West Pharmaceutical Services (WST) Peer Comparison

$412.62

$-4.05 (-0.97%)

As on 30-Oct-2026 16:00EST

Market cap

$29,323 Mln

Revenue (TTM)

$3,397 Mln

P/E Ratio

53.4

P/B Ratio

9.5

Div. Yield

0.2 %

Edit

	West Pharmaceutical Services (WST)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Market cap ($ Mln)	29,323	262,217	180,946	166,594	152,620
Revenue ($ Mln)	3,397	47,351	48,229	25,608	11,578
Net Profit ($ Mln)	638.90	7,083.00	4,701.00	4,331.00	2,957.20
Net Margin (%)	18.81	14.96	9.75	16.91	25.54
RoE (%)	21.44	13.25	18.06	8.13	17.58
Price to Earnings	53.35	37.40	38.87	39.24	54.27
Price-To-Book	9.50	4.75	3.48	3.07	9.92

Income Statement ($ Mln)

	West Pharmaceutical Services (WST)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Operating Revenue	3,396.70	47,351.00	48,229.00	25,608.00	11,578.00
Cost of Revenue	2,119.80	27,729.00	20,681.00	10,603.00	3,798.50
Gross Profit	1,103.30	18,239.00	24,607.00	14,970.00	6,642.30
Operating Expenses	496.20	11,106.00	20,197.00	9,787.00	4,495.40
Operating Profit (EBIT)	780.20	8,515.00	7,351.00	5,218.00	3,284.10
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	793.30	7,869.00	6,562.00	4,818.00	3,619.00
Provision for Tax	168.20	742.00	1,861.00	487.00	645.90
Profit after Tax (Net Income)	638.90	7,083.00	4,701.00	4,331.00	2,957.20
Minority Interest	0.00	-16.00	0.00	0.00	-15.90
Consolidated Profit	132.10	1,964.00	1,776.00	1,197.00	0.00

	West Pharmaceutical Services (WST)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Shareholder's Funds	2,968.20	54,767.00	0.00	53,621.00	15,986.20
Minority Interest	0.00	-16.00	0.00	0.00	-15.90
Non-Current Liabilities	448.20	45,296.00	0.00	30,610.00	698.30
Current Liabilities	644.30	14,170.00	0.00	9,050.00	2,533.00
Total Liabilities	4,270.00	110,343.00	86,713.00	83,464.00	20,631.20

	West Pharmaceutical Services (WST)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Non-Current Assets	2,244.20	88,618.00	0.00	78,494.00	10,920.80
Current Assets	1,816.50	25,615.00	0.00	14,787.00	8,428.30
Total Assets	4,270.00	110,343.00	86,713.00	83,464.00	20,631.20
Total Debt*	305.00	41,370.00	0.00	26,482.00	0.00
Net Current Assets	1,172.20	0.00	0.00	5,737.00	5,895.30

	West Pharmaceutical Services (WST)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Cash From Operating Activities	754.80	7,818.00	9,566.00	6,416.00	3,030.50
Cash Flow from Investing Activities	-285.90	-4,047.00	-2,422.00	-1,196.00	665.80
Cash from Financing Activities	-185.10	1,801.00	-6,309.00	-2,961.00	-2,364.10
Net Cash Inflow / Outflow	--	--	--	--	--

	West Pharmaceutical Services (WST)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
ROCE (%)	15.01	7.69	10.03	5.25	16.46
ROE (%)	21.44	13.25	18.06	8.13	17.58
ROA (%)	13.53	5.50	9.52	4.59	13.74
EBIT Margin (%)	23.06	13.63	11.82	20.22	33.80
Net Margin (%)	18.81	14.96	9.75	16.91	25.54
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	West Pharmaceutical Services (WST)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Revenue Growth (%)	12.58	8.27	10.00	5.52	20.45
EBIT Growth (%)	29.03	-24.37	-34.24	16.46	23.61
Net Profit Growth (%)	29.94	7.81	-66.37	23.64	7.66
EPS Growth (%)	32.46	9.68	-66.31	26.16	9.30
Book Value Growth (%)	-0.12	9.37	--	6.02	-2.83

	West Pharmaceutical Services (WST)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Price / Earnings	40.52	32.43	33.55	45.04	71.47
Price / Book Value	9.50	4.75	3.48	3.07	9.92
Dividend Yield (%)	0.22	0.06	2.46	0.65	0.00
EV/EBITDA	29.94	25.93	19.27	25.45	35.07
Market Cap ($ Cr)	--	--	--	--	--

	West Pharmaceutical Services (WST)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Debt to Equity	0.07	0.00	0.29	0.45	0.00
Short term debt to equity ratio	0.01	0.04	0.06	0.04	0.00
Current Ratio	2.82	1.81	1.58	1.63	3.33
Quick Ratio	2.10	1.41	1.18	1.29	2.49
Interest Coverage	59.33	6.12	8.37	14.38	--

	West Pharmaceutical Services (WST)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Debtors to sales (%)	22.03	20.33	0.00	20.02	14.87
Asset Turnover	0.72	0.37	0.98	0.27	0.54
Receivable days	66.96	82.76	61.20	61.72	54.16
Inventory Days	76.08	72.19	117.44	91.69	177.54
Payable days	45.69	46.50	78.11	68.44	23.93
Cash Conversion Cycle	97.35	108.45	100.53	84.97	207.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.