HollyFrontier Corporation (HFC) Key Ratios
$36.38
As on 21-Mar-2022 09:30EDT
Market cap
$-- Mln
Revenue (TTM)
$18,389 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 20.01 | 93.83 | 64.43 | 1.25 | 11.78 |
| EBIT | -109.55 | 71.34 | 214.19 | -19.99 | 46.65 |
| Net Profit | -105.65 | 81.91 | 228.81 | -17.41 | 40.49 |
| EPS | -105.64 | 81.97 | 228.34 | -15.02 | 41.89 |
| Book Value | -- | -- | 9.67 | 0.96 | 5.64 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-21 | Dec-20 | Dec-19 |
| EBIT-Margin
| 1.67 | 4.06 | 4.39 | -6.32 | 6.95 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| 5.88 | 11.21 | 12.22 | -9.24 | 14.67 |
| Return on Capital
| 3.93 | 7.58 | 7.42 | -5.98 | 10.34 |
| Return on Assets
| 2.87 | 5.65 | 5.43 | -4.35 | 7.53 |
| Debt to Equity (x)
| -- | -- | 0.61 | 0.68 | 0.43 |
Profitability
ROCE
7.42
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
7.42
|
-5.98
|
10.34
|
14.53
|
11.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
12.22
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
12.22
|
-9.24
|
14.67
|
20.86
|
17.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
5.43
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
5.43
|
-4.35
|
7.53
|
10.86
|
8.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
4.39
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
4.39
|
-6.32
|
6.95
|
8.90
|
6.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
3.61
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
3.61
|
-4.60
|
4.99
|
6.65
|
6.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.64
--
Year on year growth in net sales
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
0.64
|
-0.36
|
-0.01
|
0.24
|
0.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
214.19
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
214.19
|
-158.20
|
-22.94
|
73.13
|
639.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
228.81
--
Year on year growth in profit after tax
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
228.81
|
-159.02
|
-25.90
|
33.59
|
561.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
2.28
--
Year on year growth in earnings per share
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
2.28
|
-1.59
|
-0.21
|
0.36
|
5.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.61
--
Total debt / Net worth
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
0.61
|
0.68
|
0.43
|
0.41
|
0.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
0.02
|
0.02
|
0.02
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.82
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
1.82
|
2.41
|
1.96
|
2.82
|
2.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.79
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
0.79
|
1.55
|
1.09
|
1.66
|
1.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
6.45
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
6.45
|
-5.59
|
8.48
|
12.00
|
7.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.28
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
7.28
|
6.45
|
5.06
|
3.98
|
5.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
1.51
--
Sales / Average Total Assets
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
1.51
|
0.94
|
1.51
|
1.63
|
1.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
20.46
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
20.46
|
26.23
|
16.61
|
15.16
|
16.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
38.19
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
38.19
|
49.55
|
37.44
|
38.72
|
44.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
30.29
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
30.29
|
41.48
|
27.64
|
27.16
|
34.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
28.36
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
28.36
|
34.30
|
26.41
|
26.72
|
26.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
8.04
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
8.04
|
-8.14
|
9.47
|
7.57
|
10.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.94
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
0.94
|
0.81
|
1.38
|
1.51
|
1.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
6.55
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
HollyFrontier Corporation (HFC)
|
6.55
|
-34.11
|
5.76
|
5.05
|
8.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|