Republic Services (RSG) Peer Comparison
$219.27
$-2.91
(-1.31%)
As on 27-Aug-2026 16:00EDT
Market cap
$67,214 Mln
Revenue (TTM)
$16,890 Mln
P/E Ratio
31.4
P/B Ratio
5.5
Div. Yield
1.1 %
Edit
| Republic Services (RSG) | 3M (MMM) | Waste Management (WM) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
67,214 | 91,845 | 89,904 | 16,680 | 9,474 |
Revenue ($ Mln) |
16,890 | 25,180 | 25,667 | 6,244 | 5,069 |
Net Profit ($ Mln) |
2,185.00 | 2,997.00 | 2,853.00 | 439.05 | 436.17 |
Net Margin (%) |
12.94 | 11.90 | 11.12 | 7.03 | 8.60 |
RoE (%) |
18.21 | 77.92 | 28.64 | 15.48 | 23.54 |
Price to Earnings |
31.36 | 32.03 | 59.19 | 39.06 | 22.02 |
Price-To-Book |
5.52 | 31.56 | 9.06 | 5.80 | 5.05 |
Income Statement ($ Mln)
| Republic Services (RSG) | 3M (MMM) | Waste Management (WM) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
16,890.00 | 25,180.00 | 25,667.00 | 6,243.58 | 5,069.48 |
|
Cost of Revenue
|
10,287.00 | 15,258.00 | 16,674.00 | 4,580.84 | 4,117.66 |
|
Gross Profit
|
6,961.00 | 9,868.00 | 7,329.00 | 1,779.61 | 961.34 |
|
Operating Expenses
|
3,225.00 | 5,139.00 | 4,235.00 | 923.45 | 349.72 |
|
Operating Profit (EBIT)
|
3,378.00 | 4,787.00 | 4,758.00 | 739.29 | 602.02 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,564.00 | 3,905.00 | 3,625.00 | 597.24 | 594.18 |
|
Provision for Tax
|
379.00 | 897.00 | 771.00 | 158.18 | 157.70 |
|
Profit after Tax (Net Income)
|
2,185.00 | 2,997.00 | 2,853.00 | 439.05 | 436.17 |
|
Minority Interest
|
0.00 | -15.00 | -1.00 | 0.00 | -0.72 |
|
Consolidated Profit
|
1,095.00 | 1,411.00 | 1,345.00 | 205.39 | 0.00 |
Liabilities ($ Mln)
| Republic Services (RSG) | 3M (MMM) | Waste Management (WM) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12,032.00 | 2,952.00 | 9,926.00 | 2,928.42 | 1,852.58 |
|
Minority Interest
|
0.00 | -15.00 | -1.00 | 0.00 | -0.72 |
|
Non-Current Liabilities
|
19,146.00 | 20,540.00 | 30,567.00 | 3,748.29 | 1,201.37 |
|
Current Liabilities
|
3,980.00 | 11,379.00 | 5,948.00 | 1,160.32 | 1,334.35 |
|
Total Liabilities
|
34,366.00 | 37,733.00 | 45,835.00 | 7,624.06 | 4,282.17 |
Assets ($ Mln)
| Republic Services (RSG) | 3M (MMM) | Waste Management (WM) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
32,596.00 | 20,812.00 | 41,044.00 | 5,364.79 | 2,807.99 |
|
Current Assets
|
2,563.00 | 14,112.00 | 5,397.00 | 2,472.24 | 1,580.31 |
|
Total Assets
|
34,366.00 | 37,733.00 | 45,835.00 | 7,624.06 | 4,282.17 |
|
Total Debt*
|
14,295.00 | 12,551.00 | 23,356.00 | 3,034.30 | 1,023.50 |
|
Net Current Assets
|
-1,417.00 | 2,733.00 | -551.00 | 1,311.92 | 245.96 |
Cashflow ($ Mln)
| Republic Services (RSG) | 3M (MMM) | Waste Management (WM) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4,296.00 | 2,306.00 | 6,043.00 | 866.73 | 457.69 |
|
Cash Flow from Investing Activities
|
-3,313.00 | 1,350.00 | -3,566.00 | -425.79 | -106.75 |
|
Cash from Financing Activities
|
-938.00 | -4,016.00 | -2,673.00 | -309.34 | -410.24 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Republic Services (RSG) | 3M (MMM) | Waste Management (WM) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.59 | 18.50 | 8.33 | 6.62 | 8.83 |
|
ROE (%)
|
18.21 | 77.92 | 28.64 | 15.48 | 23.54 |
|
ROA (%)
|
5.74 | 6.51 | 5.49 | 5.03 | 7.62 |
|
EBIT Margin (%)
|
18.67 | 13.01 | 17.63 | 12.14 | 9.20 |
|
Net Margin (%)
|
12.94 | 11.90 | 11.12 | 7.03 | 8.60 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Republic Services (RSG) | 3M (MMM) | Waste Management (WM) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.20 | 2.35 | 7.17 | 5.07 | 10.24 |
|
EBIT Growth (%)
|
1.14 | -43.51 | 7.56 | 12.89 | -20.57 |
|
Net Profit Growth (%)
|
2.93 | -23.91 | 4.85 | 14.11 | 101.81 |
|
EPS Growth (%)
|
4.36 | -21.98 | 4.76 | 15.77 | 107.52 |
|
Book Value Growth (%)
|
1.64 | -29.02 | 8.15 | 9.51 | 9.76 |
Valuation Ratios
| Republic Services (RSG) | 3M (MMM) | Waste Management (WM) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.68 | 26.55 | 32.82 | 32.01 | 35.61 |
|
Price / Book Value
|
5.48 | 18.35 | 8.90 | 4.56 | 4.96 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.93 | 15.95 | 15.49 | 13.22 | 20.23 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Republic Services (RSG) | 3M (MMM) | Waste Management (WM) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.12 | 3.69 | 2.24 | 0.94 | 0.43 |
|
Short term debt to equity ratio
|
0.05 | 0.56 | 0.11 | 0.03 | 0.04 |
|
Current Ratio
|
0.64 | 1.24 | 0.91 | 2.13 | 1.18 |
|
Quick Ratio
|
0.62 | 0.91 | 0.87 | 1.80 | 1.18 |
|
Interest Coverage
|
5.35 | 5.49 | 5.00 | 4.48 | 39.05 |
Operating Efficiency Ratios
| Republic Services (RSG) | 3M (MMM) | Waste Management (WM) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.02 | 15.60 | 16.39 | 23.44 | 21.23 |
|
Asset Turnover
|
0.44 | 0.55 | 0.49 | 0.72 | 0.89 |
|
Receivable days
|
43.68 | 49.81 | 56.10 | 72.15 | 84.41 |
|
Inventory Days
|
3.87 | 89.12 | 4.40 | 32.51 | -18.03 |
|
Payable days
|
51.56 | 64.94 | 39.98 | 42.70 | 16.39 |
|
Cash Conversion Cycle
|
-4.02 | 74.00 | 20.52 | 61.96 | 49.99 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
