Molson Coors Brewing Co Class B (TAP) Peer Comparison

$36.62

$-0.26 (-0.70%)

As on 23-Sep-2026 16:08EDT

Market cap

$7,287 Mln

Revenue (TTM)

$11,084 Mln

P/E Ratio

P/B Ratio

0.7

Div. Yield

4.9 %

Edit

	Molson Coors Brewing Co Class B (TAP)	Boston Beer Company Inc (SAM)	Fomento Economico Mexicano S.A.B. de C.V. - ADR	Diageo plc - ADR	Compania Cervecerias Unidas S.A. - ADR
Market cap ($ Mln)	7,287	1,787	41,015	48,208	2,109
Revenue ($ Mln)	11,084	2,087	48,382	19,604	2,911,919
Net Profit ($ Mln)	-2,306.30	-70.07	1,741.18	1,733.52	101,964.70
Net Margin (%)	-20.81	-3.36	3.60	22.38	3.50
RoE (%)	-22.18	-8.98	-95.16	15.79	5.52
Price to Earnings	--	--	23.75	27.97	19.55
Price-To-Book	0.72	2.48	3.27	4.45	1.42

Income Statement ($ Mln)

	Molson Coors Brewing Co Class B (TAP)	Boston Beer Company Inc (SAM)	Fomento Economico Mexicano S.A.B. de C.V. - ADR	Diageo plc - ADR	Compania Cervecerias Unidas S.A. - ADR
Operating Revenue	11,083.50	2,087.12	48,381.56	20,245.00	2,911,918.68
Cost of Revenue	7,069.40	1,145.99	28,784.95	8,072.00	1,611,611.99
Gross Profit	4,186.40	952.58	18,947.22	12,173.00	1,228,138.37
Operating Expenses	6,534.70	819.75	15,426.16	7,838.00	1,084,266.36
Operating Profit (EBIT)	-2,520.60	121.38	4,170.45	4,335.00	216,040.33
Other Income	0.00	0.00	0.00	--	0.00
Profit before Tax	-2,751.40	-83.05	3,636.98	3,537.00	124,317.37
Provision for Tax	-395.50	-12.98	1,071.37	999.00	866.21
Profit after Tax (Net Income)	-2,306.30	-70.07	1,741.18	2,354.00	101,964.70
Minority Interest	49.60	0.00	-14,102.00	--	-21,847.35
Consolidated Profit	-2,689.30	23.62	10,924.64	2,354.00	70,592.62

	Molson Coors Brewing Co Class B (TAP)	Boston Beer Company Inc (SAM)	Fomento Economico Mexicano S.A.B. de C.V. - ADR	Diageo plc - ADR	Compania Cervecerias Unidas S.A. - ADR
Shareholder's Funds	10,119.50	714.57	12,390.05	11,090.00	1,426,067.00
Minority Interest	49.60	0.00	-14,102.00	--	-21,847.35
Non-Current Liabilities	8,738.20	46.96	14,999.36	25,432.00	1,256,673.00
Current Liabilities	5,212.10	493.56	13,700.71	10,712.00	655,952.00
Total Liabilities	22,738.40	1,193.60	44,147.30	49,322.00	3,761,945.71

	Molson Coors Brewing Co Class B (TAP)	Boston Beer Company Inc (SAM)	Fomento Economico Mexicano S.A.B. de C.V. - ADR	Diageo plc - ADR	Compania Cervecerias Unidas S.A. - ADR
Non-Current Assets	19,775.50	739.28	30,349.48	31,825.00	2,255,092.00
Current Assets	4,583.50	515.81	15,567.58	17,497.00	1,209,211.00
Total Assets	22,738.40	1,193.60	44,147.30	49,322.00	3,761,945.71
Total Debt*	7,709.60	31.55	14,474.78	24,401.00	1,290,194.00
Net Current Assets	-628.60	22.25	32,631.00	6,785.00	553,259.00

	Molson Coors Brewing Co Class B (TAP)	Boston Beer Company Inc (SAM)	Fomento Economico Mexicano S.A.B. de C.V. - ADR	Diageo plc - ADR	Compania Cervecerias Unidas S.A. - ADR
Cash From Operating Activities	1,784.40	270.16	3,942.81	4,297.00	227,306.53
Cash Flow from Investing Activities	-822.10	-54.52	-114.32	-1,720.00	-156,228.76
Cash from Financing Activities	-1,056.80	-204.08	-5,103.24	-1,494.00	-196,430.65
Net Cash Inflow / Outflow	--	--	--	--	--

	Molson Coors Brewing Co Class B (TAP)	Boston Beer Company Inc (SAM)	Fomento Economico Mexicano S.A.B. de C.V. - ADR	Diageo plc - ADR	Compania Cervecerias Unidas S.A. - ADR
ROCE (%)	-11.95	11.80	0.32	7.02	3.88
ROE (%)	-22.18	-8.98	-95.16	22.29	5.52
ROA (%)	-7.73	-4.27	43.17	4.97	2.46
EBIT Margin (%)	-23.29	-7.44	6.41	--	5.99
Net Margin (%)	-20.81	-3.36	3.60	11.63	3.50
Cash Profit Margin (%)	0.00	0.00	--	--	--

	Molson Coors Brewing Co Class B (TAP)	Boston Beer Company Inc (SAM)	Fomento Economico Mexicano S.A.B. de C.V. - ADR	Diageo plc - ADR	Compania Cervecerias Unidas S.A. - ADR
Revenue Growth (%)	-1.77	1.83	-78.74	0.00	-3.94
EBIT Growth (%)	-255.34	-184.08	-84.23	--	-30.37
Net Profit Growth (%)	-322.34	-188.02	-73.55	-39.17	-32.14
EPS Growth (%)	-327.30	-195.10	10.89	-0.39	-32.14
Book Value Growth (%)	-19.29	-16.32	-2.65	--	-3.44

	Molson Coors Brewing Co Class B (TAP)	Boston Beer Company Inc (SAM)	Fomento Economico Mexicano S.A.B. de C.V. - ADR	Diageo plc - ADR	Compania Cervecerias Unidas S.A. - ADR
Price / Earnings	-4.27	19.06	31.42	23.86	0.02
Price / Book Value	0.89	2.44	2.49	5.06	0.00
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-9.03	7.72	6.41	12.25	2.43
Market Cap ($ Cr)	--	--	--	--	--

	Molson Coors Brewing Co Class B (TAP)	Boston Beer Company Inc (SAM)	Fomento Economico Mexicano S.A.B. de C.V. - ADR	Diageo plc - ADR	Compania Cervecerias Unidas S.A. - ADR
Debt to Equity	0.56	0.00	10.08	2.20	0.78
Short term debt to equity ratio	0.20	0.01	0.14	0.27	0.13
Current Ratio	0.88	1.05	1.14	1.63	1.84
Quick Ratio	0.72	0.81	-3.79	0.64	1.17
Interest Coverage	-15.20	--	4.44	4.48	2.66

	Molson Coors Brewing Co Class B (TAP)	Boston Beer Company Inc (SAM)	Fomento Economico Mexicano S.A.B. de C.V. - ADR	Diageo plc - ADR	Compania Cervecerias Unidas S.A. - ADR
Debtors to sales (%)	10.63	4.82	93.59	15.46	9.85
Asset Turnover	0.37	1.27	12.00	0.43	0.70
Receivable days	28.41	13.08	186.23	62.42	68.82
Inventory Days	37.91	33.75	470.18	461.04	109.95
Payable days	97.11	29.33	673.19	214.41	95.23
Cash Conversion Cycle	-30.78	17.49	-16.78	309.05	83.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.