Illinois Tool Works (ITW) Peer Comparison
$278.55
$-2.85
(-1.01%)
As on 30-Oct-2026 16:00EDT
Market cap
$80,143 Mln
Revenue (TTM)
$16,646 Mln
P/E Ratio
25.1
P/B Ratio
25
Div. Yield
2.4 %
Edit
| Illinois Tool Works (ITW) | Honeywell International (HON) | Service Corporation International (SCI) | Graham Holdings Co (GHC) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
80,143 | 70,091 | 10,245 | 4,921 | 3,258 |
Revenue ($ Mln) |
16,646 | 30,716 | 4,419 | 5,116 | 3,067 |
Net Profit ($ Mln) |
3,228.00 | 7,052.00 | 652.09 | 494.04 | -134.21 |
Net Margin (%) |
19.39 | 22.96 | 14.76 | 9.66 | -4.38 |
RoE (%) |
101.35 | 32.22 | 41.27 | 10.28 | -15.05 |
Price to Earnings |
25.10 | 10.96 | 18.70 | 9.40 | 21.20 |
Price-To-Book |
25.03 | 3.46 | 7.13 | 1.04 | 3.57 |
Income Statement ($ Mln)
| Illinois Tool Works (ITW) | Honeywell International (HON) | Service Corporation International (SCI) | Graham Holdings Co (GHC) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
16,646.00 | 30,716.00 | 4,418.53 | 5,115.55 | 3,066.57 |
|
Cost of Revenue
|
9,269.00 | 19,032.00 | 3,274.63 | 3,608.09 | 2,369.77 |
|
Gross Profit
|
7,075.00 | 13,829.00 | 1,140.07 | 1,357.48 | 691.05 |
|
Operating Expenses
|
2,948.00 | 7,607.00 | 138.73 | 1,200.91 | 692.28 |
|
Operating Profit (EBIT)
|
4,429.00 | 4,077.00 | 1,005.17 | 306.55 | 3.13 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
4,202.00 | 8,900.00 | 748.09 | 629.66 | -51.75 |
|
Provision for Tax
|
974.00 | 1,655.00 | 95.88 | 128.40 | 82.46 |
|
Profit after Tax (Net Income)
|
3,228.00 | 7,052.00 | 652.09 | 494.04 | -134.21 |
|
Minority Interest
|
0.00 | 30.00 | -0.19 | -5.08 | 0.00 |
|
Consolidated Profit
|
790.00 | 0.00 | 159.40 | 108.21 | 0.00 |
Liabilities ($ Mln)
| Illinois Tool Works (ITW) | Honeywell International (HON) | Service Corporation International (SCI) | Graham Holdings Co (GHC) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,141.00 | 22,654.00 | 1,574.81 | 4,778.08 | 638.39 |
|
Minority Interest
|
0.00 | 30.00 | -0.19 | -5.08 | 0.00 |
|
Non-Current Liabilities
|
8,255.00 | 15,533.00 | 16,613.92 | 2,112.30 | 1,849.00 |
|
Current Liabilities
|
5,100.00 | 14,911.00 | 904.04 | 1,340.04 | 992.16 |
|
Total Liabilities
|
16,148.00 | 74,115.00 | 18,654.51 | 8,395.71 | 4,146.19 |
Assets ($ Mln)
| Illinois Tool Works (ITW) | Honeywell International (HON) | Service Corporation International (SCI) | Graham Holdings Co (GHC) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,899.00 | 38,782.00 | 18,732.43 | 5,932.68 | 3,034.87 |
|
Current Assets
|
6,598.00 | 14,316.00 | 360.82 | 2,357.32 | 444.68 |
|
Total Assets
|
16,148.00 | 74,115.00 | 18,654.51 | 8,395.71 | 4,146.19 |
|
Total Debt*
|
9,372.00 | 16,593.00 | 5,172.95 | 1,402.11 | 2,109.38 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Illinois Tool Works (ITW) | Honeywell International (HON) | Service Corporation International (SCI) | Graham Holdings Co (GHC) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,126.00 | 6,408.00 | 942.80 | 339.54 | 347.68 |
|
Cash Flow from Investing Activities
|
-521.00 | -2,711.00 | -548.28 | -180.97 | -103.79 |
|
Cash from Financing Activities
|
-2,744.00 | -1,953.00 | -374.73 | -156.30 | -230.38 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Illinois Tool Works (ITW) | Honeywell International (HON) | Service Corporation International (SCI) | Graham Holdings Co (GHC) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.00 | 9.38 | 8.11 | 4.89 | 6.26 |
|
ROE (%)
|
101.35 | 32.22 | 41.27 | 10.28 | -15.05 |
|
ROA (%)
|
14.89 | 8.25 | 3.38 | 4.89 | -3.10 |
|
EBIT Margin (%)
|
19.81 | 33.00 | 22.77 | 13.30 | 0.10 |
|
Net Margin (%)
|
19.39 | 22.96 | 14.76 | 9.66 | -4.38 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Illinois Tool Works (ITW) | Honeywell International (HON) | Service Corporation International (SCI) | Graham Holdings Co (GHC) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.80 | -24.48 | 2.98 | 4.26 | 6.75 |
|
EBIT Growth (%)
|
-21.66 | 15.42 | 3.65 | -43.42 | -99.01 |
|
Net Profit Growth (%)
|
6.68 | 15.06 | 21.98 | -32.54 | -166.94 |
|
EPS Growth (%)
|
8.84 | 53.51 | 26.67 | -32.05 | -185.78 |
|
Book Value Growth (%)
|
0.08 | 170.15 | 4.91 | 10.62 | -46.73 |
Valuation Ratios
| Illinois Tool Works (ITW) | Honeywell International (HON) | Service Corporation International (SCI) | Graham Holdings Co (GHC) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.31 | 26.34 | 20.28 | 16.46 | 29.74 |
|
Price / Book Value
|
25.03 | 8.07 | 7.13 | 1.04 | 3.57 |
|
Dividend Yield (%)
|
2.37 | -- | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
18.34 | 17.82 | 11.12 | 6.42 | 48.18 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Illinois Tool Works (ITW) | Honeywell International (HON) | Service Corporation International (SCI) | Graham Holdings Co (GHC) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.71 | 0.27 | 0.12 | 0.07 | 0.63 |
|
Current Ratio
|
1.29 | 0.96 | 0.40 | 1.76 | 0.45 |
|
Quick Ratio
|
0.94 | 0.82 | 0.36 | 1.49 | 0.45 |
|
Interest Coverage
|
14.55 | 8.20 | 3.90 | 13.42 | 0.06 |
Operating Efficiency Ratios
| Illinois Tool Works (ITW) | Honeywell International (HON) | Service Corporation International (SCI) | Graham Holdings Co (GHC) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.12 | 16.56 | 2.33 | 11.16 | 7.98 |
|
Asset Turnover
|
0.77 | 0.36 | 0.23 | 0.51 | 0.71 |
|
Receivable days
|
73.99 | 75.31 | 8.41 | 41.43 | 35.94 |
|
Inventory Days
|
66.46 | 97.48 | 3.95 | 30.79 | -- |
|
Payable days
|
21.20 | 102.05 | 25.20 | 17.51 | 4.96 |
|
Cash Conversion Cycle
|
119.25 | 70.74 | -12.83 | 54.71 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
