Advait Energy Transitions Financials
BSE: 543230
₹2,096.40
As on 07-Sep-2026IST
Market cap
₹2,293 Cr
Revenue (TTM)
₹775 Cr
P/E Ratio
39.1
P/B Ratio
7.8
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
775.37
|
399.11
|
208.85
|
104.19
|
78.66
|
65.71
|
|||||
|
Total Income
|
786.88
|
406.46
|
211.72
|
105.93
|
79.95
|
67.55
|
|||||
|
Total Expenditure
|
680.33
|
347.45
|
172.68
|
87.58
|
68.15
|
60.82
|
|||||
|
EBITDA
|
95.03
|
51.66
|
36.16
|
16.61
|
10.51
|
4.89
|
|||||
|
Depreciation
|
3.65
|
3.48
|
2.64
|
3.69
|
1.80
|
2.05
|
|||||
|
EBIT
|
91.38
|
48.18
|
33.53
|
12.92
|
8.71
|
2.84
|
|||||
|
Interest
|
15.49
|
10.86
|
6.94
|
2.68
|
1.18
|
1.40
|
|||||
|
Other Income
|
11.51
|
7.35
|
2.88
|
1.74
|
1.29
|
1.84
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
-0.01
|
0.60
|
|||||
|
Profit before Tax
|
87.41
|
44.67
|
29.46
|
11.97
|
8.81
|
3.88
|
|||||
|
Provision for Tax
|
21.96
|
12.62
|
7.58
|
3.53
|
3.49
|
-0.90
|
|||||
|
Profit after Tax
|
65.45
|
32.05
|
21.88
|
8.44
|
5.32
|
4.77
|
|||||
|
Minority Interest
|
-3.69
|
-1.10
|
0.00
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-3.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
58.69
|
30.95
|
21.88
|
8.44
|
5.32
|
4.77
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
278.12
|
202.38
|
73.44
|
45.84
|
37.12
|
32.37
|
|||||
|
Minority Interest
|
-3.69
|
5.64
|
1.44
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
40.56
|
49.98
|
18.17
|
14.07
|
5.84
|
3.00
|
|||||
|
Current Liabilities
|
335.55
|
234.15
|
106.10
|
56.07
|
36.37
|
27.84
|
|||||
|
Total Liabilities
|
667.06
|
492.16
|
199.14
|
115.98
|
80.65
|
65.42
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
163.20
|
90.54
|
62.21
|
51.59
|
27.98
|
15.50
|
|||||
|
Current Assets
|
442.11
|
401.61
|
136.93
|
64.39
|
51.34
|
47.70
|
|||||
|
Total Assets
|
667.06
|
492.16
|
199.14
|
115.98
|
80.65
|
65.42
|
|||||
|
Total Debt*
|
--
|
67.05
|
55.27
|
15.18
|
8.51
|
7.53
|
|||||
|
Net Current Assets
|
106.56
|
167.46
|
30.83
|
8.32
|
14.97
|
19.86
|
|||||
|
Contingent Liabilities
|
--
|
215.28
|
67.60
|
51.27
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
46.47
|
-9.37
|
12.75
|
11.60
|
-0.42
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-93.95
|
-8.22
|
-7.23
|
-13.64
|
0.84
|
|||||
|
Cash from Financing Activities
|
--
|
99.53
|
43.60
|
2.60
|
-1.64
|
5.24
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
52.05
|
26.01
|
8.12
|
-3.68
|
5.66
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
53.66
|
28.61
|
21.45
|
8.27
|
5.21
|
4.68
|
|||||
|
Cash EPS (₹)
|
53.64
|
32.84
|
24.04
|
11.89
|
6.98
|
6.69
|
|||||
|
Adjusted Book Value (₹)
|
268.43
|
182.03
|
72.00
|
44.94
|
36.39
|
31.73
|
|||||
|
Dividend per Share (₹)
|
0.10
|
1.75
|
1.50
|
--
|
0.50
|
0.50
|
|||||
|
Cash Flow per Share (₹)
|
--
|
42.95
|
-9.18
|
12.50
|
22.74
|
-0.82
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
22.49
|
-26.19
|
1.13
|
-10.33
|
3.09
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
27.90
|
38.37
|
27.49
|
23.36
|
15.26
|
|||||
|
ROE (%)
|
23.13
|
23.71
|
36.69
|
20.35
|
15.31
|
18.46
|
|||||
|
ROA (%)
|
11.29
|
9.27
|
13.89
|
8.64
|
7.46
|
8.32
|
|||||
|
EBIT Margin (%)
|
11.79
|
12.07
|
16.05
|
12.40
|
11.08
|
4.32
|
|||||
|
Net Margin (%)
|
8.32
|
7.89
|
10.33
|
7.97
|
6.65
|
7.07
|
|||||
|
Cash Profit Margin (%)
|
--
|
8.90
|
11.74
|
11.64
|
9.05
|
10.38
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
69.89
|
91.10
|
100.44
|
32.46
|
19.70
|
47.60
|
|||||
|
EBIT Growth (%)
|
69.69
|
43.72
|
159.49
|
48.29
|
206.95
|
13.11
|
|||||
|
Net Profit Growth (%)
|
73.46
|
46.50
|
159.25
|
58.66
|
11.40
|
783.69
|
|||||
|
EPS Growth (%)
|
70.82
|
33.37
|
159.23
|
58.66
|
11.41
|
549.78
|
|||||
|
Book Value Growth (%)
|
--
|
168.19
|
60.19
|
23.51
|
14.68
|
67.10
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
39.06
|
37.60
|
61.62
|
33.74
|
5.90
|
2.77
|
|||||
|
Price / Book Value
|
7.80
|
5.91
|
18.36
|
6.21
|
1.69
|
0.82
|
|||||
|
Dividend Yield (%)
|
0.10
|
0.16
|
0.11
|
--
|
0.81
|
1.93
|
|||||
|
EV/EBITDA
|
21.27
|
19.23
|
34.82
|
15.36
|
5.15
|
2.95
|
|||||
|
Close Price (₹)
|
2,299.60
|
1,075.55
|
1,321.80
|
279.15
|
61.50
|
25.95
|
|||||
|
High Price (₹)
|
2,485.70
|
2,260.00
|
1,618.00
|
431.80
|
73.65
|
27.25
|
|||||
|
Low Price (₹)
|
1,321.05
|
1,020.00
|
252.00
|
63.48
|
25.45
|
25.00
|
|||||
|
Market Cap (₹ Cr)
|
2,292.67
|
1,163.72
|
1,348.23
|
284.73
|
62.73
|
26.47
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.08
|
0.34
|
0.75
|
0.33
|
0.23
|
0.23
|
|||||
|
Short term debt to equity ratio
|
--
|
0.07
|
0.65
|
0.12
|
--
|
0.06
|
|||||
|
Current Ratio
|
1.32
|
1.72
|
1.29
|
1.15
|
1.41
|
1.71
|
|||||
|
Quick Ratio
|
1.14
|
1.65
|
1.10
|
0.91
|
1.21
|
1.49
|
|||||
|
Interest Coverage
|
6.64
|
5.11
|
5.25
|
5.46
|
8.45
|
3.77
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.07
|
47.40
|
20.63
|
28.82
|
37.05
|
30.98
|
|||||
|
Asset Turnover
|
1.34
|
1.15
|
1.33
|
1.07
|
1.10
|
1.15
|
|||||
|
Receivable days
|
--
|
106.21
|
63.89
|
103.63
|
114.84
|
90.10
|
|||||
|
Inventory Days
|
--
|
16.28
|
28.99
|
36.29
|
32.09
|
32.57
|
|||||
|
Payable days
|
--
|
177.76
|
157.07
|
256.99
|
186.91
|
164.54
|
|||||
|
Cash Conversion Cycle
|
--
|
-55.28
|
-64.20
|
-117.07
|
-39.98
|
-41.87
|