Bonlon Peer Comparison

NSE: BONLON | BSE: 543211

₹41.10

₹-0.22 (-0.53%)

As on 25-Sep-2026IST

Market cap

₹67 Cr

Revenue (TTM)

₹582 Cr

P/E Ratio

54.9

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Bonlon	KIOCL	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal
Market cap (₹ Cr)	67	20,682	17,108	14,998	14,921
Revenue (₹ Cr)	582	681	2,827	2,317	13,645
Net Profit (₹ Cr)	1.22	38.88	956.52	613.18	128.28
Net Margin (%)	0.21	5.03	29.27	25.58	0.81
RoE (%)	1.34	2.29	8.42	28.35	2.10
Price to Earnings	54.88	531.94	17.89	24.46	116.32
Price-To-Book	0.66	12.02	2.36	6.25	2.61

Income Statement (₹ Cr)

	Bonlon	KIOCL	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal
Operating Revenue	582.08	680.53	2,827.42	2,102.76	15,917.21
Total Income	583.62	772.38	3,267.94	2,177.53	17,288.59
Total Expenditure	578.14	686.33	2,361.84	1,261.82	14,932.53
EBITDA	3.94	-5.80	465.58	840.94	984.68
Depreciation	1.27	37.10	126.04	33.48	580.68
EBIT	2.67	-42.90	339.54	807.46	404.00
Interest	2.59	14.52	13.24	0.09	72.49
Other Income	1.54	91.85	440.52	74.77	1,371.38
Exceptional Items	0.00	0.00	504.45	--	--
Profit before Tax	1.62	34.43	1,271.27	882.14	1,702.89
Provision for Tax	0.40	-4.45	314.75	215.23	462.70
Profit after Tax	1.22	38.88	956.52	666.91	1,240.19

	Bonlon	KIOCL	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal
Shareholder's Funds	100.09	1,736.23	7,072.74	2,041.85	6,462.73
Minority Interest	0.00	0.00	0.00	--	--
Non-Current Liabilities	12.83	260.40	1,130.30	76.70	3,068.81
Current Liabilities	33.88	346.67	779.94	542.31	7,189.11
Total Liabilities	--	2,300.85	7,749.19	2,682.80	17,283.48

	Bonlon	KIOCL	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal
Non-Current Assets	38.55	960.52	3,711.52	260.26	8,180.05
Current Assets	108.11	1,170.97	3,232.38	2,400.60	8,540.60
Total Assets	--	2,300.85	7,749.19	2,682.80	17,283.48
Total Debt*	--	0.00	122.79	0.00	0.00
Net Current Assets	74.23	824.30	2,452.44	1,858.29	1,351.49
Contingent Liabilities	--	859.72	1,137.33	197.41	4,929.96

	Bonlon	KIOCL	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal
Cash From Operating Activities	--	343.35	1,065.58	671.14	626.91
Cash Flow from Investing Activities	--	-307.98	-814.34	-456.62	-822.80
Cash from Financing Activities	--	-80.02	-183.14	-201.22	37.12
Net Cash Inflow / Outflow	--	-44.65	68.10	13.30	-158.77

	Bonlon	KIOCL	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal
ROCE (%)	--	-10.27	14.07	48.56	30.13
ROE (%)	1.34	2.29	8.42	36.71	21.05
ROA (%)	0.89	1.68	11.43	27.70	8.07
EBIT Margin (%)	0.46	-6.30	12.01	43.55	14.80
Net Margin (%)	0.21	5.03	29.27	30.63	7.17
Cash Profit Margin (%)	0.00	0.00	0.00	28.26	11.44

	Bonlon	KIOCL	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal
Revenue Growth (%)	-13.05	27.42	2.25	21.36	13.33
EBIT Growth (%)	-68.95	81.74	-32.15	19.79	-5.53
Net Profit Growth (%)	-77.35	120.28	43.48	32.53	-20.73
EPS Growth (%)	-84.15	120.29	-12.75	32.53	-20.73
Book Value Growth (%)	--	-10.79	5.60	28.29	21.44

	Bonlon	KIOCL	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal
Price / Earnings	67.92	531.93	29.47	0.00	0.00
Price / Book Value	0.66	12.02	2.36	0.00	0.00
Dividend Yield (%)	0.00	0.00	1.77	--	--
EV/EBITDA	17.24	-3,423.44	36.25	-1.02	1.50
Market Cap (₹ Cr)	--	14,339.89	8,438.20	0.00	0.00

	Bonlon	KIOCL	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal
Debt to Equity	0.13	0.00	0.04	0.00	0.00
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	3.19	3.38	4.14	4.43	1.19
Quick Ratio	2.85	2.97	4.02	4.40	0.96
Interest Coverage	1.63	3.37	97.02	9,802.56	24.49

	Bonlon	KIOCL	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal
Debtors to sales (%)	8.61	5.20	2.53	44.88	11.61
Asset Turnover	4.23	0.29	0.34	1.03	1.04
Receivable days	--	9.43	11.90	141.99	36.47
Inventory Days	--	180.26	12.64	2.07	38.31
Payable days	--	155.61	9,547.16	--	7,936.44
Cash Conversion Cycle	--	34.07	-9,522.62	--	-7,861.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.