Market cap
$11,855 Mln
Revenue (TTM)
$12,147 Mln
P/E Ratio
34.7
P/B Ratio
1.5
Div. Yield
5.4 %
| Hormel Foods (HRL) | Campbell Soup (CPB) | JM Smucker Company (SJM) | |
|---|---|---|---|
Market cap ($ Mln) |
11,855 | 6,376 | 13,728 |
Revenue ($ Mln) |
12,147 | 9,744 | 9,157 |
Net Profit ($ Mln) |
342.65 | 403.00 | 229.50 |
Net Margin (%) |
2.82 | 4.14 | 2.51 |
RoE (%) |
4.34 | 10.26 | 4.18 |
Price to Earnings |
34.74 | 16.32 | 61.49 |
Price-To-Book |
1.55 | 1.71 | 2.44 |
Income Statement ($ Mln)
| Hormel Foods (HRL) | Campbell Soup (CPB) | JM Smucker Company (SJM) | |
|---|---|---|---|
|
Operating Revenue
|
12,106.16 | 10,253.00 | 8,726.10 |
|
Cost of Revenue
|
10,214.34 | 7,134.00 | 5,341.40 |
|
Gross Profit
|
1,891.82 | 3,119.00 | 3,384.70 |
|
Operating Expenses
|
1,173.21 | 1,766.00 | 4,058.60 |
|
Operating Profit (EBIT)
|
718.60 | 1,353.00 | -673.90 |
|
Other Income
|
-- | -- | -- |
|
Profit before Tax
|
663.45 | 796.00 | -1,046.80 |
|
Provision for Tax
|
185.69 | 194.00 | 184.00 |
|
Profit after Tax (Net Income)
|
478.20 | 602.00 | -1,230.80 |
|
Minority Interest
|
-- | -- | -- |
|
Consolidated Profit
|
478.20 | -- | -1,230.70 |
Liabilities ($ Mln)
| Hormel Foods (HRL) | Campbell Soup (CPB) | JM Smucker Company (SJM) | |
|---|---|---|---|
|
Shareholder's Funds
|
7,901.17 | 3,902.00 | 6,082.60 |
|
Minority Interest
|
-- | -- | -- |
|
Non-Current Liabilities
|
4,096.51 | 8,086.00 | 8,828.70 |
|
Current Liabilities
|
1,380.80 | 2,906.00 | 2,652.00 |
|
Total Liabilities
|
13,393.12 | 14,896.00 | 17,563.30 |
Assets ($ Mln)
| Hormel Foods (HRL) | Campbell Soup (CPB) | JM Smucker Company (SJM) | |
|---|---|---|---|
|
Non-Current Assets
|
9,987.47 | 12,664.00 | 15,416.70 |
|
Current Assets
|
3,405.66 | 2,232.00 | 2,146.60 |
|
Total Assets
|
13,393.12 | 14,896.00 | 17,563.30 |
|
Total Debt*
|
2,857.42 | 7,212.00 | 7,761.70 |
|
Net Current Assets
|
2,024.86 | -674.00 | -505.40 |
Cashflow ($ Mln)
| Hormel Foods (HRL) | Campbell Soup (CPB) | JM Smucker Company (SJM) | |
|---|---|---|---|
|
Cash From Operating Activities
|
845.25 | 1,131.00 | 1,210.40 |
|
Cash Flow from Investing Activities
|
-298.59 | -187.00 | -100.30 |
|
Cash from Financing Activities
|
-614.00 | -919.00 | -1,102.70 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- |
Ratios
Profitability Ratios
| Hormel Foods (HRL) | Campbell Soup (CPB) | JM Smucker Company (SJM) | |
|---|---|---|---|
|
ROCE (%)
|
4.43 | 5.36 | -8.18 |
|
ROE (%)
|
6.02 | 15.64 | -17.87 |
|
ROA (%)
|
3.56 | 4.00 | -6.51 |
|
EBIT Margin (%)
|
-- | -- | -- |
|
Net Margin (%)
|
3.95 | 5.87 | -14.10 |
|
Cash Profit Margin (%)
|
-- | -- | -- |
Growth Ratios
| Hormel Foods (HRL) | Campbell Soup (CPB) | JM Smucker Company (SJM) | |
|---|---|---|---|
|
Revenue Growth (%)
|
0.02 | 0.06 | 0.07 |
|
EBIT Growth (%)
|
-- | -- | -- |
|
Net Profit Growth (%)
|
-40.60 | 6.17 | -265.43 |
|
EPS Growth (%)
|
-- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- |
Valuation Ratios
| Hormel Foods (HRL) | Campbell Soup (CPB) | JM Smucker Company (SJM) | |
|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- |
|
Price / Book Value
|
-- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- |
|
EV/EBITDA
|
2.14 | 4.50 | -49.43 |
|
Market Cap ($ Cr)
|
-- | -- | -- |
Solvency Ratios
| Hormel Foods (HRL) | Campbell Soup (CPB) | JM Smucker Company (SJM) | |
|---|---|---|---|
|
Debt to Equity
|
0.36 | 1.85 | 1.28 |
|
Short term debt to equity ratio
|
0.00 | 0.22 | 0.11 |
|
Current Ratio
|
2.47 | 0.77 | 0.81 |
|
Quick Ratio
|
1.20 | 0.28 | 0.35 |
|
Interest Coverage
|
9.50 | 3.31 | -1.84 |
Operating Efficiency Ratios
| Hormel Foods (HRL) | Campbell Soup (CPB) | JM Smucker Company (SJM) | |
|---|---|---|---|
|
Debtors to sales (%)
|
7.28 | 5.69 | 7.09 |
|
Asset Turnover
|
0.90 | 0.68 | 0.46 |
|
Receivable days
|
26.40 | 21.61 | 28.37 |
|
Inventory Days
|
59.42 | 71.93 | 76.87 |
|
Payable days
|
26.23 | 67.66 | 89.75 |
|
Cash Conversion Cycle
|
59.59 | 25.88 | 15.49 |