Borosil Peer Comparison
NSE: BOROLTD | BSE: 543212
₹239.81
As on 28-Aug-2026IST
Market cap
₹2,864 Cr
Revenue (TTM)
₹1,217 Cr
P/E Ratio
40.9
P/B Ratio
3.2
Div. Yield
0 %
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,864 | 787 | 169 | 122 | 92 |
Revenue (₹ Cr) |
1,217 | 410 | 189 | 98 | 99 |
Net Profit (₹ Cr) |
70.06 | 5.85 | 12.54 | 4.24 | -61.21 |
Net Margin (%) |
5.63 | 1.35 | 6.61 | 3.93 | -55.63 |
RoE (%) |
8.41 | 0.32 | 10.37 | 4.79 | -- |
Price to Earnings |
40.88 | 168.20 | 8.58 | 28.84 | -- |
Price-To-Book |
3.18 | 1.69 | 0.90 | -- | -0.79 |
Income Statement (₹ Cr)
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,216.81 | 409.95 | 189.33 | 92.82 | 98.76 |
|
Total Income
|
1,243.28 | 434.44 | 190.12 | 101.31 | 110.02 |
|
Total Expenditure
|
1,050.97 | 339.83 | 159.60 | 90.66 | 123.96 |
|
EBITDA
|
165.84 | 70.12 | 29.73 | 2.16 | -25.20 |
|
Depreciation
|
86.66 | 55.25 | 6.52 | 4.33 | 19.78 |
|
EBIT
|
79.19 | 14.87 | 23.21 | -2.17 | -44.98 |
|
Interest
|
6.71 | 26.38 | 2.40 | 1.55 | 21.89 |
|
Other Income
|
26.47 | 24.49 | 0.79 | 8.49 | 11.26 |
|
Exceptional Items
|
-4.05 | -3.97 | 0.00 | 0.00 | -5.60 |
|
Profit before Tax
|
94.90 | 9.01 | 21.59 | 4.77 | -61.21 |
|
Provision for Tax
|
24.84 | 3.16 | 9.04 | 0.93 | 0.00 |
|
Profit after Tax
|
70.06 | 5.85 | 12.56 | 3.84 | -61.21 |
Liabilities (₹ Cr)
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
886.92 | 466.10 | 186.82 | 89.12 | -77.15 |
|
Minority Interest
|
0.00 | -1.17 | -1.59 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
129.53 | 290.70 | 5.74 | 6.71 | 147.03 |
|
Current Liabilities
|
265.28 | 127.80 | 36.78 | 26.96 | 115.81 |
|
Total Liabilities
|
1,130.99 | 757.10 | 250.89 | 118.25 | 313.37 |
Assets (₹ Cr)
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
654.38 | 181.90 | 124.37 | 69.41 | 5.07 |
|
Current Assets
|
586.03 | 361.30 | 106.98 | 53.36 | 55.87 |
|
Total Assets
|
1,130.99 | 757.10 | 250.89 | 118.25 | 313.37 |
|
Total Debt*
|
77.67 | 2.30 | 40.11 | 19.90 | 117.83 |
|
Net Current Assets
|
320.75 | 233.50 | 70.19 | 26.41 | -59.94 |
|
Contingent Liabilities
|
7.16 | 6.40 | -- | 0.24 | 5.82 |
Cashflow (₹ Cr)
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-19.33 | 68.30 | 3.53 | -2.30 | -27.49 |
|
Cash Flow from Investing Activities
|
-41.29 | -154.20 | -1.07 | -23.73 | -1.33 |
|
Cash from Financing Activities
|
56.47 | 126.50 | -6.58 | 55.97 | 28.58 |
|
Net Cash Inflow / Outflow
|
-4.15 | 40.60 | -4.12 | 29.94 | -0.24 |
Ratios
Profitability Ratios
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.33 | 15.53 | 13.22 | 8.21 | -41.79 |
|
ROE (%)
|
8.41 | 0.32 | 10.37 | 4.35 | 0.00 |
|
ROA (%)
|
5.81 | 0.72 | 5.16 | 3.20 | -24.53 |
|
EBIT Margin (%)
|
6.51 | 3.63 | 12.26 | -2.34 | -45.54 |
|
Net Margin (%)
|
5.63 | 1.35 | 6.61 | 3.79 | -55.63 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.72 | -5.58 | 9.49 | 11.46 | -11.04 |
|
EBIT Growth (%)
|
-12.30 | -61.52 | 45.48 | -330.15 | 10.46 |
|
Net Profit Growth (%)
|
-14.93 | -82.37 | 82.58 | 11.66 | -46.59 |
|
EPS Growth (%)
|
-11.36 | -95.50 | 14.58 | -21.04 | 3.40 |
|
Book Value Growth (%)
|
39.49 | 88.76 | 17.19 | 233.62 | -12.57 |
Valuation Ratios
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Price / Earnings
|
39.19 | 525.61 | 8.57 | 3.77 | -1.65 |
|
Price / Book Value
|
3.18 | 1.69 | 0.90 | 1.44 | -0.79 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.30 | 0.00 | 0.00 |
|
EV/EBITDA
|
17.56 | 9.26 | 5.47 | 45.52 | -8.25 |
|
Market Cap (₹ Cr)
|
3,995.04 | 1,897.83 | 136.40 | 193.14 | 120.08 |
Solvency Ratios
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.00 | 0.01 | 0.07 | -0.44 |
|
Short term debt to equity ratio
|
0.02 | 0.00 | 0.17 | 0.15 | -1.92 |
|
Current Ratio
|
2.21 | 2.83 | 2.91 | 1.98 | 0.48 |
|
Quick Ratio
|
0.83 | 1.77 | 2.10 | 1.32 | 0.33 |
|
Interest Coverage
|
15.15 | 1.34 | 9.99 | 4.07 | -1.80 |
Operating Efficiency Ratios
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.80 | 2.59 | 17.39 | 30.20 | 0.13 |
|
Asset Turnover
|
1.01 | 0.50 | 0.78 | 0.77 | 0.40 |
|
Receivable days
|
31.74 | 21.28 | 105.15 | 102.85 | 0.63 |
|
Inventory Days
|
96.51 | 121.01 | 84.39 | 50.88 | 145.67 |
|
Payable days
|
75.24 | 82.58 | 41.18 | 58.87 | 624.72 |
|
Cash Conversion Cycle
|
53.01 | 59.71 | 148.37 | 94.85 | -478.42 |