Advait Energy Transitions Peer Comparison

BSE: 543230

₹1,914.00

₹18.90 (1.00%)

As on 11-Nov-2026 14:09IST

Market cap

₹2,106 Cr

Revenue (TTM)

₹839 Cr

P/E Ratio

31.6

P/B Ratio

6.9

Div. Yield

0.1 %

Edit

	Advait Energy Transitions	Rishi Laser	CG Power	Motherson Wiring	Force Motors
Market cap (₹ Cr)	2,106	144	1,29,206	25,989	26,236
Revenue (₹ Cr)	839	174	13,699	13,683	10,043
Net Profit (₹ Cr)	73.61	1.43	1,364.74	685.43	1,179.44
Net Margin (%)	8.65	0.82	9.72	5.01	11.58
RoE (%)	22.82	1.57	16.75	31.86	23.46
Price to Earnings	31.63	100.62	93.94	37.92	21.95
Price-To-Book	6.90	2.91	14.78	12.14	5.66

Income Statement (₹ Cr)

	Advait Energy Transitions	Rishi Laser	CG Power	Motherson Wiring	Force Motors
Operating Revenue	839.43	173.64	13,699.46	13,682.78	10,043.07
Total Income	850.86	174.81	14,018.22	13,691.57	10,184.91
Total Expenditure	729.79	162.05	11,898.79	12,514.57	8,493.31
EBITDA	109.65	11.59	1,800.67	1,168.21	1,549.76
Depreciation	3.93	5.67	212.24	234.83	303.88
EBIT	105.72	5.92	1,588.43	933.38	1,245.88
Interest	18.54	4.89	15.14	36.21	5.06
Other Income	11.43	1.17	318.76	8.79	141.84
Exceptional Items	0.00	-0.56	-35.57	0.00	211.24
Profit before Tax	98.61	1.65	1,856.48	905.96	1,593.90
Provision for Tax	25.00	0.22	493.69	220.53	414.46
Profit after Tax	73.61	1.43	1,362.79	685.43	1,179.44

	Advait Energy Transitions	Rishi Laser	CG Power	Motherson Wiring	Force Motors
Shareholder's Funds	305.31	85.48	8,739.47	2,140.66	4,637.83
Minority Interest	-3.87	0.00	10.63	0.00	-0.12
Non-Current Liabilities	149.20	31.84	295.16	254.75	297.33
Current Liabilities	425.40	62.36	5,204.96	2,497.35	2,348.36
Total Liabilities	667.06	148.73	12,643.94	4,745.70	6,537.55

	Advait Energy Transitions	Rishi Laser	CG Power	Motherson Wiring	Force Motors
Non-Current Assets	275.91	89.34	3,095.42	667.36	2,875.32
Current Assets	565.49	75.01	9,260.72	3,973.42	4,248.26
Total Assets	667.06	148.73	12,643.94	4,745.70	6,537.55
Total Debt*	122.13	21.98	0.26	10.40	0.00
Net Current Assets	140.10	12.64	4,055.76	1,476.07	1,899.90
Contingent Liabilities	362.78	1.00	14.43	40.80	123.82

	Advait Energy Transitions	Rishi Laser	CG Power	Motherson Wiring	Force Motors
Cash From Operating Activities	-9.68	8.12	702.45	761.30	1,297.09
Cash Flow from Investing Activities	-33.33	-6.59	-3,605.05	-199.90	-899.84
Cash from Financing Activities	68.51	0.20	2,793.88	-509.50	-73.40
Net Cash Inflow / Outflow	25.49	1.73	-108.72	51.90	323.85

	Advait Energy Transitions	Rishi Laser	CG Power	Motherson Wiring	Force Motors
ROCE (%)	28.24	16.15	27.94	43.72	41.93
ROE (%)	22.82	1.57	16.75	31.86	23.46
ROA (%)	10.16	0.91	10.46	15.43	18.68
EBIT Margin (%)	12.59	3.41	11.59	6.82	12.41
Net Margin (%)	8.65	0.82	9.72	5.01	11.58
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Advait Energy Transitions	Rishi Laser	CG Power	Motherson Wiring	Force Motors
Revenue Growth (%)	48.04	9.49	23.76	35.93	16.45
EBIT Growth (%)	69.15	-48.14	24.10	11.67	28.16
Net Profit Growth (%)	67.56	-83.06	28.15	11.75	9.74
EPS Growth (%)	68.65	-86.68	28.17	-10.50	26.62
Book Value Growth (%)	41.23	10.21	107.42	27.29	38.27

	Advait Energy Transitions	Rishi Laser	CG Power	Motherson Wiring	Force Motors
Price / Earnings	31.25	117.58	89.90	37.69	23.91
Price / Book Value	6.82	2.91	14.40	12.07	5.34
Dividend Yield (%)	0.11	0.00	0.16	1.49	0.27
EV/EBITDA	18.99	13.85	69.11	22.07	15.45
Market Cap (₹ Cr)	1,845.04	91.38	1,03,254.01	24,465.65	25,573.49

	Advait Energy Transitions	Rishi Laser	CG Power	Motherson Wiring	Force Motors
Debt to Equity	0.39	0.20	0.00	0.00	0.00
Short term debt to equity ratio	0.24	0.06	--	0.00	--
Current Ratio	1.33	1.20	1.78	1.59	1.81
Quick Ratio	1.21	0.82	1.41	0.83	1.20
Interest Coverage	6.32	1.34	123.62	26.02	316.00

	Advait Energy Transitions	Rishi Laser	CG Power	Motherson Wiring	Force Motors
Debtors to sales (%)	29.74	15.98	27.04	14.09	1.95
Asset Turnover	1.16	1.11	1.05	3.08	1.59
Receivable days	85.59	48.24	71.82	49.74	7.36
Inventory Days	18.62	30.19	39.61	47.90	49.20
Payable days	168.21	110.13	68.64	74.53	51.97
Cash Conversion Cycle	-64.00	-31.70	42.80	23.11	4.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.