teradyne (TER) | Lam Research Corp (LRCX) | KLA-Tencor Corporation (KLAC) | Qnity Electronics | Entegris (ENTG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.25 | 18.32 | 20.02 | 20.87 | 14.35 |
|
Asset Turnover
|
0.81 | 0.92 | 0.77 | 0.36 | 0.38 |
|
Receivable days
|
71.27 | 58.42 | 66.68 | 64.31 | 56.77 |
|
Inventory Days
|
144.19 | 164.65 | 240.08 | 83.06 | 65.65 |
|
Payable days
|
55.80 | 28.35 | 31.44 | 74.61 | 37.49 |
|
Cash Conversion Cycle
|
159.67 | 194.72 | 275.33 | 72.76 | 84.93 |