Republic Services (RSG) Peer Comparison

$244.70

$-4.72 (-1.89%)

As on 06-Nov-2026 11:44EST

Market cap

$72,352 Mln

Revenue (TTM)

$17,237 Mln

P/E Ratio

33.5

P/B Ratio

5.9

Div. Yield

1.1 %

Edit

	Republic Services (RSG)	Waste Management (WM)	3M (MMM)	Clean Harbors (CLH)
Market cap ($ Mln)	72,352	91,814	91,469	15,931
Revenue ($ Mln)	17,237	26,070	25,247	6,564
Net Profit ($ Mln)	2,227.00	3,070.00	3,536.00	528.36
Net Margin (%)	12.92	11.78	14.01	8.05
RoE (%)	18.39	30.86	94.48	17.93
Price to Earnings	33.51	30.30	26.47	30.30
Price-To-Book	5.94	9.07	21.59	5.23

Income Statement ($ Mln)

	Republic Services (RSG)	Waste Management (WM)	3M (MMM)	Clean Harbors (CLH)
Operating Revenue	17,237.00	26,070.00	25,247.00	6,563.69
Cost of Revenue	10,487.00	17,679.00	15,267.00	4,740.37
Gross Profit	6,961.00	7,329.00	9,868.00	1,779.61
Operating Expenses	3,290.00	9,110.00	5,247.00	958.94
Operating Profit (EBIT)	3,460.00	4,821.00	4,733.00	864.39
Other Income	0.00	0.00	0.00	0.00
Profit before Tax	2,638.00	3,894.00	4,426.00	718.61
Provision for Tax	410.00	823.00	850.00	190.25
Profit after Tax (Net Income)	2,227.00	3,070.00	3,536.00	528.36
Minority Interest	0.00	-1.00	-45.00	0.00
Consolidated Profit	545.00	742.00	577.00	86.59

	Republic Services (RSG)	Waste Management (WM)	3M (MMM)	Clean Harbors (CLH)
Shareholder's Funds	12,238.00	9,867.00	4,127.00	3,117.21
Minority Interest	0.00	-1.00	-45.00	0.00
Non-Current Liabilities	19,695.00	30,265.00	22,518.00	3,876.70
Current Liabilities	3,577.00	6,386.00	11,868.00	1,289.69
Total Liabilities	34,366.00	45,835.00	37,733.00	7,624.06

	Republic Services (RSG)	Waste Management (WM)	3M (MMM)	Clean Harbors (CLH)
Non-Current Assets	32,834.00	41,269.00	22,812.00	5,770.57
Current Assets	2,678.00	5,250.00	16,714.00	2,513.03
Total Assets	34,366.00	45,835.00	37,733.00	7,624.06
Total Debt*	14,273.00	23,370.00	14,997.00	3,149.54
Net Current Assets	0.00	-1,136.00	4,846.00	1,223.35

	Republic Services (RSG)	Waste Management (WM)	3M (MMM)	Clean Harbors (CLH)
Cash From Operating Activities	4,296.00	6,043.00	2,306.00	866.73
Cash Flow from Investing Activities	-3,313.00	-3,566.00	1,350.00	-425.79
Cash from Financing Activities	-938.00	-2,673.00	-4,016.00	-309.34
Net Cash Inflow / Outflow	--	--	--	--

	Republic Services (RSG)	Waste Management (WM)	3M (MMM)	Clean Harbors (CLH)
ROCE (%)	8.53	8.33	18.50	6.62
ROE (%)	18.39	30.86	94.48	17.93
ROA (%)	5.84	5.89	7.24	5.81
EBIT Margin (%)	18.81	18.43	18.57	13.42
Net Margin (%)	12.92	11.78	14.01	8.05
Cash Profit Margin (%)	0.00	0.00	0.00	0.00

	Republic Services (RSG)	Waste Management (WM)	3M (MMM)	Clean Harbors (CLH)
Revenue Growth (%)	4.45	5.19	1.70	10.09
EBIT Growth (%)	3.79	17.77	-9.50	31.24
Net Profit Growth (%)	5.70	19.73	3.97	36.05
EPS Growth (%)	7.39	20.07	7.29	38.27
Book Value Growth (%)	4.85	4.82	-7.50	14.03

	Republic Services (RSG)	Waste Management (WM)	3M (MMM)	Clean Harbors (CLH)
Price / Earnings	30.68	32.82	26.55	32.01
Price / Book Value	5.48	8.90	18.35	4.56
Dividend Yield (%)	--	--	--	--
EV/EBITDA	15.52	21.99	14.85	13.26
Market Cap ($ Cr)	--	--	--	--

	Republic Services (RSG)	Waste Management (WM)	3M (MMM)	Clean Harbors (CLH)
Debt to Equity	0.00	2.21	3.04	0.92
Short term debt to equity ratio	0.01	0.15	0.59	0.03
Current Ratio	0.75	0.82	1.41	1.95
Quick Ratio	0.71	0.78	1.06	1.63
Interest Coverage	5.37	5.24	6.18	5.30

	Republic Services (RSG)	Waste Management (WM)	3M (MMM)	Clean Harbors (CLH)
Debtors to sales (%)	13.04	16.72	16.30	22.73
Asset Turnover	0.45	0.50	0.52	0.72
Receivable days	46.67	56.10	49.81	72.15
Inventory Days	3.87	4.40	89.12	32.51
Payable days	51.56	39.98	64.94	42.70
Cash Conversion Cycle	-1.02	20.52	74.00	61.96

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.