Market cap
$127,483 Mln
Revenue (TTM)
$91,047 Mln
P/E Ratio
11
P/B Ratio
3.7
Div. Yield
0.2 %
| Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | Cincinnati Financial (CINF) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
127,483 | 76,024 | 64,183 | 39,609 | 26,394 |
Revenue ($ Mln) |
91,047 | 48,979 | 69,188 | 26,694 | 13,954 |
Net Profit ($ Mln) |
11,695.00 | 8,303.00 | 13,309.00 | 2,965.00 | 3,327.00 |
Net Margin (%) |
12.85 | 16.95 | 19.24 | 11.11 | 23.84 |
RoE (%) |
36.18 | 25.15 | 41.41 | 7.25 | 20.42 |
Price to Earnings |
11.00 | 9.74 | 5.10 | 13.82 | 8.12 |
Price-To-Book |
3.73 | 2.28 | 2.03 | 0.97 | 1.59 |
Income Statement ($ Mln)
| Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | Cincinnati Financial (CINF) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
91,047.00 | 48,979.00 | 69,188.00 | 26,694.00 | 13,954.00 |
|
Cost of Revenue
|
66,550.00 | 31,968.00 | 40,021.00 | 16,533.00 | 6,650.00 |
|
Gross Profit
|
25,830.00 | 14,341.00 | 22,086.00 | 9,241.00 | 5,991.00 |
|
Operating Expenses
|
9,717.00 | 6,565.00 | 11,987.00 | 6,435.00 | 3,149.00 |
|
Operating Profit (EBIT)
|
14,780.00 | 10,446.00 | 17,180.00 | 3,726.00 | 4,155.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
14,780.00 | 10,333.00 | 16,986.00 | 3,626.00 | 4,155.00 |
|
Provision for Tax
|
3,085.00 | 2,030.00 | 3,684.00 | 660.00 | 828.00 |
|
Profit after Tax (Net Income)
|
11,695.00 | 8,303.00 | 13,309.00 | 2,965.00 | 3,327.00 |
|
Minority Interest
|
0.00 | 0.00 | 6.00 | -1.00 | 0.00 |
|
Consolidated Profit
|
5,566.00 | 4,352.00 | 7,520.00 | 1,254.00 | 0.00 |
Liabilities ($ Mln)
| Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | Cincinnati Financial (CINF) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
34,333.00 | 33,121.00 | 33,698.00 | 40,606.00 | 16,671.00 |
|
Minority Interest
|
0.00 | 0.00 | 6.00 | -1.00 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 9,068.00 | 19,159.00 | 21,091.00 | 5,371.00 |
|
Current Liabilities
|
0.00 | 101,391.00 | 71,888.00 | 101,747.00 | 21,082.00 |
|
Total Liabilities
|
123,039.00 | 143,708.00 | 119,758.00 | 161,254.00 | 41,002.00 |
Assets ($ Mln)
| Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | Cincinnati Financial (CINF) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 122,922.00 | 97,303.00 | 25,247.00 | 3,051.00 |
|
Current Assets
|
0.00 | 20,658.00 | 17,576.00 | 138,217.00 | 40,027.00 |
|
Total Assets
|
123,039.00 | 143,708.00 | 119,758.00 | 161,254.00 | 41,002.00 |
|
Total Debt*
|
0.00 | 9,068.00 | 7,492.00 | 9,127.00 | 876.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | Cincinnati Financial (CINF) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
17,548.00 | 10,606.00 | 10,110.00 | 3,314.00 | 3,112.00 |
|
Cash Flow from Investing Activities
|
-14,527.00 | -7,652.00 | -7,255.00 | 3,190.00 | -1,691.00 |
|
Cash from Financing Activities
|
-3,037.00 | -2,663.00 | -2,881.00 | -6,543.00 | -973.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | Cincinnati Financial (CINF) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
32.45 | 16.11 | 30.44 | 6.08 | 15.14 |
|
ROE (%)
|
36.18 | 25.15 | 41.41 | 7.25 | 20.42 |
|
ROA (%)
|
6.85 | 3.93 | 9.19 | 1.07 | 5.17 |
|
EBIT Margin (%)
|
16.56 | 16.15 | 25.15 | 15.10 | 30.16 |
|
Net Margin (%)
|
12.85 | 16.95 | 19.24 | 11.11 | 23.84 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | Cincinnati Financial (CINF) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.52 | 2.37 | 5.39 | -3.78 | 19.55 |
|
EBIT Growth (%)
|
12.44 | 14.67 | 126.15 | -21.17 | 83.04 |
|
Net Profit Growth (%)
|
12.11 | 58.27 | 128.60 | -7.31 | 82.80 |
|
EPS Growth (%)
|
12.28 | 65.09 | 132.76 | 3.11 | 83.78 |
|
Book Value Growth (%)
|
5.93 | 20.45 | 45.15 | 7.07 | 17.99 |
Valuation Ratios
| Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | Cincinnati Financial (CINF) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.85 | 10.33 | 5.36 | 15.10 | 10.77 |
|
Price / Book Value
|
4.42 | 1.98 | 1.80 | 1.14 | 1.59 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | 2.10 |
|
EV/EBITDA
|
8.17 | 5.40 | 4.06 | 2.27 | 1.74 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | Cincinnati Financial (CINF) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.22 | 0.27 | 0.22 | 0.22 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
0.59 | 0.20 | 0.24 | 1.36 | 1.90 |
|
Quick Ratio
|
-- | 0.20 | 0.24 | 1.36 | 1.90 |
|
Interest Coverage
|
50.76 | 23.66 | 44.22 | 9.98 | 79.40 |
Operating Efficiency Ratios
| Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | American International Group Inc. New (AIG) | Cincinnati Financial (CINF) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.09 | 31.56 | 17.15 | 195.83 | 31.75 |
|
Asset Turnover
|
0.53 | 0.23 | 0.48 | 0.10 | 0.22 |
|
Receivable days
|
81.79 | 171.29 | 110.52 | 670.06 | 115.84 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
-- | 38.63 | -- | 119.78 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |