Illinois Tool Works (ITW) Peer Comparison
$269.88
As on 01-Sep-2026 16:24EDT
Market cap
$80,524 Mln
Revenue (TTM)
$16,469 Mln
P/E Ratio
25.6
P/B Ratio
28
Div. Yield
2.3 %
| Illinois Tool Works (ITW) | Berkshire Hathaway Class B | Berkshire Hathaway | Honeywell International (HON) | |
|---|---|---|---|---|
Market cap ($ Mln) |
80,524 | 1,063,633 | 1,062,648 | 68,912 |
Revenue ($ Mln) |
16,469 | 384,687 | 384,687 | 36,130 |
Net Profit ($ Mln) |
3,194.00 | 85,768.00 | 85,768.00 | 8,213.00 |
Net Margin (%) |
19.39 | 22.30 | 22.30 | 22.73 |
RoE (%) |
104.40 | 11.65 | 11.65 | 40.37 |
Price to Earnings |
25.63 | 12.56 | 12.48 | 8.47 |
Price-To-Book |
27.97 | 1.43 | 1.43 | 3.77 |
Income Statement ($ Mln)
| Illinois Tool Works (ITW) | Berkshire Hathaway Class B | Berkshire Hathaway | Honeywell International (HON) | |
|---|---|---|---|---|
|
Operating Revenue
|
16,469.00 | 384,687.00 | 384,687.00 | 36,130.00 |
|
Cost of Revenue
|
9,196.00 | 294,220.00 | 294,220.00 | 22,917.00 |
|
Gross Profit
|
7,075.00 | 87,775.00 | 87,775.00 | 13,829.00 |
|
Operating Expenses
|
2,909.00 | 27,951.00 | 27,951.00 | 8,122.00 |
|
Operating Profit (EBIT)
|
4,364.00 | 62,516.00 | 62,516.00 | 5,091.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
4,120.00 | 106,943.00 | 106,943.00 | 10,136.00 |
|
Provision for Tax
|
926.00 | 20,861.00 | 20,861.00 | 1,958.00 |
|
Profit after Tax (Net Income)
|
3,194.00 | 85,768.00 | 85,768.00 | 8,213.00 |
|
Minority Interest
|
0.00 | -246.00 | -246.00 | -4.00 |
|
Consolidated Profit
|
1,611.00 | 49,995.00 | 49,995.00 | 0.00 |
Liabilities ($ Mln)
| Illinois Tool Works (ITW) | Berkshire Hathaway Class B | Berkshire Hathaway | Honeywell International (HON) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
2,894.00 | 750,177.00 | 750,177.00 | 25,227.00 |
|
Minority Interest
|
0.00 | -246.00 | -246.00 | -4.00 |
|
Non-Current Liabilities
|
7,646.00 | 447,614.00 | 447,614.00 | 28,923.00 |
|
Current Liabilities
|
5,953.00 | 65,280.00 | 65,280.00 | 23,194.00 |
|
Total Liabilities
|
16,148.00 | 1,222,176.00 | 1,222,176.00 | 74,115.00 |
Assets ($ Mln)
| Illinois Tool Works (ITW) | Berkshire Hathaway Class B | Berkshire Hathaway | Honeywell International (HON) | |
|---|---|---|---|---|
|
Non-Current Assets
|
9,900.00 | 787,061.00 | 787,061.00 | 49,265.00 |
|
Current Assets
|
6,600.00 | 476,010.00 | 476,010.00 | 28,079.00 |
|
Total Assets
|
16,148.00 | 1,222,176.00 | 1,222,176.00 | 74,115.00 |
|
Total Debt*
|
9,694.00 | 129,370.00 | 129,370.00 | 33,988.00 |
|
Net Current Assets
|
647.00 | 0.00 | 0.00 | 4,885.00 |
Cashflow ($ Mln)
| Illinois Tool Works (ITW) | Berkshire Hathaway Class B | Berkshire Hathaway | Honeywell International (HON) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
3,126.00 | 45,969.00 | 45,969.00 | 6,379.00 |
|
Cash Flow from Investing Activities
|
-521.00 | -44,487.00 | -44,487.00 | -2,711.00 |
|
Cash from Financing Activities
|
-2,744.00 | 2,233.00 | 2,233.00 | -1,953.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| Illinois Tool Works (ITW) | Berkshire Hathaway Class B | Berkshire Hathaway | Honeywell International (HON) | |
|---|---|---|---|---|
|
ROCE (%)
|
26.00 | 8.12 | 8.18 | 9.38 |
|
ROE (%)
|
104.40 | 11.65 | 11.65 | 40.37 |
|
ROA (%)
|
15.05 | 5.12 | 5.12 | 8.19 |
|
EBIT Margin (%)
|
19.81 | 16.25 | 15.41 | 10.22 |
|
Net Margin (%)
|
19.39 | 22.30 | 22.30 | 22.73 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Illinois Tool Works (ITW) | Berkshire Hathaway Class B | Berkshire Hathaway | Honeywell International (HON) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
4.30 | 3.93 | 3.93 | -9.65 |
|
EBIT Growth (%)
|
-27.76 | -20.28 | 2.77 | -55.67 |
|
Net Profit Growth (%)
|
-5.08 | 36.32 | 36.32 | 43.66 |
|
EPS Growth (%)
|
-3.18 | 36.29 | 36.33 | 43.81 |
|
Book Value Growth (%)
|
-7.99 | 12.52 | 12.46 | 214.90 |
Valuation Ratios
| Illinois Tool Works (ITW) | Berkshire Hathaway Class B | Berkshire Hathaway | Honeywell International (HON) | |
|---|---|---|---|---|
|
Price / Earnings
|
23.31 | 16.19 | 16.21 | 26.34 |
|
Price / Book Value
|
22.16 | 1.51 | 1.51 | 8.07 |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
17.12 | 11.75 | 11.76 | 17.82 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| Illinois Tool Works (ITW) | Berkshire Hathaway Class B | Berkshire Hathaway | Honeywell International (HON) | |
|---|---|---|---|---|
|
Debt to Equity
|
2.26 | 0.17 | 0.17 | 1.04 |
|
Short term debt to equity ratio
|
1.09 | 0.00 | 0.00 | 0.31 |
|
Current Ratio
|
1.11 | 7.29 | 7.29 | 1.21 |
|
Quick Ratio
|
0.81 | 6.88 | 6.88 | 0.93 |
|
Interest Coverage
|
14.64 | 26.11 | 26.11 | 8.00 |
Operating Efficiency Ratios
| Illinois Tool Works (ITW) | Berkshire Hathaway Class B | Berkshire Hathaway | Honeywell International (HON) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
21.64 | 21.82 | 21.82 | 23.08 |
|
Asset Turnover
|
0.78 | 0.23 | 0.23 | 0.36 |
|
Receivable days
|
73.99 | 76.08 | 56.89 | 75.31 |
|
Inventory Days
|
66.46 | 31.18 | 31.18 | 97.48 |
|
Payable days
|
21.20 | 68.73 | 68.73 | 102.05 |
|
Cash Conversion Cycle
|
119.25 | 38.53 | 19.34 | 70.74 |