Borosil Financials

NSE: BOROLTD | BSE: 543212

₹258.96

up-down-arrow10.33 (4.15%)

As on 04-Sep-2026 15:54IST

Market cap

info icon

₹3,091 Cr

Revenue (TTM)

info icon

₹1,217 Cr

P/E Ratio

info icon

44.1

P/B Ratio

info icon

3.4

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
1,216.81
1,107.77
948.53
741.58
839.86
584.77
Total Income
1,243.28
1,134.78
962.94
763.70
864.89
602.20
Total Expenditure
1,050.97
937.72
812.43
676.95
696.72
503.06
EBITDA
165.84
170.05
136.11
64.62
143.14
81.71
Depreciation
86.66
81.04
53.91
27.56
33.83
35.48
EBIT
79.19
89.01
82.19
37.06
109.31
46.23
Interest
6.71
12.78
8.77
2.51
1.12
2.42
Other Income
26.47
27.02
14.41
22.12
25.03
17.43
Exceptional Items
-4.05
--
--
9.33
-11.21
--
Profit before Tax
94.90
103.25
87.83
66.01
122.01
61.24
Provision for Tax
24.84
29.01
21.97
14.13
36.78
18.88
Profit after Tax
70.06
74.23
65.87
51.87
85.23
42.36
Minority Interest
--
--
--
--
-1.50
-0.25
Share of Associate
--
--
--
--
--
--
Consolidated Profit
70.05
74.23
65.87
51.87
83.73
42.10

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
886.92
807.65
580.00
509.98
767.23
694.75
Minority Interest
--
--
--
--
16.02
12.86
Non-Current Liabilities
129.53
72.64
114.95
66.87
22.61
18.10
Current Liabilities
265.28
250.71
384.65
272.81
148.77
133.34
Total Liabilities
1,281.73
1,130.99
1,079.60
849.66
954.63
859.06

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
654.38
638.81
624.56
469.45
396.96
422.45
Current Assets
586.03
492.18
455.05
343.71
496.29
436.61
Total Assets
1,281.73
1,130.99
1,079.60
849.66
954.63
859.06
Total Debt*
--
77.67
153.89
88.29
--
7.27
Net Current Assets
320.75
241.48
70.39
70.90
347.52
303.26
Contingent Liabilities
--
7.16
7.83
52.60
56.94
28.88

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
-19.33
48.03
120.57
76.57
185.69
Cash Flow from Investing Activities
--
-41.29
-106.08
-227.91
-36.99
-136.69
Cash from Financing Activities
--
56.47
55.29
93.41
-23.56
-45.08
Net Cash Inflow / Outflow
--
-4.15
-2.76
-13.93
16.02
3.92

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
6.11
6.21
5.75
4.53
7.33
3.69
Cash EPS (₹) info
5.86
12.99
10.45
6.94
10.43
6.82
Adjusted Book Value (₹) info
75.24
67.12
50.19
44.14
66.83
60.59
Dividend per Share (₹) info
--
--
--
--
--
1.00
Cash Flow per Share (₹) info
--
-1.62
4.19
10.54
6.71
16.27
Free Cash Flow per Share (₹) info
--
-10.22
-11.79
-8.23
-1.04
13.85

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
14.33
14.50
10.04
16.76
9.09
ROE (%) info
8.41
10.78
12.20
8.18
11.72
6.32
ROA (%) info
5.81
6.72
6.83
5.75
9.40
4.99
EBIT Margin (%) info
6.51
8.03
8.67
5.00
13.02
7.91
Net Margin (%) info
5.63
6.54
6.84
6.79
9.85
7.03
Cash Profit Margin (%) info
--
14.02
12.63
10.71
14.18
13.31

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
8.72
16.79
27.91
-11.70
43.62
-8.03
EBIT Growth (%) info
-12.30
8.29
121.77
-66.09
136.45
17.28
Net Profit Growth (%) info
-11.28
12.70
26.98
-39.14
101.23
19.92
EPS Growth (%) info
-15.01
8.05
26.79
-38.18
98.79
17.66
Book Value Growth (%) info
--
39.49
13.86
-33.80
10.33
6.72

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
44.13
53.82
62.12
72.21
45.18
45.78
Price / Book Value info
3.44
4.98
7.12
7.42
4.96
2.79
Dividend Yield (%) info
--
--
--
--
--
0.59
EV/EBITDA info
16.77
20.66
28.16
44.09
22.32
19.44
Close Price (₹) info
233.23
334.10
357.25
175.03
176.95
90.33
High Price (₹) info
398.40
516.10
420.00
247.54
266.80
135.89
Low Price (₹) info
213.55
277.60
162.11
116.84
87.79
69.55
Market Cap (₹ Cr) info
3,091.34
3,995.04
4,091.68
3,745.92
3,782.79
1,927.47

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
0.12
0.10
0.27
0.17
--
0.01
Short term debt to equity ratio info
--
0.02
0.06
0.04
--
0.01
Current Ratio info
2.21
1.96
1.18
1.26
3.34
3.27
Quick Ratio info
0.83
0.64
0.53
0.73
2.04
2.17
Interest Coverage info
15.15
9.08
11.02
27.26
110.30
26.34

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
8.80
9.14
9.64
6.92
8.85
11.35
Asset Turnover info
1.01
1.00
0.98
0.82
0.93
0.69
Receivable days info
--
31.74
27.46
30.92
30.57
48.34
Inventory Days info
--
96.51
76.42
83.12
74.09
103.46
Payable days info
--
75.24
62.16
52.17
64.44
72.13
Cash Conversion Cycle info
--
53.01
41.73
61.87
40.21
79.67
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...