Market cap
$22,240 Mln
Revenue (TTM)
$18,553 Mln
P/E Ratio
13.3
P/B Ratio
1.2
Div. Yield
0.2 %
| Loews Corp (L) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
22,240 | 126,812 | 80,070 | 62,678 | 41,371 |
Revenue ($ Mln) |
18,553 | 91,717 | 48,921 | 69,188 | 26,694 |
Net Profit ($ Mln) |
1,922.00 | 11,622.00 | 8,332.00 | 13,309.00 | 2,965.00 |
Net Margin (%) |
10.36 | 12.67 | 17.03 | 19.24 | 11.11 |
RoE (%) |
9.63 | 34.94 | 27.33 | 41.41 | 7.25 |
Price to Earnings |
13.33 | 11.01 | 10.03 | 4.96 | 14.49 |
Price-To-Book |
1.20 | 3.50 | 1.96 | 1.83 | 0.97 |
Income Statement ($ Mln)
| Loews Corp (L) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
18,553.00 | 91,717.00 | 48,921.00 | 69,188.00 | 26,694.00 |
|
Cost of Revenue
|
9,840.00 | 47,585.00 | 31,868.00 | 40,021.00 | 16,533.00 |
|
Gross Profit
|
7,984.00 | 25,830.00 | 14,341.00 | 22,086.00 | 9,241.00 |
|
Operating Expenses
|
5,636.00 | 29,439.00 | 6,464.00 | 11,987.00 | 6,435.00 |
|
Operating Profit (EBIT)
|
3,077.00 | 14,693.00 | 10,589.00 | 17,180.00 | 3,726.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,305.00 | 14,693.00 | 10,358.00 | 16,986.00 | 3,626.00 |
|
Provision for Tax
|
298.00 | 3,071.00 | 2,026.00 | 3,684.00 | 660.00 |
|
Profit after Tax (Net Income)
|
1,922.00 | 11,622.00 | 8,332.00 | 13,309.00 | 2,965.00 |
|
Minority Interest
|
-102.00 | 0.00 | 0.00 | 6.00 | -1.00 |
|
Consolidated Profit
|
906.00 | 2,951.00 | 2,477.00 | 7,520.00 | 1,254.00 |
Liabilities ($ Mln)
| Loews Corp (L) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
19,115.00 | 34,485.00 | 28,995.00 | 33,698.00 | 40,606.00 |
|
Minority Interest
|
-102.00 | 0.00 | 0.00 | 6.00 | -1.00 |
|
Non-Current Liabilities
|
27,677.00 | 8,389.00 | 17,557.00 | 19,159.00 | 21,091.00 |
|
Current Liabilities
|
39,519.00 | 84,870.00 | 95,537.00 | 71,888.00 | 101,747.00 |
|
Total Liabilities
|
86,348.00 | 123,039.00 | 143,708.00 | 119,758.00 | 161,254.00 |
Assets ($ Mln)
| Loews Corp (L) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
64,059.00 | 108,282.00 | 16,378.00 | 97,303.00 | 25,247.00 |
|
Current Assets
|
23,169.00 | 19,462.00 | 125,711.00 | 17,576.00 | 138,217.00 |
|
Total Assets
|
86,348.00 | 123,039.00 | 143,708.00 | 119,758.00 | 161,254.00 |
|
Total Debt*
|
8,936.00 | 8,389.00 | 9,813.00 | 7,492.00 | 9,127.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Loews Corp (L) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,279.00 | 17,548.00 | 10,606.00 | 10,110.00 | 3,314.00 |
|
Cash Flow from Investing Activities
|
-2,828.00 | -14,527.00 | -7,652.00 | -7,255.00 | 3,190.00 |
|
Cash from Financing Activities
|
-513.00 | -3,037.00 | -2,663.00 | -2,881.00 | -6,543.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Loews Corp (L) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.15 | 32.45 | 16.11 | 30.44 | 6.08 |
|
ROE (%)
|
9.63 | 34.94 | 27.33 | 41.41 | 7.25 |
|
ROA (%)
|
1.80 | 7.75 | 3.11 | 9.19 | 1.07 |
|
EBIT Margin (%)
|
18.00 | 12.74 | 22.12 | 25.15 | 15.10 |
|
Net Margin (%)
|
10.36 | 12.67 | 17.03 | 19.24 | 11.11 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Loews Corp (L) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.34 | 7.68 | 1.06 | 5.39 | -3.78 |
|
EBIT Growth (%)
|
50.26 | -15.26 | 40.64 | 126.15 | -21.17 |
|
Net Profit Growth (%)
|
42.48 | 8.48 | 41.85 | 128.60 | -7.31 |
|
EPS Growth (%)
|
47.29 | 8.92 | 49.95 | 132.76 | 3.11 |
|
Book Value Growth (%)
|
11.19 | -1.71 | -0.91 | 45.15 | 7.07 |
Valuation Ratios
| Loews Corp (L) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.21 | 11.85 | 10.33 | 5.36 | 15.10 |
|
Price / Book Value
|
1.18 | 4.42 | 1.98 | 1.80 | 1.14 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
6.89 | 8.17 | 5.40 | 4.06 | 2.27 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Loews Corp (L) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.47 | 0.00 | 0.00 | 0.22 | 0.22 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
0.59 | 0.23 | 1.32 | 0.24 | 1.36 |
|
Quick Ratio
|
0.59 | 0.23 | 1.32 | 0.24 | 1.36 |
|
Interest Coverage
|
6.23 | 47.79 | 23.37 | 44.22 | 9.98 |
Operating Efficiency Ratios
| Loews Corp (L) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
63.19 | 18.90 | 49.31 | 17.15 | 195.83 |
|
Asset Turnover
|
0.17 | 0.61 | 0.18 | 0.48 | 0.10 |
|
Receivable days
|
215.95 | 81.79 | 171.29 | 110.52 | 670.06 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
2.92 | -- | 38.63 | -- | 119.78 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |