Borosil Peer Comparison
NSE: BOROLTD | BSE: 543212
₹241.15
As on 22-Oct-2026IST
Market cap
₹2,883 Cr
Revenue (TTM)
₹1,217 Cr
P/E Ratio
41.2
P/B Ratio
3.2
Div. Yield
0 %
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,883 | 737 | 132 | 73 | 69 |
Revenue (₹ Cr) |
1,217 | 410 | 189 | 98 | 99 |
Net Profit (₹ Cr) |
70.06 | 5.85 | 12.54 | 4.24 | -61.21 |
Net Margin (%) |
5.63 | 1.35 | 6.61 | 3.93 | -55.63 |
RoE (%) |
8.41 | 0.32 | 10.37 | 4.79 | -- |
Price to Earnings |
41.16 | 157.58 | 6.69 | 17.25 | -- |
Price-To-Book |
3.23 | 1.59 | 0.70 | 0.89 | -0.78 |
Income Statement (₹ Cr)
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,216.81 | 409.95 | 189.33 | 98.31 | 98.76 |
|
Total Income
|
1,243.28 | 434.44 | 190.12 | 107.84 | 110.02 |
|
Total Expenditure
|
1,050.97 | 339.83 | 159.60 | 96.13 | 123.96 |
|
EBITDA
|
165.84 | 70.12 | 29.73 | 2.18 | -25.20 |
|
Depreciation
|
86.66 | 55.25 | 6.52 | 4.59 | 19.78 |
|
EBIT
|
79.19 | 14.87 | 23.21 | -2.40 | -44.98 |
|
Interest
|
6.71 | 26.38 | 2.40 | 1.55 | 21.89 |
|
Other Income
|
26.47 | 24.49 | 0.79 | 9.53 | 11.26 |
|
Exceptional Items
|
-4.05 | -3.97 | 0.00 | 0.00 | -5.60 |
|
Profit before Tax
|
94.90 | 9.01 | 21.59 | 5.57 | -61.21 |
|
Provision for Tax
|
24.84 | 3.16 | 9.04 | 1.34 | 0.00 |
|
Profit after Tax
|
70.06 | 5.85 | 12.56 | 4.24 | -61.21 |
Liabilities (₹ Cr)
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
886.92 | 466.10 | 186.82 | 89.51 | -77.15 |
|
Minority Interest
|
0.00 | -1.17 | -1.59 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
129.53 | 290.70 | 5.74 | 6.72 | 147.03 |
|
Current Liabilities
|
265.28 | 127.80 | 36.78 | 24.83 | 115.81 |
|
Total Liabilities
|
1,281.74 | 915.80 | 235.40 | -- | 185.68 |
Assets (₹ Cr)
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
654.38 | 181.90 | 124.37 | 31.97 | 5.07 |
|
Current Assets
|
586.03 | 361.30 | 106.98 | 89.06 | 55.87 |
|
Total Assets
|
1,281.74 | 915.80 | 235.40 | -- | 185.68 |
|
Total Debt*
|
136.41 | 1.10 | 25.06 | -- | 52.66 |
|
Net Current Assets
|
320.75 | 233.50 | 70.19 | 64.23 | -59.94 |
|
Contingent Liabilities
|
11.32 | 5.60 | -- | -- | 51.72 |
Cashflow (₹ Cr)
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
118.83 | 70.00 | 34.91 | -- | -37.78 |
|
Cash Flow from Investing Activities
|
-164.77 | -30.50 | 7.18 | -- | -1.49 |
|
Cash from Financing Activities
|
47.53 | -62.90 | -28.51 | -- | 45.24 |
|
Net Cash Inflow / Outflow
|
1.59 | -23.40 | 13.57 | -- | 5.97 |
Ratios
Profitability Ratios
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.26 | 9.87 | 14.75 | -- | -285.29 |
|
ROE (%)
|
8.41 | 0.32 | 10.37 | 4.79 | 0.00 |
|
ROA (%)
|
5.81 | 0.72 | 5.16 | 7.00 | -24.53 |
|
EBIT Margin (%)
|
6.51 | 3.63 | 12.26 | -2.44 | -45.54 |
|
Net Margin (%)
|
5.63 | 1.35 | 6.61 | 3.93 | -55.63 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.72 | -5.58 | 9.49 | 11.46 | -11.04 |
|
EBIT Growth (%)
|
-12.30 | -61.52 | 45.48 | -330.15 | 10.46 |
|
Net Profit Growth (%)
|
-14.93 | -82.37 | 82.58 | 11.66 | -46.59 |
|
EPS Growth (%)
|
-11.36 | -95.50 | 14.58 | -21.04 | 3.40 |
|
Book Value Growth (%)
|
9.54 | 0.45 | 3.36 | -- | -15.68 |
Valuation Ratios
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Price / Earnings
|
39.46 | 492.42 | 6.68 | 2.01 | -1.24 |
|
Price / Book Value
|
3.23 | 1.59 | 0.70 | 0.89 | -0.78 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.67 | 0.00 | 0.00 |
|
EV/EBITDA
|
17.79 | 7.92 | 4.21 | 27.91 | -4.53 |
|
Market Cap (₹ Cr)
|
2,614.63 | 703.08 | 98.84 | -- | 104.05 |
Solvency Ratios
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.00 | 0.01 | 0.07 | -0.44 |
|
Short term debt to equity ratio
|
0.01 | -- | 0.12 | -- | -0.24 |
|
Current Ratio
|
2.21 | 2.83 | 2.91 | 3.59 | 0.48 |
|
Quick Ratio
|
0.83 | 1.77 | 2.10 | 2.79 | 0.33 |
|
Interest Coverage
|
15.15 | 1.34 | 9.99 | 4.59 | -1.80 |
Operating Efficiency Ratios
| Borosil | Stanley Lifestyles | Prima Plastics | Avro India | Praxis Home Retail | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.80 | 2.59 | 17.39 | 28.92 | 0.13 |
|
Asset Turnover
|
1.01 | 0.50 | 0.78 | 1.62 | 0.40 |
|
Receivable days
|
31.79 | 15.06 | 92.30 | -- | 0.48 |
|
Inventory Days
|
106.69 | 120.04 | 74.10 | -- | 106.12 |
|
Payable days
|
58.72 | 84.91 | 41.00 | -- | 481.75 |
|
Cash Conversion Cycle
|
79.76 | 50.20 | 125.41 | -- | -375.15 |