Borosil Peer Comparison

NSE: BOROLTD | BSE: 543212

₹277.35

₹-16.03 (-5.46%)

As on 01-Oct-2026 12:34IST

Market cap

₹3,327 Cr

Revenue (TTM)

₹1,217 Cr

P/E Ratio

47.5

P/B Ratio

3.7

Div. Yield

0 %

Edit

	Borosil	Stanley Lifestyles	Prima Plastics	Avro India	Praxis Home Retail
Market cap (₹ Cr)	3,327	783	149	93	85
Revenue (₹ Cr)	1,217	410	189	98	99
Net Profit (₹ Cr)	70.06	5.85	12.54	4.24	-61.21
Net Margin (%)	5.63	1.35	6.61	3.93	-55.63
RoE (%)	8.41	0.32	10.37	4.79	--
Price to Earnings	47.49	167.23	7.52	21.97	--
Price-To-Book	3.73	1.69	0.79	--	-0.97

Income Statement (₹ Cr)

	Borosil	Stanley Lifestyles	Prima Plastics	Avro India	Praxis Home Retail
Operating Revenue	1,195.92	419.30	159.81	78.32	95.66
Total Income	1,225.62	442.80	160.97	82.93	107.52
Total Expenditure	1,027.26	341.70	132.63	73.21	126.72
EBITDA	168.66	77.60	27.17	5.11	-31.05
Depreciation	86.82	51.70	5.41	3.92	20.64
EBIT	81.83	25.90	21.76	1.19	-51.70
Interest	6.55	28.50	2.21	1.61	21.18
Other Income	29.70	23.50	1.16	4.60	11.86
Exceptional Items	-4.05	-3.30	--	-0.17	-5.60
Profit before Tax	100.94	17.60	29.70	4.02	-66.62
Provision for Tax	26.27	4.60	6.41	0.97	--
Profit after Tax	74.66	13.00	23.29	3.04	-66.62

	Borosil	Stanley Lifestyles	Prima Plastics	Avro India	Praxis Home Retail
Shareholder's Funds	886.92	466.10	186.82	85.02	-77.15
Minority Interest	--	6.00	6.06	--	--
Non-Current Liabilities	129.53	295.10	5.74	5.88	147.02
Current Liabilities	265.28	129.10	36.78	27.32	115.81
Total Liabilities	1,281.74	915.80	235.40	118.25	185.68

	Borosil	Stanley Lifestyles	Prima Plastics	Avro India	Praxis Home Retail
Non-Current Assets	695.70	533.70	128.43	29.10	129.82
Current Assets	586.03	362.60	106.98	89.13	55.87
Total Assets	1,281.74	915.80	235.40	118.25	185.68
Total Debt*	136.41	1.10	25.06	19.90	52.66
Net Current Assets	320.75	233.50	70.19	61.81	-59.94
Contingent Liabilities	11.32	5.60	--	0.24	51.72

	Borosil	Stanley Lifestyles	Prima Plastics	Avro India	Praxis Home Retail
Cash From Operating Activities	118.83	70.00	34.91	-2.30	-37.78
Cash Flow from Investing Activities	-164.77	-30.50	7.18	-23.73	-1.49
Cash from Financing Activities	47.53	-62.90	-28.51	55.97	45.24
Net Cash Inflow / Outflow	1.59	-23.40	13.57	29.94	5.97

	Borosil	Stanley Lifestyles	Prima Plastics	Avro India	Praxis Home Retail
ROCE (%)	11.26	9.87	14.75	8.21	-285.29
ROE (%)	8.88	2.81	12.67	6.19	0.00
ROA (%)	6.19	1.59	9.58	3.50	-26.70
EBIT Margin (%)	16.59	24.11	17.73	12.40	-20.07
Net Margin (%)	6.09	2.94	14.47	3.67	-61.96
Cash Profit Margin (%)	13.50	15.43	17.72	8.89	-48.06

	Borosil	Stanley Lifestyles	Prima Plastics	Avro India	Praxis Home Retail
Revenue Growth (%)	7.96	-1.62	12.03	-16.11	-19.59
EBIT Growth (%)	0.66	-0.79	36.60	-1.22	-308.84
Net Profit Growth (%)	0.58	-55.48	21.63	-24.65	-90.45
EPS Growth (%)	0.53	-58.42	15.74	-42.89	-38.59
Book Value Growth (%)	9.54	0.45	3.36	233.62	-15.68

	Borosil	Stanley Lifestyles	Prima Plastics	Avro India	Praxis Home Retail
Price / Earnings	35.02	58.11	4.96	63.49	0.00
Price / Book Value	2.98	1.52	0.53	2.55	-1.34
Dividend Yield (%)	0.00	0.00	2.23	0.00	0.00
EV/EBITDA	13.85	5.36	3.25	17.58	-7.76
Market Cap (₹ Cr)	2,614.63	703.08	98.84	193.14	104.05

	Borosil	Stanley Lifestyles	Prima Plastics	Avro India	Praxis Home Retail
Debt to Equity	0.16	0.00	0.13	0.26	-0.68
Short term debt to equity ratio	0.01	0.00	0.12	0.15	-0.24
Current Ratio	2.21	2.81	2.91	3.26	0.48
Quick Ratio	0.83	1.76	2.10	2.71	0.33
Interest Coverage	16.42	1.62	14.45	3.50	-2.15

	Borosil	Stanley Lifestyles	Prima Plastics	Avro India	Praxis Home Retail
Debtors to sales (%)	8.95	2.53	20.60	30.01	0.14
Asset Turnover	0.99	0.51	0.67	0.90	0.38
Receivable days	31.79	15.06	92.30	102.85	0.48
Inventory Days	106.69	120.04	74.10	50.88	106.12
Payable days	58.72	84.91	41.00	58.87	481.75
Cash Conversion Cycle	79.76	50.20	125.41	94.85	-375.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.