HollyFrontier Corporation (HFC) Peer Comparison
$36.38
As on 21-Mar-2022 09:30EDT
Market cap
$-- Mln
Revenue (TTM)
$18,389 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| HollyFrontier Corporation (HFC) | Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
-- | 604 | 201,540 | 11,664 | 10,472 |
Revenue ($ Mln) |
18,389 | 739 | 196,382 | 5,617 | 21,479 |
Net Profit ($ Mln) |
663.25 | 26.98 | 17,820.62 | 1,083.74 | 617.20 |
Net Margin (%) |
3.61 | 3.65 | 9.07 | 19.29 | 2.87 |
RoE (%) |
12.22 | 11.37 | 14.44 | 13.16 | 87.78 |
Price to Earnings |
-- | 22.84 | 11.28 | 10.87 | 17.45 |
Price-To-Book |
-- | 2.59 | 1.56 | 1.39 | 13.39 |
Income Statement ($ Mln)
| HollyFrontier Corporation (HFC) | Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
18,389.14 | 677.13 | 184,634.00 | 5,791.78 | 17,360.50 |
|
Cost of Revenue
|
15,760.47 | 479.98 | 132,626.00 | 3,535.89 | 15,511.60 |
|
Gross Profit
|
2,628.67 | 197.15 | 52,008.00 | 2,255.90 | 1,848.90 |
|
Operating Expenses
|
1,879.49 | 178.98 | 28,083.00 | 2,232.04 | 1,244.90 |
|
Operating Profit (EBIT)
|
807.40 | 18.17 | 23,925.00 | 23.86 | 604.00 |
|
Other Income
|
-- | -- | -- | -70.18 | 0.30 |
|
Profit before Tax
|
787.15 | 7.29 | 25,953.00 | -228.19 | 521.90 |
|
Provision for Tax
|
123.90 | 3.40 | 9,587.00 | -74.08 | 125.00 |
|
Profit after Tax (Net Income)
|
663.25 | 3.86 | 16,032.00 | -186.90 | 396.90 |
|
Minority Interest
|
-- | 0.23 | -- | 308.93 | -- |
|
Consolidated Profit
|
-- | 3.86 | 16,032.00 | -186.90 | 396.90 |
Liabilities ($ Mln)
| HollyFrontier Corporation (HFC) | Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,687.89 | 200.68 | 111,736.00 | 6,066.09 | 807.20 |
|
Minority Interest
|
-- | 0.23 | -- | 308.93 | -- |
|
Non-Current Liabilities
|
4,556.68 | 239.87 | 83,357.00 | 5,762.32 | 2,565.70 |
|
Current Liabilities
|
2,065.46 | 121.42 | 95,102.00 | 2,068.12 | 675.30 |
|
Total Liabilities
|
12,916.61 | 562.20 | 293,458.00 | 13,896.53 | 4,048.20 |
Assets ($ Mln)
| HollyFrontier Corporation (HFC) | Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,154.16 | 400.86 | 182,322.00 | 13,210.41 | 3,280.40 |
|
Current Assets
|
3,762.45 | 161.34 | 111,136.00 | 686.12 | 767.80 |
|
Total Assets
|
12,310.03 | 562.20 | 293,458.00 | 13,896.53 | 4,048.20 |
|
Total Debt*
|
3,492.09 | 226.12 | 63,049.00 | 5,545.91 | 2,242.10 |
|
Net Current Assets
|
-- | 39.92 | 16,034.00 | -1,382.00 | 92.50 |
Cashflow ($ Mln)
| HollyFrontier Corporation (HFC) | Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
406.68 | 42.26 | 30,410.00 | 1,660.12 | 737.40 |
|
Cash Flow from Investing Activities
|
-1,327.22 | -18.55 | -13,656.00 | -710.78 | -914.20 |
|
Cash from Financing Activities
|
-211.80 | -23.25 | -25,497.00 | -949.33 | 269.60 |
|
Net Cash Inflow / Outflow
|
-- | 0.47 | -- | -- | 92.80 |
Ratios
Profitability Ratios
| HollyFrontier Corporation (HFC) | Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.42 | 0.89 | 9.01 | -1.60 | 15.95 |
|
ROE (%)
|
12.22 | 1.94 | 14.88 | -3.07 | 49.88 |
|
ROA (%)
|
5.43 | 0.67 | 5.73 | -1.38 | 11.79 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
3.61 | 0.57 | 8.68 | -3.27 | 2.29 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| HollyFrontier Corporation (HFC) | Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.64 | 0.14 | 0.54 | 0.88 | 0.54 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
228.81 | 103.88 | 321.38 | 85.26 | 2.80 |
|
EPS Growth (%)
|
2.28 | 1.04 | 3.39 | 0.85 | 0.13 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| HollyFrontier Corporation (HFC) | Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.04 | 58.01 | 8.22 | -31.85 | 12.92 |
|
Price / Book Value
|
0.94 | 1.12 | 1.18 | 0.98 | 6.35 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
6.55 | 8.02 | 3.84 | 21.33 | 8.67 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| HollyFrontier Corporation (HFC) | Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.61 | 1.13 | 0.56 | 0.91 | 2.78 |
|
Short term debt to equity ratio
|
0.02 | 0.17 | 0.13 | 0.08 | 0.04 |
|
Current Ratio
|
1.82 | 1.33 | 1.17 | 0.33 | 1.14 |
|
Quick Ratio
|
0.79 | 1.22 | 0.96 | -1.32 | 0.70 |
|
Interest Coverage
|
6.45 | 1.67 | 15.91 | -0.25 | 7.34 |
Operating Efficiency Ratios
| HollyFrontier Corporation (HFC) | Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.28 | 16.17 | 29.97 | 11.58 | 1.13 |
|
Asset Turnover
|
1.51 | 1.18 | 0.66 | 0.43 | 5.16 |
|
Receivable days
|
20.46 | 58.56 | 80.20 | 35.45 | 3.83 |
|
Inventory Days
|
38.19 | 9.82 | 47.76 | 317.18 | 6.73 |
|
Payable days
|
30.29 | 10.31 | 83.19 | 2.66 | 7.69 |
|
Cash Conversion Cycle
|
28.36 | 58.07 | 44.77 | 349.97 | 2.87 |