Market cap
$9,073 Mln
Revenue (TTM)
$3,645 Mln
P/E Ratio
23.9
P/B Ratio
2.6
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,644.53
|
3,678.52
|
3,718.97
|
3,769.51
|
3,569.40
|
4,645.71
|
|||||
|
Cost of Revenue
|
1,887.27
|
1,990.42
|
2,183.38
|
2,281.01
|
2,272.46
|
2,359.55
|
|||||
|
Gross Profit
|
1,757.27
|
1,688.10
|
1,535.59
|
1,488.50
|
1,296.94
|
2,286.17
|
|||||
|
Operating Expenses
|
1,279.16
|
1,276.68
|
1,440.06
|
1,396.79
|
1,113.77
|
1,060.10
|
|||||
|
Operating Profit (EBIT)
|
478.11
|
411.42
|
95.53
|
91.70
|
183.17
|
1,226.07
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
9.92
|
18.34
|
|||||
|
Profit before Tax
|
467.11
|
398.27
|
65.90
|
73.56
|
124.63
|
1,181.08
|
|||||
|
Provision for Tax
|
67.92
|
59.28
|
10.28
|
143.88
|
21.48
|
147.73
|
|||||
|
Profit after Tax (Net Income)
|
399.20
|
338.99
|
55.62
|
-70.32
|
103.15
|
1,033.35
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
103.15
|
1,033.35
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,471.93
|
3,344.30
|
3,392.31
|
3,556.37
|
3,902.79
|
4,553.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,779.84
|
1,768.53
|
1,757.64
|
1,768.18
|
2,233.35
|
2,280.73
|
|||||
|
Current Liabilities
|
687.69
|
712.76
|
783.18
|
1,230.09
|
555.76
|
675.13
|
|||||
|
Total Liabilities
|
6,627.14
|
5,825.59
|
5,933.13
|
6,554.64
|
6,691.90
|
7,509.07
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3,502.73
|
3,519.28
|
3,765.86
|
4,108.60
|
4,662.11
|
5,059.21
|
|||||
|
Current Assets
|
2,436.72
|
2,306.31
|
2,167.28
|
2,446.03
|
2,029.79
|
2,449.87
|
|||||
|
Total Assets
|
6,627.14
|
5,825.59
|
5,933.13
|
6,554.64
|
6,691.90
|
7,509.07
|
|||||
|
Total Debt*
|
1,549.14
|
1,549.15
|
1,549.22
|
1,988.01
|
2,067.43
|
2,064.49
|
|||||
|
Net Current Assets
|
1,749.04
|
1,593.56
|
1,384.09
|
1,215.95
|
1,474.03
|
1,774.74
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
808.63
|
622.20
|
833.19
|
843.23
|
1,049.24
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-43.60
|
36.56
|
-136.47
|
-153.41
|
-595.96
|
|||||
|
Cash from Financing Activities
|
--
|
-566.53
|
-684.36
|
-459.57
|
-853.35
|
-875.51
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-163.53
|
-422.22
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
4.31
|
3.66
|
0.58
|
-0.72
|
1.05
|
9.51
|
|||||
|
Cash EPS ($)
|
--
|
6.49
|
3.69
|
2.57
|
4.48
|
12.83
|
|||||
|
Adjusted Book Value ($)
|
--
|
36.10
|
35.54
|
36.54
|
39.56
|
41.89
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
8.73
|
6.52
|
8.56
|
8.55
|
9.65
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
7.34
|
5.08
|
7.25
|
6.94
|
7.69
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.89
|
1.06
|
-1.22
|
1.64
|
15.90
|
|||||
|
ROE (%)
|
11.13
|
10.06
|
1.60
|
-1.89
|
2.44
|
22.51
|
|||||
|
ROA (%)
|
5.95
|
5.77
|
0.89
|
-1.06
|
1.45
|
14.03
|
|||||
|
EBIT Margin (%)
|
14.74
|
12.82
|
3.88
|
3.79
|
5.41
|
26.79
|
|||||
|
Net Margin (%)
|
10.95
|
9.22
|
1.50
|
-1.87
|
2.88
|
22.16
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.18
|
-0.01
|
-0.01
|
0.06
|
-0.23
|
0.16
|
|||||
|
EBIT Growth (%)
|
201.31
|
226.85
|
1.00
|
-26.04
|
-84.48
|
41.00
|
|||||
|
Net Profit Growth (%)
|
394.09
|
509.53
|
179.09
|
-168.17
|
-90.02
|
40.86
|
|||||
|
EPS Growth (%)
|
405.34
|
5.28
|
1.81
|
-1.69
|
-0.89
|
0.49
|
|||||
|
Book Value Growth (%)
|
6.00
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
23.86
|
21.15
|
124.27
|
-158.94
|
97.14
|
13.05
|
|||||
|
Price / Book Value
|
2.56
|
2.14
|
2.04
|
3.14
|
2.57
|
2.96
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.63
|
10.27
|
16.87
|
26.17
|
21.20
|
9.08
|
|||||
|
Close Price ($)
|
93.27
|
77.40
|
72.41
|
114.83
|
101.57
|
124.10
|
|||||
|
High Price ($)
|
109.49
|
106.29
|
130.99
|
121.65
|
125.38
|
201.68
|
|||||
|
Low Price ($)
|
74.93
|
49.46
|
64.54
|
80.62
|
75.38
|
117.03
|
|||||
|
Market Cap ($ Cr)
|
9,072.71
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.45
|
0.46
|
0.46
|
0.56
|
0.53
|
0.45
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
0.12
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
3.54
|
3.24
|
2.77
|
1.99
|
3.65
|
3.63
|
|||||
|
Quick Ratio
|
2.68
|
2.46
|
1.95
|
1.41
|
2.22
|
2.51
|
|||||
|
Interest Coverage
|
7.65
|
6.45
|
1.84
|
2.06
|
2.82
|
19.65
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.86
|
10.84
|
10.69
|
11.34
|
8.53
|
12.24
|
|||||
|
Asset Turnover
|
0.54
|
0.63
|
0.60
|
0.57
|
0.50
|
0.63
|
|||||
|
Receivable days
|
--
|
39.54
|
40.52
|
35.46
|
44.69
|
40.34
|
|||||
|
Inventory Days
|
--
|
109.62
|
113.05
|
120.67
|
124.75
|
97.80
|
|||||
|
Payable days
|
--
|
46.20
|
42.96
|
37.12
|
43.29
|
49.67
|
|||||
|
Cash Conversion Cycle
|
--
|
102.96
|
110.60
|
119.00
|
126.15
|
88.47
|