Bonlon Peer Comparison
NSE: BONLON | BSE: 543211
₹40.98
As on 01-Sep-2026 12:41IST
Market cap
₹70 Cr
Revenue (TTM)
₹582 Cr
P/E Ratio
56.8
P/B Ratio
0.7
Div. Yield
0 %
| Bonlon | KIOCL | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
70 | 23,748 | 18,112 | 16,272 | 15,727 |
Revenue (₹ Cr) |
582 | 681 | 2,827 | 2,317 | 13,645 |
Net Profit (₹ Cr) |
1.22 | 38.88 | 956.52 | 613.18 | 128.28 |
Net Margin (%) |
0.21 | 5.03 | 29.27 | 25.58 | 0.81 |
RoE (%) |
1.34 | 2.29 | 8.42 | 28.35 | 2.10 |
Price to Earnings |
56.81 | 610.80 | 18.94 | 26.54 | 122.60 |
Price-To-Book |
0.68 | 13.80 | 2.50 | 6.78 | 2.75 |
Income Statement (₹ Cr)
| Bonlon | KIOCL | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Operating Revenue
|
582.08 | 680.53 | 2,827.42 | 2,102.76 | 15,917.21 |
|
Total Income
|
583.62 | 772.38 | 3,267.94 | 2,177.53 | 17,288.59 |
|
Total Expenditure
|
578.14 | 686.33 | 2,361.84 | 1,261.82 | 14,932.53 |
|
EBITDA
|
3.94 | -5.80 | 465.58 | 840.94 | 984.68 |
|
Depreciation
|
1.27 | 37.10 | 126.04 | 33.48 | 580.68 |
|
EBIT
|
2.67 | -42.90 | 339.54 | 807.46 | 404.00 |
|
Interest
|
2.59 | 14.52 | 13.24 | 0.09 | 72.49 |
|
Other Income
|
1.54 | 91.85 | 440.52 | 74.77 | 1,371.38 |
|
Exceptional Items
|
0.00 | 0.00 | 504.45 | -- | -- |
|
Profit before Tax
|
1.62 | 34.43 | 1,271.27 | 882.14 | 1,702.89 |
|
Provision for Tax
|
0.40 | -4.45 | 314.75 | 215.23 | 462.70 |
|
Profit after Tax
|
1.22 | 38.88 | 956.52 | 666.91 | 1,240.19 |
Liabilities (₹ Cr)
| Bonlon | KIOCL | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
100.09 | 1,736.23 | 7,072.74 | 2,041.85 | 6,462.73 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -- | -- |
|
Non-Current Liabilities
|
12.83 | 260.40 | 1,130.30 | 76.70 | 3,068.81 |
|
Current Liabilities
|
33.88 | 346.67 | 779.94 | 542.31 | 7,189.11 |
|
Total Liabilities
|
-- | 2,300.85 | 7,750.44 | 2,682.80 | 17,283.48 |
Assets (₹ Cr)
| Bonlon | KIOCL | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
38.55 | 960.52 | 3,711.52 | 260.26 | 8,180.05 |
|
Current Assets
|
108.11 | 1,170.97 | 3,232.38 | 2,400.60 | 8,540.60 |
|
Total Assets
|
-- | 2,300.85 | 7,750.44 | 2,682.80 | 17,283.48 |
|
Total Debt*
|
-- | 0.00 | 122.79 | 0.00 | 0.00 |
|
Net Current Assets
|
74.23 | 824.30 | 2,452.44 | 1,858.29 | 1,351.49 |
|
Contingent Liabilities
|
-- | 841.06 | 1,137.33 | 197.41 | 4,929.96 |
Cashflow (₹ Cr)
| Bonlon | KIOCL | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 343.31 | 1,059.37 | 671.14 | 626.91 |
|
Cash Flow from Investing Activities
|
-- | -157.46 | -808.13 | -456.62 | -822.80 |
|
Cash from Financing Activities
|
-- | -80.02 | -183.14 | -201.22 | 37.12 |
|
Net Cash Inflow / Outflow
|
-- | 105.83 | 68.10 | 13.30 | -158.77 |
Ratios
Profitability Ratios
| Bonlon | KIOCL | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | -10.27 | 14.20 | 48.56 | 30.13 |
|
ROE (%)
|
1.34 | 2.29 | 8.42 | 36.71 | 21.05 |
|
ROA (%)
|
0.89 | 1.68 | 11.43 | 27.70 | 8.07 |
|
EBIT Margin (%)
|
0.46 | -6.30 | 12.01 | 43.55 | 14.80 |
|
Net Margin (%)
|
0.21 | 5.03 | 29.27 | 30.63 | 7.17 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 28.26 | 11.44 |
Growth Ratios
| Bonlon | KIOCL | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-13.05 | 27.42 | 2.25 | 21.36 | 13.33 |
|
EBIT Growth (%)
|
-68.95 | 81.74 | -32.15 | 19.79 | -5.53 |
|
Net Profit Growth (%)
|
-77.35 | 120.28 | 43.48 | 32.53 | -20.73 |
|
EPS Growth (%)
|
-84.15 | 120.29 | -12.75 | 32.53 | -20.73 |
|
Book Value Growth (%)
|
-- | -10.79 | 5.12 | 28.29 | 21.44 |
Valuation Ratios
| Bonlon | KIOCL | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Price / Earnings
|
68.85 | 595.78 | 30.79 | 0.00 | 0.00 |
|
Price / Book Value
|
0.67 | 13.46 | 2.47 | 0.00 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.68 | -- | -- |
|
EV/EBITDA
|
17.47 | -3,868.04 | 37.41 | -1.02 | 1.50 |
|
Market Cap (₹ Cr)
|
-- | 14,339.89 | 8,438.20 | 0.00 | 0.00 |
Solvency Ratios
| Bonlon | KIOCL | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.13 | 0.00 | 0.04 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -- |
|
Current Ratio
|
3.19 | 3.38 | 4.14 | 4.43 | 1.19 |
|
Quick Ratio
|
2.85 | 2.97 | 4.02 | 4.40 | 0.96 |
|
Interest Coverage
|
1.63 | 3.37 | 97.02 | 9,802.56 | 24.49 |
Operating Efficiency Ratios
| Bonlon | KIOCL | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.61 | 5.20 | 2.53 | 44.88 | 11.61 |
|
Asset Turnover
|
4.23 | 0.29 | 0.34 | 1.03 | 1.04 |
|
Receivable days
|
-- | 10.58 | 11.90 | 141.99 | 36.47 |
|
Inventory Days
|
-- | 180.26 | 12.64 | 2.07 | 38.31 |
|
Payable days
|
-- | 155.75 | 7,298.32 | -- | 7,936.44 |
|
Cash Conversion Cycle
|
-- | 35.09 | -7,273.78 | -- | -7,861.66 |